Aly Energy Services, Inc.

EDGAR

97 filing records in this dataset, filed from 1996-08-06 to 2019-11-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-3.88%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -155000 USD Source
  • Revenue: 3997000 USD Source

Operating cash flow

97 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1729000 USD Source
  • Operating Cash Flow: 1632000 USD Source
Cash and cash equivalents
504 thousand USD Source
Exact value

504000 USD

Long-term debt including current maturities
5.36 million USD Source
Exact value

5360000 USD

Shares outstanding
3.82 million shares Source
Exact value

3822329 shares

Reported share-count change

306.23% · 2.88 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 940918 shares · 2018-09-30· Source
  • 3822329 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.3 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Revenue: 17330000 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 13242000 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 3919000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 4303000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 3997000 USD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

2.78 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: 3937000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: 2888000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -27000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 1632000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -27000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 1729000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 1632000 USD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-13.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2018-12-31
  • Operating income: 8 of 11 periods available· newest 2018-12-31
  • Net income: 8 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2018-12-31
  • Total assets: 6 of 11 periods available· newest 2018-12-31
  • Total liabilities: 6 of 11 periods available· newest 2018-12-31
  • Current assets: 6 of 11 periods available· newest 2018-12-31
  • Current liabilities: 6 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.9%

    Prior period

    USD 14.57 million

    –

    Current period

    USD 17.33 million

    –

    Exact inputs and evidence

    17330000 − 14573000 = 2757000 USD

    14573000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    17330000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 681,000

    Prior period

    −USD 338,000

    –

    Current period

    USD 343,000

    –

    Exact inputs and evidence

    343000 − -338000 = 681000 USD

    -338000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    343000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +862.6%

    Prior period

    USD 409,000

    –

    Current period

    USD 3.94 million

    –

    Exact inputs and evidence

    3937000 − 409000 = 3528000 USD

    409000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    3937000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +66.2%

    Prior period

    USD 1.72 million

    –

    Current period

    USD 2.86 million

    –

    Exact inputs and evidence

    2855000 − 1718000 = 1137000 USD

    1718000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    2855000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 17.33 million 100% of revenue
  • Operating costs Derived USD 16.59 million 96% of revenue
  • Operating income USD 745,000 4.3% of revenue
  • Tax, interest and other Derived USD 402,000 2.3% of revenue
  • Net income USD 343,000 2% of revenue

Cash

  • Operating cash flow USD 3.94 million 23% of revenue
  • Capital expenditure USD 2.86 million 16% of revenue
  • Free cash flow Derived USD 1.08 million 6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 90%
  • 2014 86%
  • 2015 Operating loss: operating costs were 160% of revenue.
  • 2016 Operating loss: operating costs were 322% of revenue.
  • 2017 Operating loss: operating costs were 113% of revenue.
  • 2018 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3118418000 16489000 Derived 1929000 1269000 Derived 660000 -4936000 Derived
Source
2014 2014-01-01 – 2014-12-3142504000 36568000 Derived 5936000 3323000 Derived 2613000 -8778000 Derived
Source
2015 2015-01-01 – 2015-12-3125484000 40839000 Derived -15355000 539000 Derived -15894000 2465000 Derived
Source
2016 2016-01-01 – 2016-12-3111002000 35432000 Derived -24430000 -2295000 Derived -22135000 -427000 Derived
Source
2017 2017-01-01 – 2017-12-3114573000 16478000 Derived -1905000 -1567000 Derived -338000 -1309000 Derived
Source
2018 2018-01-01 – 2018-12-3117330000 16585000 Derived 745000 402000 Derived 343000 1082000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.3M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.9M34.4M23.0M11.5M0.0201320162018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue18418000
2014Revenue42504000
2015Revenue25484000
2016Revenue11002000
2017Revenue14573000
2018Revenue17330000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.9% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146%91%37%-17%-72%201320162018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year130.8%
2015Year over year-40%
2016Year over year-56.8%
2017Year over year32.5%
2018Year over year18.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.3% 2018
Net margin 2% 2018
Free cash flow margin 6.2% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%-36%-104%-172%-241%201320162018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin10.5%
2014Operating margin14%
2015Operating margin-60.3%
2016Operating margin-222.1%
2017Operating margin-13.1%
2018Operating margin4.3%
2013Net margin3.6%
2014Net margin6.1%
2015Net margin-62.4%
2016Net margin-201.2%
2017Net margin-2.3%
2018Net margin2%
2013Free cash flow margin-26.8%
2014Free cash flow margin-20.7%
2015Free cash flow margin9.7%
2016Free cash flow margin-3.9%
2017Free cash flow margin-9%
2018Free cash flow margin6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.9M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M3.3M2.0M837.5K-371.5K201320162018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow3988000
2014Operating cash flow4131000
2015Operating cash flow3892000
2016Operating cash flow-38000
2017Operating cash flow409000
2018Operating cash flow3937000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.1M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M104.0K-3.2M-6.4M-9.7M201320162018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-4936000
2014Free cash flow-8778000
2015Free cash flow2465000
2016Free cash flow-427000
2017Free cash flow-1309000
2018Free cash flow1082000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%201320162018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets50.6%
2014Liabilities / assets55.4%
2015Liabilities / assets54.3%
2016Liabilities / assets74.4%
2017Liabilities / assets27.9%
2018Liabilities / assets25.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.74×1.30×0.87×0.43×0.00×201320162018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities1.14×
2014Current assets / current liabilities1.1×
2015Current assets / current liabilities0.36×
2016Current assets / current liabilities0.11×
2017Current assets / current liabilities1.61×
2018Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-04-01 – 2011-03-31
USD 668,810
Exact value

Exact value: 668810 USD

2010-04-01 – 2011-03-31: 668810 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 760,489
Exact value

Exact value: 760489 USD

2010-04-01 – 2011-03-31: 760489 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-04-01 – 2012-03-31
−USD 115,022
Exact value

Exact value: -115022 USD

2011-04-01 – 2012-03-31: -115022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97,857
Exact value

Exact value: -97857 USD

2011-04-01 – 2012-03-31: -97857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 660,000
Exact value

Exact value: 660000 USD

2013-01-01 – 2013-12-31: 660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3988000 USD

2013-01-01 – 2013-12-31: 3988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.92 million
Exact value

Exact value: 8924000 USD

2013-01-01 – 2013-12-31: 8924000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.94 million
Calculation and evidence

3988000 − 8924000 USD

Exact free cash flow: -4936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 2.61 million
Exact value

Exact value: 2613000 USD

2014-01-01 – 2014-12-31: 2613000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.13 million
Exact value

Exact value: 4131000 USD

2014-01-01 – 2014-12-31: 4131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.91 million
Exact value

Exact value: 12909000 USD

2014-01-01 – 2014-12-31: 12909000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.78 million
Calculation and evidence

4131000 − 12909000 USD

Exact free cash flow: -8778000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 15.89 million
Exact value

Exact value: -15894000 USD

2015-01-01 – 2015-12-31: -15894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.89 million
Exact value

Exact value: 3892000 USD

2015-01-01 – 2015-12-31: 3892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1427000 USD

2015-01-01 – 2015-12-31: 1427000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Calculation and evidence

3892000 − 1427000 USD

Exact free cash flow: 2465000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 22.14 million
Exact value

Exact value: -22135000 USD

2016-01-01 – 2016-12-31: -22135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,000
Exact value

Exact value: -38000 USD

2016-01-01 – 2016-12-31: -38000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389,000
Exact value

Exact value: 389000 USD

2016-01-01 – 2016-12-31: 389000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 427,000
Calculation and evidence

-38000 − 389000 USD

Exact free cash flow: -427000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 338,000
Exact value

Exact value: -338000 USD

2017-01-01 – 2017-12-31: -338000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 409,000
Exact value

Exact value: 409000 USD

2017-01-01 – 2017-12-31: 409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1718000 USD

2017-01-01 – 2017-12-31: 1718000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Calculation and evidence

409000 − 1718000 USD

Exact free cash flow: -1309000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 343,000
Exact value

Exact value: 343000 USD

2018-01-01 – 2018-12-31: 343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3937000 USD

2018-01-01 – 2018-12-31: 3937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2855000 USD

2018-01-01 – 2018-12-31: 2855000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Calculation and evidence

3937000 − 2855000 USD

Exact free cash flow: 1082000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

97 filings · 2,434 latest values · 2,434 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946822, 946822, edgar:946822

Also known as Aly Energy Services, Inc., Aly Energy Services, Inc.<br />, PREFERRED TELECOM INC, PREFERRED VOICE INC