TRIATHLON BROADCASTING CO

EDGAR

15 filing records in this dataset, filed from 1996-06-24 to 1999-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.2 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

21.13%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: 2163000 USD Source
  • Revenue: 10238000 USD Source

Operating cash flow

1.52 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3147000 USD Source
  • Operating Cash Flow: 1623000 USD Source

Free cash flow

548 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3147000 USD Source
  • Operating Cash Flow: 1623000 USD Source
  • Capital Expenditure: 1290000 USD Source
  • Capital Expenditure: 314000 USD Source
Cash and cash equivalents
1.41 million USD Source
Exact value

1412894 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-278 thousand USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: -852000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -541000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -43000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -277676 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -1436000 USD · 1998-01-01 – 1998-09-30 Source

Operating cash flow

5.02 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: 1342000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 1623000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1342000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 3147000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 1623000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 5024387 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 3147000 USD · 1998-01-01 – 1998-09-30 Source

Capital expenditure

1.48 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Capital expenditure: 166000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 314000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 166000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1290000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 314000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 1478521 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 1290000 USD · 1998-01-01 – 1998-09-30 Source

Free cash flow

3.55 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: 1342000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 1623000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1342000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 3147000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 1623000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 5024387 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 3147000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 166000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 314000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 166000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1290000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 314000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 1478521 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 1290000 USD · 1998-01-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-03-31.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 1996-03-31
  • Operating income: 1 of 11 periods available· newest 1996-03-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 1.55 million

    Prior period

    −USD 1.83 million

    –

    Current period

    −USD 277,676

    –

    Exact inputs and evidence

    -277676 − -1826605 = 1548929 USD

    -1826605 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -277676 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +44.3%

    Prior period

    USD 3.48 million

    –

    Current period

    USD 5.02 million

    –

    Exact inputs and evidence

    5024387 − 3482301 = 1542086 USD

    3482301 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    5024387 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +70.2%

    Prior period

    USD 868,781

    –

    Current period

    USD 1.48 million

    –

    Exact inputs and evidence

    1478521 − 868781 = 609740 USD

    868781 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1478521 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-04-01 – 1996-03-31

  • Revenue USD 3.17 million 100% of revenue
  • Operating costs Derived USD 3.87 million 122% of revenue
  • Operating income −USD 697,068 −22% of revenue
  • Tax, interest and other Derived USD 670,322 21% of revenue
  • Net income −USD 1.37 million −43% of revenue

Cash

  • Operating cash flow −USD 972,113 −31% of revenue
  • Capital expenditure USD 273,440 8.6% of revenue
  • Free cash flow Derived −USD 1.25 million −39% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-04-01 – 1996-03-313169271 3866339 Derived -697068 670322 Derived -1367390 -1245553 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.6M1.7M855.7K0.01996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3169271

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22% 1996
Net margin -43.1% 1996
Free cash flow margin -39.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-22%-34%-47%1996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-22%
1996Net margin-43.1%
1996Free cash flow margin-39.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -972.1K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.8K-204.1K-486.1K-768.0K-1.0M1996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-972113

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.6K-261.6K-622.8K-984.0K-1.3M1996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1245553

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

6.63× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.16×5.37×3.58×1.79×0.00×1996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities6.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-01 – 1996-03-31
−USD 1.37 million
Exact value

Exact value: -1367390 USD

1995-04-01 – 1996-03-31: -1367390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 972,113
Exact value

Exact value: -972113 USD

1995-04-01 – 1996-03-31: -972113 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273,440
Exact value

Exact value: 273440 USD

1995-04-01 – 1996-03-31: 273440 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Calculation and evidence

-972113 − 273440 USD

Exact free cash flow: -1245553 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 758,836
Exact value

Exact value: -758836 USD

1996-01-01 – 1996-12-31: -758836 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1329525 USD

1996-01-01 – 1996-12-31: 1329525 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1554614 USD

1996-01-01 – 1996-12-31: 1554614 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 225,089
Calculation and evidence

1329525 − 1554614 USD

Exact free cash flow: -225089 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.83 million
Exact value

Exact value: -1826605 USD

1997-01-01 – 1997-12-31: -1826605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3482301 USD

1997-01-01 – 1997-12-31: 3482301 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 868,781
Exact value

Exact value: 868781 USD

1997-01-01 – 1997-12-31: 868781 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Calculation and evidence

3482301 − 868781 USD

Exact free cash flow: 2613520 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 277,676
Exact value

Exact value: -277676 USD

1998-01-01 – 1998-12-31: -277676 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 million
Exact value

Exact value: 5024387 USD

1998-01-01 – 1998-12-31: 5024387 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1478521 USD

1998-01-01 – 1998-12-31: 1478521 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Calculation and evidence

5024387 − 1478521 USD

Exact free cash flow: 3545866 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000947718, 947718, edgar:947718