Revenue
106 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 106353000 USD Source
63 filing records in this dataset, filed from 1996-05-15 to 2011-05-26. Explore the available filing history and original sources.
106 million USD
2006-09-30 · USD
2.56%
2006-09-30 · %
8.79 million USD
2006-09-30 · USD
5.99 million USD
2006-09-30 · USD
35594000 USD
65550000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
456 million USD
2005-10-01 – 2006-09-30
4.39 million USD
2005-10-01 – 2006-09-30
41.5 million USD
2005-10-01 – 2006-09-30
25.4 million USD
2005-10-01 – 2006-09-30
16.1 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-26.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 471.01 million
–
Current period
USD 462.74 million
–
462740000 − 471012000 = -8272000 USD
471012000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source462740000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.81 million
–
Current period
USD 26.16 million
–
26161000 − 36812000 = -10651000 USD
36812000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source26161000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 74.6 million
–
Current period
USD 72.01 million
–
72012000 − 74595000 = -2583000 USD
74595000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source72012000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.96 million
–
Current period
USD 45.23 million
–
45234000 − 12963000 = 32271000 USD
12963000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source45234000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 232424000 | 210636000 Derived | 21788000 | 1620000 Derived | 20168000 | -16976000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 304768000 | 389819000 Derived | -85051000 | -64106000 Derived | -20945000 | -62088000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 448600000 | 705473000 Derived | -256873000 | -35547000 Derived | -221326000 | -146742000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 516548000 | 456993000 Derived | 59555000 | -19374000 Derived | 78929000 | 11897000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 525712000 | 583348000 Derived | -57636000 | 4260000 Derived | -61896000 | -49798000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 488158000 | 689067000 Derived | -200909000 | 23758000 Derived | -224667000 | -8546000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 317507000 | 262908000 Derived | 54599000 | -42463000 Derived | 97062000 | 47117000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 383693000 | 317405000 Derived | 66288000 | -15529000 Derived | 81817000 | 61327000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 471012000 | 411683000 Derived | 59329000 | 22517000 Derived | 36812000 | 61632000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 462740000 | 419966000 Derived | 42774000 | 16613000 Derived | 26161000 | 26778000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 232424000 |
|
| 1997 | Revenue | 304768000 |
|
| 1998 | Revenue | 448600000 |
|
| 1999 | Revenue | 516548000 |
|
| 2000 | Revenue | 525712000 |
|
| 2001 | Revenue | 488158000 |
|
| 2002 | Revenue | 317507000 |
|
| 2003 | Revenue | 383693000 |
|
| 2004 | Revenue | 471012000 |
|
| 2005 | Revenue | 462740000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 29.1% |
|
| 1997 | Year over year | 31.1% |
|
| 1998 | Year over year | 47.2% |
|
| 1999 | Year over year | 15.1% |
|
| 2000 | Year over year | 1.8% |
|
| 2001 | Year over year | -7.1% |
|
| 2002 | Year over year | -35% |
|
| 2003 | Year over year | 20.8% |
|
| 2004 | Year over year | 22.8% |
|
| 2005 | Year over year | -1.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 9.4% |
|
| 1997 | Operating margin | -27.9% |
|
| 1998 | Operating margin | -57.3% |
|
| 1999 | Operating margin | 11.5% |
|
| 2000 | Operating margin | -11% |
|
| 2001 | Operating margin | -41.2% |
|
| 2002 | Operating margin | 17.2% |
|
| 2003 | Operating margin | 17.3% |
|
| 2004 | Operating margin | 12.6% |
|
| 2005 | Operating margin | 9.2% |
|
| 1996 | Net margin | 8.7% |
|
| 1997 | Net margin | -6.9% |
|
| 1998 | Net margin | -49.3% |
|
| 1999 | Net margin | 15.3% |
|
| 2000 | Net margin | -11.8% |
|
| 2001 | Net margin | -46% |
|
| 2002 | Net margin | 30.6% |
|
| 2003 | Net margin | 21.3% |
|
| 2004 | Net margin | 7.8% |
|
| 2005 | Net margin | 5.7% |
|
| 1996 | Free cash flow margin | -7.3% |
|
| 1997 | Free cash flow margin | -20.4% |
|
| 1998 | Free cash flow margin | -32.7% |
|
| 1999 | Free cash flow margin | 2.3% |
|
| 2000 | Free cash flow margin | -9.5% |
|
| 2001 | Free cash flow margin | -1.8% |
|
| 2002 | Free cash flow margin | 14.8% |
|
| 2003 | Free cash flow margin | 16% |
|
| 2004 | Free cash flow margin | 13.1% |
|
| 2005 | Free cash flow margin | 5.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 10703000 |
|
| 1997 | Operating cash flow | -33212000 |
|
| 1998 | Operating cash flow | -129814000 |
|
| 1999 | Operating cash flow | 18403000 |
|
| 2000 | Operating cash flow | -14936000 |
|
| 2001 | Operating cash flow | -5597000 |
|
| 2002 | Operating cash flow | 51898000 |
|
| 2003 | Operating cash flow | 73171000 |
|
| 2004 | Operating cash flow | 74595000 |
|
| 2005 | Operating cash flow | 72012000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -16976000 |
|
| 1997 | Free cash flow | -62088000 |
|
| 1998 | Free cash flow | -146742000 |
|
| 1999 | Free cash flow | 11897000 |
|
| 2000 | Free cash flow | -49798000 |
|
| 2001 | Free cash flow | -8546000 |
|
| 2002 | Free cash flow | 47117000 |
|
| 2003 | Free cash flow | 61327000 |
|
| 2004 | Free cash flow | 61632000 |
|
| 2005 | Free cash flow | 26778000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 10.2% |
|
| 1997 | Liabilities / assets | 72.7% |
|
| 1998 | Liabilities / assets | 150.2% |
|
| 1999 | Liabilities / assets | 79% |
|
| 2000 | Liabilities / assets | 51.6% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 7.68× |
|
| 1997 | Current assets / current liabilities | 12.28× |
|
| 1998 | Current assets / current liabilities | 1.1× |
|
| 1999 | Current assets / current liabilities | 2.12× |
|
| 2000 | Current assets / current liabilities | 0.97× |
|
| 2001 | Current assets / current liabilities | 0.58× |
|
| 2002 | Current assets / current liabilities | 1.28× |
|
| 2003 | Current assets / current liabilities | 1.13× |
|
| 2004 | Current assets / current liabilities | 1.63× |
|
| 2005 | Current assets / current liabilities | 1.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 20.17 million Exact valueExact value: 20168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.7 million Exact valueExact value: 10703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.68 million Exact valueExact value: 27679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.98 million Calculation and evidence10703000 − 27679000 USD Exact free cash flow: -16976000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 20.95 million Exact valueExact value: -20945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.21 million Exact valueExact value: -33212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.88 million Exact valueExact value: 28876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.09 million Calculation and evidence-33212000 − 28876000 USD Exact free cash flow: -62088000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 221.33 million Exact valueExact value: -221326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 129.81 million Exact valueExact value: -129814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.93 million Exact valueExact value: 16928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 146.74 million Calculation and evidence-129814000 − 16928000 USD Exact free cash flow: -146742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 78.93 million Exact valueExact value: 78929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.4 million Exact valueExact value: 18403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.51 million Exact valueExact value: 6506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.9 million Calculation and evidence18403000 − 6506000 USD Exact free cash flow: 11897000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 61.9 million Exact valueExact value: -61896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.94 million Exact valueExact value: -14936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.86 million Exact valueExact value: 34862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.8 million Calculation and evidence-14936000 − 34862000 USD Exact free cash flow: -49798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 224.67 million Exact valueExact value: -224667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.6 million Exact valueExact value: -5597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Exact valueExact value: 2949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.55 million Calculation and evidence-5597000 − 2949000 USD Exact free cash flow: -8546000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 97.06 million Exact valueExact value: 97062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.9 million Exact valueExact value: 51898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.78 million Exact valueExact value: 4781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.12 million Calculation and evidence51898000 − 4781000 USD Exact free cash flow: 47117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 81.82 million Exact valueExact value: 81817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.17 million Exact valueExact value: 73171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.84 million Exact valueExact value: 11844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.33 million Calculation and evidence73171000 − 11844000 USD Exact free cash flow: 61327000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 36.81 million Exact valueExact value: 36812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.6 million Exact valueExact value: 74595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.96 million Exact valueExact value: 12963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.63 million Calculation and evidence74595000 − 12963000 USD Exact free cash flow: 61632000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 26.16 million Exact valueExact value: 26161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.01 million Exact valueExact value: 72012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.23 million Exact valueExact value: 45234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.78 million Calculation and evidence72012000 − 45234000 USD Exact free cash flow: 26778000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000948545, 948545, edgar:948545
Also known as TALK AMERICA, TALK COM, TEL SAVE COM INC, TEL SAVE HOLDINGS INC