CLEAN DIESEL TECHNOLOGIES INC

EDGAR

110 filing records in this dataset, filed from 1996-05-15 to 2018-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.03 million USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

-41.73%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: -845000 USD Source
  • Revenue: 2025000 USD Source

Operating cash flow

-542 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1605000 USD Source
  • Operating Cash Flow: -1063000 USD Source

Free cash flow

-542 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1605000 USD Source
  • Operating Cash Flow: -1063000 USD Source
  • Capital Expenditure: 8000 USD Source
  • Capital Expenditure: 8000 USD Source
Cash and cash equivalents
7.65 million USD Source
Exact value

7649000 USD

Long-term debt including current maturities
3.46 million USD Source
Exact value

3458000 USD

Shares outstanding
4.07 million shares Source
Exact value

4070533 shares

Reported share-count change

-74.24% · -11.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 15802936 shares · 2017-09-30· Source
  • 4070533 shares · 2018-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-14.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-12-31
  • Operating income: 11 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 9 of 11 periods available· newest 2017-12-31
  • Current assets: 11 of 11 periods available· newest 2017-12-31
  • Current liabilities: 11 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2011-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -23%

    Prior period

    USD 36.84 million

    –

    Current period

    USD 28.35 million

    –

    Exact inputs and evidence

    28353000 − 36839000 = -8486000 USD

    36839000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    28353000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 18.19 million

    Prior period

    −USD 23.47 million

    –

    Current period

    −USD 5.28 million

    –

    Exact inputs and evidence

    -5283000 − -23474000 = 18191000 USD

    -23474000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -5283000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.67 million

    Prior period

    −USD 7 million

    –

    Current period

    −USD 5.33 million

    –

    Exact inputs and evidence

    -5333000 − -7004000 = 1671000 USD

    -7004000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -5333000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -83.6%

    Prior period

    USD 146,000

    –

    Current period

    USD 24,000

    –

    Exact inputs and evidence

    24000 − 146000 = -122000 USD

    146000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    24000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 28.35 million 100% of revenue
  • Cost of revenue USD 22.46 million 79% of revenue
  • Operating expenses USD 11.78 million 42% of revenue
  • Operating income −USD 5.88 million −21% of revenue
  • Tax, interest and other Derived −USD 601,000 −2.1% of revenue
  • Net income −USD 5.28 million −19% of revenue

Cash

  • Operating cash flow −USD 5.33 million −19% of revenue
  • Capital expenditure USD 24,000 0.1% of revenue
  • Free cash flow Derived −USD 5.36 million −19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 219% of revenue.
  • 2009 Operating loss: operating costs were 116% of revenue.
  • 2010 Operating loss: operating costs were 108% of revenue.
  • 2011 Operating loss: operating costs were 111% of revenue.
  • 2012 Operating loss: operating costs were 113% of revenue.
  • 2013 Operating loss: operating costs were 108% of revenue.
  • 2014 Operating loss: operating costs were 118% of revenue.
  • 2015 Operating loss: operating costs were 126% of revenue.
  • 2016 Operating loss: operating costs were 143% of revenue.
  • 2017 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-317475000 16366000 Derived -8891000 482000 Derived -9373000 Unavailable
Source
2009 2009-01-01 – 2009-12-3150514000 58471000 Derived -7957000 19000 Derived -7976000 -7999000 Derived
Source
2010 2010-01-01 – 2010-12-3148117000 51916000 Derived -3799000 4507000 Derived -8306000 -4686000 Derived
Source
2011 2011-01-01 – 2011-12-3161607000 68130000 Derived -6523000 788000 Derived -7311000 -15242000 Derived
Source
2012 2012-01-01 – 2012-12-3160537000 68374000 Derived -7837000 1823000 Derived -9660000 -396000 Derived
Source
2013 2013-01-01 – 2013-12-3151801000 56144000 Derived -4343000 2755000 Derived -7098000 -566000 Derived
Source
2014 2014-01-01 – 2014-12-3141231000 48856000 Derived -7625000 1711000 Derived -9336000 -10386000 Derived
Source
2015 2015-01-01 – 2015-12-3139738000 50057000 Derived -10319000 -1785000 Derived -8534000 -12242000 Derived
Source
2016 2016-01-01 – 2016-12-3136839000 52497000 Derived -15658000 7816000 Derived -23474000 -7150000 Derived
Source
2017 2017-01-01 – 2017-12-3128353000 34237000 Derived -5884000 -601000 Derived -5283000 -5357000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.4M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.5M49.9M33.3M16.6M0.0200820132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue7475000
2009Revenue50514000
2010Revenue48117000
2011Revenue61607000
2012Revenue60537000
2013Revenue51801000
2014Revenue41231000
2015Revenue39738000
2016Revenue36839000
2017Revenue28353000

Revenue growth

Change in revenue from the same financial period one year earlier.

-23% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.624%450%276%103%-71%200820132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over year51.8%
2009Year over year575.8%
2010Year over year-4.7%
2011Year over year28%
2012Year over year-1.7%
2013Year over year-14.4%
2014Year over year-20.4%
2015Year over year-3.6%
2016Year over year-7.3%
2017Year over year-23%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.8% 2017
Net margin -18.6% 2017
Free cash flow margin -18.9% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-26%-63%-99%-135%200820132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-118.9%
2009Operating margin-15.8%
2010Operating margin-7.9%
2011Operating margin-10.6%
2012Operating margin-12.9%
2013Operating margin-8.4%
2014Operating margin-18.5%
2015Operating margin-26%
2016Operating margin-42.5%
2017Operating margin-20.8%
2008Net margin-125.4%
2009Net margin-15.8%
2010Net margin-17.3%
2011Net margin-11.9%
2012Net margin-16%
2013Net margin-13.7%
2014Net margin-22.6%
2015Net margin-21.5%
2016Net margin-63.7%
2017Net margin-18.6%
2008Free cash flow marginNot reported
2009Free cash flow margin-15.8%
2010Free cash flow margin-9.7%
2011Free cash flow margin-24.7%
2012Free cash flow margin-0.7%
2013Free cash flow margin-1.1%
2014Free cash flow margin-25.2%
2015Free cash flow margin-30.8%
2016Free cash flow margin-19.4%
2017Free cash flow margin-18.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.3M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.3M-11.6M-15.8M200820132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-6763000
2009Operating cash flow-7370000
2010Operating cash flow-4264000
2011Operating cash flow-14623000
2012Operating cash flow-160000
2013Operating cash flow-431000
2014Operating cash flow-9932000
2015Operating cash flow-11581000
2016Operating cash flow-7004000
2017Operating cash flow-5333000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.4M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.2M-7.6M-12.0M-16.5M200820132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flow-7999000
2010Free cash flow-4686000
2011Free cash flow-15242000
2012Free cash flow-396000
2013Free cash flow-566000
2014Free cash flow-10386000
2015Free cash flow-12242000
2016Free cash flow-7150000
2017Free cash flow-5357000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.5% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%80%53%27%0%2008-12-3120132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reported
2009Liabilities / assets80.5%
2010Liabilities / assets52.9%
2011Liabilities / assets51.7%
2012Liabilities / assets67.7%
2013Liabilities / assets80.8%
2014Liabilities / assets75.3%
2015Liabilities / assets98.3%
2016Liabilities / assets65.4%
2017Liabilities / assets59.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.28× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.25×2.44×1.63×0.81×0.00×200820132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities3.01×
2009Current assets / current liabilities0.81×
2010Current assets / current liabilities1.19×
2011Current assets / current liabilities1.72×
2012Current assets / current liabilities1.45×
2013Current assets / current liabilities1.14×
2014Current assets / current liabilities1.37×
2015Current assets / current liabilities0.99×
2016Current assets / current liabilities1.31×
2017Current assets / current liabilities1.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 9.37 million
Exact value

Exact value: -9373000 USD

2008-01-01 – 2008-12-31: -9373000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.76 million
Exact value

Exact value: -6763000 USD

2008-01-01 – 2008-12-31: -6763000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 7.98 million
Exact value

Exact value: -7976000 USD

2009-01-01 – 2009-12-31: -7976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.37 million
Exact value

Exact value: -7370000 USD

2009-01-01 – 2009-12-31: -7370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 629,000
Exact value

Exact value: 629000 USD

2009-01-01 – 2009-12-31: 629000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8 million
Calculation and evidence

-7370000 − 629000 USD

Exact free cash flow: -7999000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 8.31 million
Exact value

Exact value: -8306000 USD

2010-01-01 – 2010-12-31: -8306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.26 million
Exact value

Exact value: -4264000 USD

2010-01-01 – 2010-12-31: -4264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 422,000
Exact value

Exact value: 422000 USD

2010-01-01 – 2010-12-31: 422000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.69 million
Calculation and evidence

-4264000 − 422000 USD

Exact free cash flow: -4686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 7.31 million
Exact value

Exact value: -7311000 USD

2011-01-01 – 2011-12-31: -7311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.62 million
Exact value

Exact value: -14623000 USD

2011-01-01 – 2011-12-31: -14623000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 619,000
Exact value

Exact value: 619000 USD

2011-01-01 – 2011-12-31: 619000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.24 million
Calculation and evidence

-14623000 − 619000 USD

Exact free cash flow: -15242000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 9.66 million
Exact value

Exact value: -9660000 USD

2012-01-01 – 2012-12-31: -9660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 160,000
Exact value

Exact value: -160000 USD

2012-01-01 – 2012-12-31: -160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,000
Exact value

Exact value: 236000 USD

2012-01-01 – 2012-12-31: 236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 396,000
Calculation and evidence

-160000 − 236000 USD

Exact free cash flow: -396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 7.1 million
Exact value

Exact value: -7098000 USD

2013-01-01 – 2013-12-31: -7098000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 431,000
Exact value

Exact value: -431000 USD

2013-01-01 – 2013-12-31: -431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,000
Exact value

Exact value: 135000 USD

2013-01-01 – 2013-12-31: 135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 566,000
Calculation and evidence

-431000 − 135000 USD

Exact free cash flow: -566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 9.34 million
Exact value

Exact value: -9336000 USD

2014-01-01 – 2014-12-31: -9336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.93 million
Exact value

Exact value: -9932000 USD

2014-01-01 – 2014-12-31: -9932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 454,000
Exact value

Exact value: 454000 USD

2014-01-01 – 2014-12-31: 454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.39 million
Calculation and evidence

-9932000 − 454000 USD

Exact free cash flow: -10386000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 8.53 million
Exact value

Exact value: -8534000 USD

2015-01-01 – 2015-12-31: -8534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.58 million
Exact value

Exact value: -11581000 USD

2015-01-01 – 2015-12-31: -11581000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 661,000
Exact value

Exact value: 661000 USD

2015-01-01 – 2015-12-31: 661000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.24 million
Calculation and evidence

-11581000 − 661000 USD

Exact free cash flow: -12242000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 23.47 million
Exact value

Exact value: -23474000 USD

2016-01-01 – 2016-12-31: -23474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7 million
Exact value

Exact value: -7004000 USD

2016-01-01 – 2016-12-31: -7004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146,000
Exact value

Exact value: 146000 USD

2016-01-01 – 2016-12-31: 146000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.15 million
Calculation and evidence

-7004000 − 146000 USD

Exact free cash flow: -7150000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 5.28 million
Exact value

Exact value: -5283000 USD

2017-01-01 – 2017-12-31: -5283000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.33 million
Exact value

Exact value: -5333000 USD

2017-01-01 – 2017-12-31: -5333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,000
Exact value

Exact value: 24000 USD

2017-01-01 – 2017-12-31: 24000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.36 million
Calculation and evidence

-5333000 − 24000 USD

Exact free cash flow: -5357000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 3,450 latest values · 3,450 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000949428, 949428, edgar:949428

Also known as CDTI ADVANCED MATERIALS, INC., CDTi ADVANCED MATERIALS, INC., CLEAN DIESEL TECHNOLOGIES INC