AMACORE GROUP, INC.

EDGAR

75 filing records in this dataset, filed from 2000-04-04 to 2010-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.31 million USD

2010-06-30 · USD

Exact inputs and evidence

Operating cash flow

-2.53 million USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4803151 USD Source
  • Operating Cash Flow: -2270978 USD Source

Free cash flow

-2.55 million USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4803151 USD Source
  • Operating Cash Flow: -2270978 USD Source
  • Capital Expenditure: 34824 USD Source
  • Capital Expenditure: 15979 USD Source
Cash and cash equivalents
3.32 million USD Source
Exact value

3322127 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.6 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Revenue: 7088082 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 28829852 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 21965998 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 6321062 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 4305000 USD · 2010-04-01 – 2010-06-30 Source

Net income

-14.3 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: -11175656 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -33928361 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -29849189 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 1856422 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -905276 USD · 2009-04-01 – 2009-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-16.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2009-12-31
  • Operating income: 2 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2009-12-31
  • Total assets: 6 of 11 periods available· newest 2009-12-31
  • Total liabilities: 4 of 11 periods available· newest 2009-12-31
  • Current assets: 6 of 11 periods available· newest 2009-12-31
  • Current liabilities: 6 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.1%

    Prior period

    USD 29.46 million

    –

    Current period

    USD 28.83 million

    –

    Exact inputs and evidence

    28829852 − 29461822 = -631970 USD

    29461822 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    28829852 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.94 million

    Prior period

    −USD 22.17 million

    –

    Current period

    −USD 15.23 million

    –

    Exact inputs and evidence

    -15231607 − -22169665 = 6938058 USD

    -22169665 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -15231607 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17.5%

    Prior period

    USD 368,869

    –

    Current period

    USD 304,400

    –

    Exact inputs and evidence

    304400 − 368869 = -64469 USD

    368869 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    304400 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 28.83 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 15.23 million −53% of revenue
  • Capital expenditure USD 304,400 1.1% of revenue
  • Free cash flow Derived −USD 15.54 million −54% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 176% of revenue.
  • 2000 Operating loss: operating costs were 180% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-312490293 4373510 Derived -1883217 749433 Derived -2632650 Unavailable
Source
2000 2000-01-01 – 2000-12-312430796 4379230 Derived -1948434 0 Derived -1948434 Unavailable
Source
2006 2006-01-01 – 2006-12-31364807 UnavailableUnavailableUnavailable-1736247 -2294132 Derived
Source
2007 2007-01-01 – 2007-12-314320862 UnavailableUnavailableUnavailable-21230186 -5694575 Derived
Source
2008 2008-01-01 – 2008-12-3129461822 UnavailableUnavailableUnavailable-33928361 -22538534 Derived
Source
2009 2009-01-01 – 2009-12-3128829852 UnavailableUnavailableUnavailableUnavailable-15536007 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.8M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.8M23.9M15.9M8.0M0.0199920072009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue2490293
2000Revenue2430796
2006Revenue364807
2007Revenue4320862
2008Revenue29461822
2009Revenue28829852

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.1% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,171%856%541%226%-89%199920072009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-2.4%
2006Year over yearNo prior comparable period
2007Year over year1,084.4%
2008Year over year581.9%
2009Year over year-2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -80.2% 2000
Net margin -115.2% 2008
Free cash flow margin -53.9% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%-132%-314%-497%-679%19992007-12-312009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-75.6%
2000Operating margin-80.2%
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
1999Net margin-105.7%
2000Net margin-80.2%
2006Net margin-475.9%
2007Net margin-491.3%
2008Net margin-115.2%
2009-12-31Net marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2006Free cash flow margin-628.9%
2007Free cash flow margin-131.8%
2008Free cash flow margin-76.5%
2009Free cash flow margin-53.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.2M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.7M-11.1M-17.5M-23.9M199920072009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-1421287
2000Operating cash flow-1503790
2006Operating cash flow-2291307
2007Operating cash flow-5542322
2008Operating cash flow-22169665
2009Operating cash flow-15231607

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.5M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.7M-11.3M-17.8M-24.3M199920072009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2006Free cash flow-2294132
2007Free cash flow-5694575
2008Free cash flow-22538534
2009Free cash flow-15536007

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

186.2% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,543%1,158%772%386%0%1999-12-3120072009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2006Liabilities / assets1,429.1%
2007Liabilities / assets63.7%
2008Liabilities / assets153.7%
2009Liabilities / assets186.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.92×0.69×0.46×0.23×0.00×199920072009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.45×
2000Current assets / current liabilities0.17×
2006Current assets / current liabilities0.07×
2007Current assets / current liabilities0.36×
2008Current assets / current liabilities0.36×
2009Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 2.63 million
Exact value

Exact value: -2632650 USD

1999-01-01 – 1999-12-31: -2632650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1421287 USD

1999-01-01 – 1999-12-31: -1421287 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 1.95 million
Exact value

Exact value: -1948434 USD

2000-01-01 – 2000-12-31: -1948434 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1503790 USD

2000-01-01 – 2000-12-31: -1503790 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 1.74 million
Exact value

Exact value: -1736247 USD

2006-01-01 – 2006-12-31: -1736247 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2291307 USD

2006-01-01 – 2006-12-31: -2291307 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,825
Exact value

Exact value: 2825 USD

2006-01-01 – 2006-12-31: 2825 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Calculation and evidence

-2291307 − 2825 USD

Exact free cash flow: -2294132 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 21.23 million
Exact value

Exact value: -21230186 USD

2007-01-01 – 2007-12-31: -21230186 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Exact value

Exact value: -5542322 USD

2007-01-01 – 2007-12-31: -5542322 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152,253
Exact value

Exact value: 152253 USD

2007-01-01 – 2007-12-31: 152253 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.69 million
Calculation and evidence

-5542322 − 152253 USD

Exact free cash flow: -5694575 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 33.93 million
Exact value

Exact value: -33928361 USD

2008-01-01 – 2008-12-31: -33928361 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.17 million
Exact value

Exact value: -22169665 USD

2008-01-01 – 2008-12-31: -22169665 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368,869
Exact value

Exact value: 368869 USD

2008-01-01 – 2008-12-31: 368869 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.54 million
Calculation and evidence

-22169665 − 368869 USD

Exact free cash flow: -22538534 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 15.23 million
Exact value

Exact value: -15231607 USD

2009-01-01 – 2009-12-31: -15231607 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304,400
Exact value

Exact value: 304400 USD

2009-01-01 – 2009-12-31: 304400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.54 million
Calculation and evidence

-15231607 − 304400 USD

Exact free cash flow: -15536007 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000949394, 949394, edgar:949394

Also known as EYE CARE INTERNATIONAL INC