VIROPHARMA INC

EDGAR

79 filing records in this dataset, filed from 1997-03-20 to 2013-10-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

60.2 million USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

-99.95%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: -60157000 USD Source
  • Revenue: 60190000 USD Source

Operating cash flow

-9.2 million USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9197000 USD Source

Free cash flow

-9.95 million USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9197000 USD Source
  • Capital Expenditure: 757000 USD Source
Cash and cash equivalents
206 million USD Source
Exact value

205586000 USD

Long-term debt including current maturities
160 million USD Source
Exact value

159633000 USD

Shares outstanding
65.9 million shares Source
Exact value

65863021 shares

Reported share-count change

-0.01% · -3.94 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 65866958 shares · 2012-09-30· Source
  • 65863021 shares · 2013-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

242 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 65437000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 65913000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 232307000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 182287000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 60190000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-10-31.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2008-12-31
  • Operating income: 10 of 11 periods available· newest 2012-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2012-12-31
  • Total assets: 10 of 11 periods available· newest 2012-12-31
  • Total liabilities: 10 of 11 periods available· newest 2012-12-31
  • Current assets: 10 of 11 periods available· newest 2012-12-31
  • Current liabilities: 10 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2011-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    -74.8%

    Prior period

    USD 170.73 million

    –

    Current period

    USD 43.02 million

    –

    Exact inputs and evidence

    43015000 − 170726000 = -127711000 USD

    170726000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    43015000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55.7%

    Prior period

    USD 3.01 million

    –

    Current period

    USD 1.33 million

    –

    Exact inputs and evidence

    1332000 − 3007000 = -1675000 USD

    3007000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    1332000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 232.31 million 100% of revenue
  • Operating costs Derived USD 153.65 million 66% of revenue
  • Operating income USD 78.66 million 34% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 91.44 million 39% of revenue
  • Capital expenditure USD 2.53 million 1.1% of revenue
  • Free cash flow Derived USD 88.91 million 38% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-315537000 54449000 Derived -48912000 UnavailableUnavailableUnavailable
Source
2003 2003-01-01 – 2003-12-311612000 35578000 Derived -33966000 UnavailableUnavailableUnavailable
Source
2004 2004-01-01 – 2004-12-3122389000 34398000 Derived -12009000 UnavailableUnavailableUnavailable
Source
2005 2005-01-01 – 2005-12-31132417000 44272000 Derived 88145000 UnavailableUnavailableUnavailable
Source
2006 2006-01-01 – 2006-12-31167181000 68375000 Derived 98806000 UnavailableUnavailableUnavailable
Source
2007 2007-01-01 – 2007-12-31203770000 87974000 Derived 115796000 UnavailableUnavailable114001000 Derived
Source
2008 2008-01-01 – 2008-12-31232307000 153652000 Derived 78655000 UnavailableUnavailable88908000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 232.3M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.250.9M188.2M125.4M62.7M0.0200220052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue5537000
2003Revenue1612000
2004Revenue22389000
2005Revenue132417000
2006Revenue167181000
2007Revenue203770000
2008Revenue232307000

Revenue growth

Change in revenue from the same financial period one year earlier.

14% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,398%1,003%609%215%-180%200220052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-70.9%
2004Year over year1,288.9%
2005Year over year491.4%
2006Year over year26.3%
2007Year over year21.9%
2008Year over year14%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 33.9% 2008
Free cash flow margin 38.3% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240%-390%-1,020%-1,651%-2,281%200220052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-883.4%
2003Operating margin-2,107.1%
2004Operating margin-53.6%
2005Operating margin66.6%
2006Operating margin59.1%
2007Operating margin56.8%
2008Operating margin33.9%
2002-12-31Net marginNot reported
2003-12-31Net marginNot reported
2004-12-31Net marginNot reported
2005-12-31Net marginNot reported
2006-12-31Net marginNot reported
2007-12-31Net marginNot reported
2008-12-31Net marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin55.9%
2008Free cash flow margin38.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 91.4M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.6M84.1M30.6M-23.0M-76.5M200220052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-61733000
2003Operating cash flow-34201000
2004Operating cash flow-20211000
2005Operating cash flow71503000
2006Operating cash flow95016000
2007Operating cash flow122867000
2008Operating cash flow91437000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 88.9M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123.1M92.3M61.6M30.8M0.0200220052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flow114001000
2008Free cash flow88908000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124%93%62%31%0%200220052008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets84%
2003Liabilities / assets105.6%
2004Liabilities / assets114.7%
2005Liabilities / assets24.9%
2006Liabilities / assets4.1%
2007Liabilities / assets36%
2008Liabilities / assets31%

Current assets to current liabilities

Current assets divided by current liabilities.

8.3× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.71×17.78×11.85×5.93×0.00×200220052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities17.89×
2003Current assets / current liabilities11.15×
2004Current assets / current liabilities4.27×
2005Current assets / current liabilities2.54×
2006Current assets / current liabilities15.97×
2007Current assets / current liabilities21.95×
2008Current assets / current liabilities8.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
−USD 61.73 million
Exact value

Exact value: -61733000 USD

2002-01-01 – 2002-12-31: -61733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
Unavailable Not reported for this period.
−USD 34.2 million
Exact value

Exact value: -34201000 USD

2003-01-01 – 2003-12-31: -34201000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
Unavailable Not reported for this period.
−USD 20.21 million
Exact value

Exact value: -20211000 USD

2004-01-01 – 2004-12-31: -20211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
Unavailable Not reported for this period.
USD 71.5 million
Exact value

Exact value: 71503000 USD

2005-01-01 – 2005-12-31: 71503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
Unavailable Not reported for this period.
USD 95.02 million
Exact value

Exact value: 95016000 USD

2006-01-01 – 2006-12-31: 95016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
Unavailable Not reported for this period.
USD 122.87 million
Exact value

Exact value: 122867000 USD

2007-01-01 – 2007-12-31: 122867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.87 million
Exact value

Exact value: 8866000 USD

2007-01-01 – 2007-12-31: 8866000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114 million
Calculation and evidence

122867000 − 8866000 USD

Exact free cash flow: 114001000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
Unavailable Not reported for this period.
USD 91.44 million
Exact value

Exact value: 91437000 USD

2008-01-01 – 2008-12-31: 91437000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Exact value

Exact value: 2529000 USD

2008-01-01 – 2008-12-31: 2529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.91 million
Calculation and evidence

91437000 − 2529000 USD

Exact free cash flow: 88908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
Unavailable Not reported for this period.
USD 193.52 million
Exact value

Exact value: 193517000 USD

2010-01-01 – 2010-12-31: 193517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2807000 USD

2010-01-01 – 2010-12-31: 2807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.71 million
Calculation and evidence

193517000 − 2807000 USD

Exact free cash flow: 190710000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 170.73 million
Exact value

Exact value: 170726000 USD

2011-01-01 – 2011-12-31: 170726000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3007000 USD

2011-01-01 – 2011-12-31: 3007000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167.72 million
Calculation and evidence

170726000 − 3007000 USD

Exact free cash flow: 167719000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
USD 43.02 million
Exact value

Exact value: 43015000 USD

2012-01-01 – 2012-12-31: 43015000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1332000 USD

2012-01-01 – 2012-12-31: 1332000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.68 million
Calculation and evidence

43015000 − 1332000 USD

Exact free cash flow: 41683000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

79 filings · 1,305 latest values · 1,305 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946840, 946840, VPHM, edgar:946840

Also known as VIROPHARMA INC