COATES INTERNATIONAL LTD \DE\

EDGAR

121 filing records in this dataset, filed from 1997-11-07 to 2018-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.8 thousand USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

-23,296.56%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: -1118235 USD Source
  • Revenue: 4800 USD Source

Operating cash flow

-216 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -483317 USD Source
  • Operating Cash Flow: -267637 USD Source
Cash and cash equivalents
17.7 thousand USD Source
Exact value

17726 USD

Long-term debt including current maturities
Not available
Shares outstanding
578 million shares Source
Exact value

577968318 shares

Reported share-count change

-90.33% · -5.4 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5974943586 shares · 2017-09-30· Source
  • 577968318 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.6 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Revenue: 19200 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 14400 USD · 2017-01-01 – 2017-09-30 Source
  • Revenue: -4800 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 4800 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 4800 USD · 2018-07-01 – 2018-09-30 Source

Net income

-5.45 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: -8386120 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -7270057 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -1340120 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -1668402 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: -1326118 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

-585 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: -765361 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -663268 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -138825 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -267637 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -138825 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -483317 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -267637 USD · 2018-01-01 – 2018-06-30 Source

Capital expenditure

11.5 thousand USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Capital expenditure: 11492 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 11493 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 11492 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 11493 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 11493 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 11493 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 11493 USD · 2016-01-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-09.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2017-12-31
  • Operating income: 11 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-12-31
  • Total assets: 10 of 11 periods available· newest 2017-12-31
  • Total liabilities: 10 of 11 periods available· newest 2017-12-31
  • Current assets: 10 of 11 periods available· newest 2017-12-31
  • Current liabilities: 10 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -34.2%

    Prior period

    USD 29,200

    –

    Current period

    USD 19,200

    –

    Exact inputs and evidence

    19200 − 29200 = -10000 USD

    29200 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    19200 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 30,028

    Prior period

    −USD 8.36 million

    –

    Current period

    −USD 8.39 million

    –

    Exact inputs and evidence

    -8386120 − -8356092 = -30028 USD

    -8356092 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -8386120 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 271,236

    Prior period

    −USD 494,125

    –

    Current period

    −USD 765,361

    –

    Exact inputs and evidence

    -765361 − -494125 = -271236 USD

    -494125 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -765361 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 19,200 100% of revenue
  • Operating costs Derived USD 6.78 million 35,319% of revenue
  • Operating income −USD 6.76 million −35,219% of revenue
  • Tax, interest and other Derived USD 1.62 million 8,459% of revenue
  • Net income −USD 8.39 million −43,678% of revenue

Cash

  • Operating cash flow −USD 765,361 −3,986% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 26%11%63%
  • 2010 Operating loss: operating costs were 183% of revenue.
  • 2011 Operating loss: operating costs were 1,125% of revenue.
  • 2012 Operating loss: operating costs were 21,996% of revenue.
  • 2013 Operating loss: operating costs were 10,357% of revenue.
  • 2014 Operating loss: operating costs were 60,297% of revenue.
  • 2015 Operating loss: operating costs were 9,407% of revenue.
  • 2016 Operating loss: operating costs were 27,473% of revenue.
  • 2017 Operating loss: operating costs were 35,319% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-313308407 2078593 Derived 1229814 355771 Derived 874043 -155697 Derived
Source
2010 2010-01-01 – 2010-12-31913483 1674865 Derived -761382 288960 Derived -1050342 Unavailable
Source
2011 2011-01-01 – 2011-12-31223954 2519552 Derived -2295598 695967 Derived -2991565 Unavailable
Source
2012 2012-01-01 – 2012-12-3119200 4223218 Derived -4204018 326065 Derived -4530083 Unavailable
Source
2013 2013-01-01 – 2013-12-3119200 1988458 Derived -1969258 780932 Derived -2750190 Unavailable
Source
2014 2014-01-01 – 2014-12-3119200 11576988 Derived -11557788 1232080 Derived -12789868 Unavailable
Source
2015 2015-01-01 – 2015-12-3194200 8861697 Derived -8767497 1436322 Derived -10203819 -987479 Derived
Source
2016 2016-01-01 – 2016-12-3129200 8022236 Derived -7993036 363056 Derived -8356092 -505618 Derived
Source
2017 2017-01-01 – 2017-12-3119200 6781282 Derived -6762082 1624038 Derived -8386120 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.2K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M893.3K0.0200720132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue3308407
2010Revenue913483
2011Revenue223954
2012Revenue19200
2013Revenue19200
2014Revenue19200
2015Revenue94200
2016Revenue29200
2017Revenue19200

Revenue growth

Change in revenue from the same financial period one year earlier.

-34.2% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.429%289%150%10%-130%200720132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year-75.5%
2012Year over year-91.4%
2013Year over year0%
2014Year over year0%
2015Year over year390.6%
2016Year over year-69%
2017Year over year-34.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35,219.2% 2017
Net margin -43,677.7% 2017
Free cash flow margin -1,731.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,369%-13,960%-33,288%-52,617%-71,946%200720132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating marginNot reported
2008Operating margin37.2%
2010Operating margin-83.3%
2011Operating margin-1,025%
2012Operating margin-21,895.9%
2013Operating margin-10,256.6%
2014Operating margin-60,196.8%
2015Operating margin-9,307.3%
2016Operating margin-27,373.4%
2017Operating margin-35,219.2%
2007Net marginNot reported
2008Net margin26.4%
2010Net margin-115%
2011Net margin-1,335.8%
2012Net margin-23,594.2%
2013Net margin-14,323.9%
2014Net margin-66,613.9%
2015Net margin-10,832.1%
2016Net margin-28,616.8%
2017Net margin-43,677.7%
2007Free cash flow marginNot reported
2008Free cash flow margin-4.7%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow margin-1,048.3%
2016Free cash flow margin-1,731.6%
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -765.4K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.7K-330.0K-785.7K-1.2M-1.7M200720132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow-155697
2010Operating cash flow-602934
2011Operating cash flow-1337798
2012Operating cash flow-1108129
2013Operating cash flow-795186
2014Operating cash flow-1571454
2015Operating cash flow-949230
2016Operating cash flow-494125
2017Operating cash flow-765361

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -505.6K 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.0K-207.4K-493.7K-780.1K-1.1M200720132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flow-155697
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flow-987479
2016Free cash flow-505618
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

376.1% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.406%305%203%102%0%200720132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets167.7%
2008Liabilities / assets172.1%
2010Liabilities / assets137.6%
2011Liabilities / assets161.7%
2012Liabilities / assets261.5%
2013Liabilities / assets234.4%
2014Liabilities / assets315.5%
2015Liabilities / assets320.1%
2016Liabilities / assets320%
2017Liabilities / assets376.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.55×1.17×0.78×0.39×0.00×200720132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.44×
2008Current assets / current liabilities0.97×
2010Current assets / current liabilities0.15×
2011Current assets / current liabilities0.11×
2012Current assets / current liabilities0.02×
2013Current assets / current liabilities0.03×
2014Current assets / current liabilities0.05×
2015Current assets / current liabilities0.04×
2016Current assets / current liabilities0.04×
2017Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 874,043
Exact value

Exact value: 874043 USD

2008-01-01 – 2008-12-31: 874043 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155,697
Exact value

Exact value: -155697 USD

2008-01-01 – 2008-12-31: -155697 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155,697
Calculation and evidence

-155697 − 0 USD

Exact free cash flow: -155697 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 806,756
Exact value

Exact value: -806756 USD

2009-01-01 – 2009-12-31: -806756 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1272790 USD

2009-01-01 – 2009-12-31: -1272790 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 1.05 million
Exact value

Exact value: -1050342 USD

2010-01-01 – 2010-12-31: -1050342 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,934
Exact value

Exact value: -602934 USD

2010-01-01 – 2010-12-31: -602934 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 2.99 million
Exact value

Exact value: -2991565 USD

2011-01-01 – 2011-12-31: -2991565 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1337798 USD

2011-01-01 – 2011-12-31: -1337798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 4.53 million
Exact value

Exact value: -4530083 USD

2012-01-01 – 2012-12-31: -4530083 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1108129 USD

2012-01-01 – 2012-12-31: -1108129 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 2.75 million
Exact value

Exact value: -2750190 USD

2013-01-01 – 2013-12-31: -2750190 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 795,186
Exact value

Exact value: -795186 USD

2013-01-01 – 2013-12-31: -795186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 12.79 million
Exact value

Exact value: -12789868 USD

2014-01-01 – 2014-12-31: -12789868 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1571454 USD

2014-01-01 – 2014-12-31: -1571454 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 10.2 million
Exact value

Exact value: -10203819 USD

2015-01-01 – 2015-12-31: -10203819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 949,230
Exact value

Exact value: -949230 USD

2015-01-01 – 2015-12-31: -949230 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,249
Exact value

Exact value: 38249 USD

2015-01-01 – 2015-12-31: 38249 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 987,479
Calculation and evidence

-949230 − 38249 USD

Exact free cash flow: -987479 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 8.36 million
Exact value

Exact value: -8356092 USD

2016-01-01 – 2016-12-31: -8356092 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 494,125
Exact value

Exact value: -494125 USD

2016-01-01 – 2016-12-31: -494125 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,493
Exact value

Exact value: 11493 USD

2016-01-01 – 2016-12-31: 11493 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 505,618
Calculation and evidence

-494125 − 11493 USD

Exact free cash flow: -505618 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 8.39 million
Exact value

Exact value: -8386120 USD

2017-01-01 – 2017-12-31: -8386120 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 765,361
Exact value

Exact value: -765361 USD

2017-01-01 – 2017-12-31: -765361 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

121 filings · 1,937 latest values · 1,937 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000948426, 948426, COTE, edgar:948426

Also known as COATES INTERNATIONAL LTD, COATES INTERNATIONAL LTD \DE\