MOOVIES INC

EDGAR

10 filing records in this dataset, filed from 1996-05-15 to 1997-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

27.4 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-71.69%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -19655000 USD Source
  • Revenue: 27418000 USD Source

Operating cash flow

3 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8279000 USD Source
  • Operating Cash Flow: 5279000 USD Source
Cash and cash equivalents
2.3 million USD Source
Exact value

2295000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • Operating income: 6 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +245.9%

    Prior period

    USD 24.66 million

    –

    Current period

    USD 85.28 million

    –

    Exact inputs and evidence

    85282827 − 24658309 = 60624518 USD

    24658309 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    85282827 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +28.4%

    Prior period

    USD 1.77 million

    –

    Current period

    USD 2.27 million

    –

    Exact inputs and evidence

    2266531 − 1765118 = 501413 USD

    1765118 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    2266531 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +188.7%

    Prior period

    USD 9.3 million

    –

    Current period

    USD 26.86 million

    –

    Exact inputs and evidence

    26859243 − 9304597 = 17554646 USD

    9304597 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    26859243 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 85.28 million 100% of revenue
  • Cost of revenue USD 8.96 million 11% of revenue
  • Operating expenses USD 59.93 million 70% of revenue
  • Other operating costs Derived USD 11.18 million 13% of revenue
  • Operating income USD 5.21 million 6.1% of revenue
  • Tax, interest and other Derived USD 2.95 million 3.5% of revenue
  • Net income USD 2.27 million 2.7% of revenue

Cash

  • Operating cash flow USD 26.86 million 31% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 91%
  • 1995 88%
  • 1996 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-311972000 1821000 Derived 151000 UnavailableUnavailableUnavailable
Source
1992 1992-01-01 – 1992-12-313113000 2681000 Derived 432000 UnavailableUnavailableUnavailable
Source
1993 1993-01-01 – 1993-12-313889000 3611000 Derived 278000 UnavailableUnavailableUnavailable
Source
1994 1994-01-01 – 1994-12-314391608 4009476 Derived 382132 101030 Derived 281102 Unavailable
Source
1995 1995-01-01 – 1995-12-3124658309 21675147 Derived 2983162 1218044 Derived 1765118 Unavailable
Source
1996 1996-01-01 – 1996-12-3185282827 80069437 Derived 5213390 2946859 Derived 2266531 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 85.3M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.1M69.1M46.1M23.0M0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue1972000
1992Revenue3113000
1993Revenue3889000
1994Revenue4391608
1995Revenue24658309
1996Revenue85282827

Revenue growth

Change in revenue from the same financial period one year earlier.

245.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.498%374%249%125%0%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year57.9%
1993Year over year24.9%
1994Year over year12.9%
1995Year over year461.5%
1996Year over year245.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.1% 1996
Net margin 2.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%11.2%7.5%3.7%0.0%199119941996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin7.7%
1992Operating margin13.9%
1993Operating margin7.1%
1994Operating margin8.7%
1995Operating margin12.1%
1996Operating margin6.1%
1991-12-31Net marginNot reported
1992-12-31Net marginNot reported
1993-12-31Net marginNot reported
1994Net margin6.4%
1995Net margin7.2%
1996Net margin2.7%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 26.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.0M21.8M14.5M7.3M0.0199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow1477845
1995Operating cash flow9304597
1996Operating cash flow26859243

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailableNo source recorded
1992Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.39× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.57×0.43×0.29×0.14×0.00×1991-12-311994-12-311996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.53×
1996Current assets / current liabilities0.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 281,102
Exact value

Exact value: 281102 USD

1994-01-01 – 1994-12-31: 281102 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1477845 USD

1994-01-01 – 1994-12-31: 1477845 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 1.77 million
Exact value

Exact value: 1765118 USD

1995-01-01 – 1995-12-31: 1765118 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.3 million
Exact value

Exact value: 9304597 USD

1995-01-01 – 1995-12-31: 9304597 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 2.27 million
Exact value

Exact value: 2266531 USD

1996-01-01 – 1996-12-31: 2266531 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.86 million
Exact value

Exact value: 26859243 USD

1996-01-01 – 1996-12-31: 26859243 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946826, 946826, edgar:946826