Fundies.
English

VANTIVE CORP

EDGAR
Quarterly report (10-Q) · filed 1999-11-12

16 filing records in this dataset, filed from 1996-05-15 to 1999-11-12. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

43 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-15.35%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -6601000 USD Source
  • Revenue: 42991000 USD Source
Cash and cash equivalents
75.2 million USD Source
Exact value

75232000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

184 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 163100000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 115698000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 44800000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 48516000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 42991000 USD · 1999-07-01 – 1999-09-30 Source

Net income

-7.95 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -2286000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -3319000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 252000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -3526000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -5705000 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 1 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +39%

    Prior period

    USD 117.35 million

    –

    Current period

    USD 163.1 million

    –

    Exact inputs and evidence

    163100000 − 117346000 = 45754000 USD

    117346000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    163100000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.67 million

    Prior period

    −USD 6.96 million

    –

    Current period

    −USD 2.29 million

    –

    Exact inputs and evidence

    -2286000 − -6958000 = 4672000 USD

    -6958000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -2286000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 163.1 million 100% of revenue
  • Cost of revenue USD 42.92 million 26% of revenue
  • Operating expenses USD 119.63 million 73% of revenue
  • Operating income USD 549,000 0.3% of revenue
  • Tax, interest and other Derived USD 2.84 million 1.7% of revenue
  • Net income −USD 2.29 million −1.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 105% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 17%78%
  • 1997 Net loss: net income was −5.9% of revenue.
  • 1998 Net loss: net income was −1.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3110214000 10732000 Derived -518000 30000 Derived -548000 Unavailable
Source
1995 1995-01-01 – 1995-12-3125035000 23199000 Derived 1836000 -207000 Derived 2043000 Unavailable
Source
1996 1996-01-01 – 1996-12-3164274000 49981000 Derived 14293000 3388000 Derived 10905000 Unavailable
Source
1997 1997-01-01 – 1997-12-31117346000 117301000 Derived 45000 7003000 Derived -6958000 Unavailable
Source
1998 1998-01-01 – 1998-12-31163100000 162551000 Derived 549000 2835000 Derived -2286000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 163.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176.1M132.1M88.1M44.0M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue10214000
1995Revenue25035000
1996Revenue64274000
1997Revenue117346000
1998Revenue163100000

Revenue growth

Change in revenue from the same financial period one year earlier.

39% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169%127%85%42%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year145.1%
1996Year over year156.7%
1997Year over year82.6%
1998Year over year39%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.3% 1998
Net margin -1.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5%16.3%8.2%-0.0%-8.2%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-5.1%
1995Operating margin7.3%
1996Operating margin22.2%
1997Operating margin0%
1998Operating margin0.3%
1994Net margin-5.4%
1995Net margin8.2%
1996Net margin17%
1997Net margin-5.9%
1998Net margin-1.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.5% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%1994-12-311995-12-311996-12-311997-12-311998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets62.5%

Current assets to current liabilities

Current assets divided by current liabilities.

3.38× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.71×3.53×2.35×1.18×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.36×
1996Current assets / current liabilities2.81×
1997Current assets / current liabilities3.89×
1998Current assets / current liabilities3.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 548,000
Exact value

Exact value: -548000 USD

1994-01-01 – 1994-12-31: -548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 2.04 million
Exact value

Exact value: 2043000 USD

1995-01-01 – 1995-12-31: 2043000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 10.91 million
Exact value

Exact value: 10905000 USD

1996-01-01 – 1996-12-31: 10905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 6.96 million
Exact value

Exact value: -6958000 USD

1997-01-01 – 1997-12-31: -6958000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 2.29 million
Exact value

Exact value: -2286000 USD

1998-01-01 – 1998-12-31: -2286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000947549, 947549, edgar:947549