AXS ONE INC

EDGAR

62 filing records in this dataset, filed from 1996-05-16 to 2009-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.71 million USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

-30.6%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: -828000 USD Source
  • Revenue: 2706000 USD Source

Operating cash flow

-314 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -314000 USD Source
Cash and cash equivalents
458 thousand USD Source
Exact value

458000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.1 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 7295000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 3676000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 13423000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 10971000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 2706000 USD · 2009-01-01 – 2009-03-31 Source

Net income

-12.1 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: -4730000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -2010000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -10144000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -6740000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -1967000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-13.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 2008-12-31
  • Current assets: 11 of 11 periods available· newest 2008-12-31
  • Current liabilities: 11 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.3%

    Prior period

    USD 11.95 million

    –

    Current period

    USD 13.42 million

    –

    Exact inputs and evidence

    13423000 − 11949000 = 1474000 USD

    11949000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    13423000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.8 million

    Prior period

    −USD 14.95 million

    –

    Current period

    −USD 10.14 million

    –

    Exact inputs and evidence

    -10144000 − -14946000 = 4802000 USD

    -14946000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -10144000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 999,000

    Prior period

    −USD 999,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − -999000 = 999000 USD

    -999000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    0 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 13.42 million 100% of revenue
  • Operating costs Derived USD 20.98 million 156% of revenue
  • Operating income −USD 7.56 million −56% of revenue
  • Tax, interest and other Derived USD 2.59 million 19% of revenue
  • Net income −USD 10.14 million −76% of revenue

Cash

  • Operating cash flow USD 0 0% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 102% of revenue.
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2001 Operating loss: operating costs were 110% of revenue.
  • 2002 93%
  • 2003 94%
  • 2004 Operating loss: operating costs were 131% of revenue.
  • 2005 Operating loss: operating costs were 230% of revenue.
  • 2006 Operating loss: operating costs were 297% of revenue.
  • 2007 Operating loss: operating costs were 218% of revenue.
  • 2008 Operating loss: operating costs were 156% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3157868000 59052000 Derived -1184000 2496000 Derived -3680000 Unavailable
Source
2000 2000-01-01 – 2000-12-3150552000 50740000 Derived -188000 111000 Derived -299000 Unavailable
Source
2001 2001-01-01 – 2001-12-3141235000 45381000 Derived -4146000 509000 Derived -4655000 Unavailable
Source
2002 2002-01-01 – 2002-12-3137352000 34588000 Derived 2764000 840000 Derived 1924000 Unavailable
Source
2003 2003-01-01 – 2003-12-3139691000 37119000 Derived 2572000 256000 Derived 2316000 Unavailable
Source
2004 2004-01-01 – 2004-12-3110105000 13271000 Derived -3166000 2046000 Derived -5212000 Unavailable
Source
2005 2005-01-01 – 2005-12-3111288000 26003000 Derived -14715000 -5717000 Derived -8998000 Unavailable
Source
2006 2006-01-01 – 2006-12-3110296000 30558000 Derived -20262000 -25763000 Derived 5501000 Unavailable
Source
2007 2007-01-01 – 2007-12-3111949000 26070000 Derived -14121000 825000 Derived -14946000 Unavailable
Source
2008 2008-01-01 – 2008-12-3113423000 20981000 Derived -7558000 2586000 Derived -10144000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.4M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.5M46.9M31.2M15.6M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue57868000
2000Revenue50552000
2001Revenue41235000
2002Revenue37352000
2003Revenue39691000
2004Revenue10105000
2005Revenue11288000
2006Revenue10296000
2007Revenue11949000
2008Revenue13423000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.3% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-3%-29%-56%-82%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year-8.9%
2000Year over year-12.6%
2001Year over year-18.4%
2002Year over year-9.4%
2003Year over year6.3%
2004Year over year-74.5%
2005Year over year11.7%
2006Year over year-8.8%
2007Year over year16.1%
2008Year over year12.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -56.3% 2008
Net margin -75.6% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%1%-72%-144%-217%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-2%
2000Operating margin-0.4%
2001Operating margin-10.1%
2002Operating margin7.4%
2003Operating margin6.5%
2004Operating margin-31.3%
2005Operating margin-130.4%
2006Operating margin-196.8%
2007Operating margin-118.2%
2008Operating margin-56.3%
1999Net margin-6.4%
2000Net margin-0.6%
2001Net margin-11.3%
2002Net margin5.2%
2003Net margin5.8%
2004Net margin-51.6%
2005Net margin-79.7%
2006Net margin53.4%
2007Net margin-125.1%
2008Net margin-75.6%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2M8.1M4.0M-138.6K-4.3M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow572000
2000Operating cash flow3134000
2001Operating cash flow261000
2002Operating cash flow3305000
2003Operating cash flow3589000
2004Operating cash flow-3116000
2005Operating cash flow5884000
2006Operating cash flow11062000
2007Operating cash flow-999000
2008Operating cash flow0

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assetsNot reported
2007Liabilities / assetsNot reported
2008Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.74×0.37×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.66×
2000Current assets / current liabilities0.61×
2001Current assets / current liabilities0.37×
2002Current assets / current liabilities0.48×
2003Current assets / current liabilities0.65×
2004Current assets / current liabilities0.79×
2005Current assets / current liabilities0.73×
2006Current assets / current liabilities1.36×
2007Current assets / current liabilities0.78×
2008Current assets / current liabilities0.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 3.68 million
Exact value

Exact value: -3680000 USD

1999-01-01 – 1999-12-31: -3680000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572,000
Exact value

Exact value: 572000 USD

1999-01-01 – 1999-12-31: 572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 299,000
Exact value

Exact value: -299000 USD

2000-01-01 – 2000-12-31: -299000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Exact value

Exact value: 3134000 USD

2000-01-01 – 2000-12-31: 3134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 4.66 million
Exact value

Exact value: -4655000 USD

2001-01-01 – 2001-12-31: -4655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 261,000
Exact value

Exact value: 261000 USD

2001-01-01 – 2001-12-31: 261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 1.92 million
Exact value

Exact value: 1924000 USD

2002-01-01 – 2002-12-31: 1924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.31 million
Exact value

Exact value: 3305000 USD

2002-01-01 – 2002-12-31: 3305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 2.32 million
Exact value

Exact value: 2316000 USD

2003-01-01 – 2003-12-31: 2316000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.59 million
Exact value

Exact value: 3589000 USD

2003-01-01 – 2003-12-31: 3589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 5.21 million
Exact value

Exact value: -5212000 USD

2004-01-01 – 2004-12-31: -5212000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Exact value

Exact value: -3116000 USD

2004-01-01 – 2004-12-31: -3116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 9 million
Exact value

Exact value: -8998000 USD

2005-01-01 – 2005-12-31: -8998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.88 million
Exact value

Exact value: 5884000 USD

2005-01-01 – 2005-12-31: 5884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 5.5 million
Exact value

Exact value: 5501000 USD

2006-01-01 – 2006-12-31: 5501000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.06 million
Exact value

Exact value: 11062000 USD

2006-01-01 – 2006-12-31: 11062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 14.95 million
Exact value

Exact value: -14946000 USD

2007-01-01 – 2007-12-31: -14946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 999,000
Exact value

Exact value: -999000 USD

2007-01-01 – 2007-12-31: -999000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 10.14 million
Exact value

Exact value: -10144000 USD

2008-01-01 – 2008-12-31: -10144000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000947427, 947427, edgar:947427

Also known as COMPUTRON SOFTWARE INC