AVERY COMMUNICATIONS INC

EDGAR

27 filing records in this dataset, filed from 1999-11-15 to 2003-05-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.82 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-2.2%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -194215 USD Source
  • Revenue: 8817970 USD Source

Operating cash flow

1.06 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1063024 USD Source

Free cash flow

1.05 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1063024 USD Source
  • Capital Expenditure: 8948 USD Source
Cash and cash equivalents
2.4 million USD Source
Exact value

2402657 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

38.2 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 10335759 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 9713466 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 40536391 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 31228886 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 8817970 USD · 2003-01-01 – 2003-03-31 Source

Net income

-5.43 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: -2045394 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -1130364 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -5672103 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -3728009 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -308653 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

3.34 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: -6690373 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -5460830 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -4363184 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -6690373 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -3186398 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -4363184 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 1063024 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-22.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2002-12-31
  • Total assets: 5 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2002-12-31
  • Current liabilities: 5 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.3%

    Prior period

    USD 41.92 million

    –

    Current period

    USD 40.54 million

    –

    Exact inputs and evidence

    40536391 − 41915531 = -1379140 USD

    41915531 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    40536391 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.96 million

    Prior period

    −USD 8.63 million

    –

    Current period

    −USD 5.67 million

    –

    Exact inputs and evidence

    -5672103 − -8630254 = 2958151 USD

    -8630254 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -5672103 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -313.6%

    Prior period

    USD 1.49 million

    –

    Current period

    −USD 3.19 million

    –

    Exact inputs and evidence

    -3186398 − 1492065 = -4678463 USD

    1492065 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -3186398 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +209%

    Prior period

    USD 200,711

    –

    Current period

    USD 620,131

    –

    Exact inputs and evidence

    620131 − 200711 = 419420 USD

    200711 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    620131 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 40.54 million 100% of revenue
  • Cost of revenue USD 27.56 million 68% of revenue
  • Operating expenses USD 16.51 million 41% of revenue
  • Other operating costs Derived −USD 277,132 −0.7% of revenue
  • Operating income −USD 3.26 million −8% of revenue
  • Tax, interest and other Derived USD 2.41 million 6% of revenue
  • Net income −USD 5.67 million −14% of revenue

Cash

  • Operating cash flow −USD 3.19 million −7.9% of revenue
  • Capital expenditure USD 620,131 1.5% of revenue
  • Free cash flow Derived −USD 3.81 million −9.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net loss: net income was −3.8% of revenue.
  • 2001 Net loss: net income was −21% of revenue.
  • 2002 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-310 804581 Derived -804581 518897 Derived -1323478 4087029 Derived
Source
1999 1999-01-01 – 1999-12-3123702748 22148068 Derived 1554680 -1122385 Derived 2677065 11066277 Derived
Source
2000 2000-01-01 – 2000-12-3136475177 33153630 Derived 3321547 4698785 Derived -1377238 5913116 Derived
Source
2001 2001-01-01 – 2001-12-3141915531 40394216 Derived 1521315 10151569 Derived -8630254 1291354 Derived
Source
2002 2002-01-01 – 2002-12-3140536391 43795787 Derived -3259396 2412707 Derived -5672103 -3806529 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.5M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.3M34.0M22.6M11.3M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue23702748
2000Revenue36475177
2001Revenue41915531
2002Revenue40536391

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%42%25%9%-8%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year53.9%
2001Year over year14.9%
2002Year over year-3.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8% 2002
Net margin -14% 2002
Free cash flow margin -9.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%33%13%-6%-26%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating marginNot reported
1999Operating margin6.6%
2000Operating margin9.1%
2001Operating margin3.6%
2002Operating margin-8%
1998Net marginNot reported
1999Net margin11.3%
2000Net margin-3.8%
2001Net margin-20.6%
2002Net margin-14%
1998Free cash flow marginNot reported
1999Free cash flow margin46.7%
2000Free cash flow margin16.2%
2001Free cash flow margin3.1%
2002Free cash flow margin-9.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M8.2M4.0M-156.8K-4.3M19981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow4087029
1999Operating cash flow11240465
2000Operating cash flow6119509
2001Operating cash flow1492065
2002Operating cash flow-3186398

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.8M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3M7.9M3.6M-683.2K-5.0M19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow4087029
1999Free cash flow11066277
2000Free cash flow5913116
2001Free cash flow1291354
2002Free cash flow-3806529

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.57× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.88×0.66×0.44×0.22×0.00×19981999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.11×
1999Current assets / current liabilities0.81×
2000Current assets / current liabilities0.61×
2001Current assets / current liabilities0.64×
2002Current assets / current liabilities0.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 1.32 million
Exact value

Exact value: -1323478 USD

1998-01-01 – 1998-12-31: -1323478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.09 million
Exact value

Exact value: 4087029 USD

1998-01-01 – 1998-12-31: 4087029 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-01-01 – 1998-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.09 million
Calculation and evidence

4087029 − 0 USD

Exact free cash flow: 4087029 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.68 million
Exact value

Exact value: 2677065 USD

1999-01-01 – 1999-12-31: 2677065 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.24 million
Exact value

Exact value: 11240465 USD

1999-01-01 – 1999-12-31: 11240465 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,188
Exact value

Exact value: 174188 USD

1999-01-01 – 1999-12-31: 174188 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.07 million
Calculation and evidence

11240465 − 174188 USD

Exact free cash flow: 11066277 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.38 million
Exact value

Exact value: -1377238 USD

2000-01-01 – 2000-12-31: -1377238 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.12 million
Exact value

Exact value: 6119509 USD

2000-01-01 – 2000-12-31: 6119509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 206,393
Exact value

Exact value: 206393 USD

2000-01-01 – 2000-12-31: 206393 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.91 million
Calculation and evidence

6119509 − 206393 USD

Exact free cash flow: 5913116 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 8.63 million
Exact value

Exact value: -8630254 USD

2001-01-01 – 2001-12-31: -8630254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1492065 USD

2001-01-01 – 2001-12-31: 1492065 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,711
Exact value

Exact value: 200711 USD

2001-01-01 – 2001-12-31: 200711 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Calculation and evidence

1492065 − 200711 USD

Exact free cash flow: 1291354 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.67 million
Exact value

Exact value: -5672103 USD

2002-01-01 – 2002-12-31: -5672103 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Exact value

Exact value: -3186398 USD

2002-01-01 – 2002-12-31: -3186398 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 620,131
Exact value

Exact value: 620131 USD

2002-01-01 – 2002-12-31: 620131 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.81 million
Calculation and evidence

-3186398 − 620131 USD

Exact free cash flow: -3806529 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946855, 946855, edgar:946855