CROWN PAPER CO

EDGAR

19 filing records in this dataset, filed from 1996-05-14 to 2000-11-08. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

153 million USD

2000-09-24 · USD

Exact inputs and evidence

Operating margin

-63.65%

2000-09-24 · %

Exact inputs and evidence
  • Operating Income: -97690000 USD Source
  • Revenue: 153491000 USD Source
Cash and cash equivalents
2.17 million USD Source
Exact value

2165000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-08.

Financial data available through: 1999-12-26.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-26
  • Operating income: 6 of 11 periods available· newest 1999-12-26
  • Net income: 6 of 11 periods available· newest 1999-12-26
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-26
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-26
  • Total assets: 5 of 11 periods available· newest 1999-12-26
  • Total liabilities: 5 of 11 periods available· newest 1999-12-26
  • Current assets: 5 of 11 periods available· newest 1999-12-26
  • Current liabilities: 5 of 11 periods available· newest 1999-12-26
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-26
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.2%

    Prior period

    USD 850.99 million

    –

    Current period

    USD 738.76 million

    –

    Exact inputs and evidence

    738762000 − 850994000 = -112232000 USD

    850994000 USD · 1997-12-28 – 1998-12-27

    Inspect prior input Prior source

    738762000 USD · 1998-12-27 – 1999-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 52.96 million

    Prior period

    −USD 141.11 million

    –

    Current period

    −USD 88.15 million

    –

    Exact inputs and evidence

    -88149000 − -141109000 = 52960000 USD

    -141109000 USD · 1997-12-28 – 1998-12-27

    Inspect prior input Prior source

    -88149000 USD · 1998-12-27 – 1999-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -329%

    Prior period

    USD 14.1 million

    –

    Current period

    −USD 32.3 million

    –

    Exact inputs and evidence

    -32299000 − 14104000 = -46403000 USD

    14104000 USD · 1997-12-28 – 1998-12-27

    Inspect prior input Prior source

    -32299000 USD · 1998-12-27 – 1999-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -26.2%

    Prior period

    USD 42.06 million

    –

    Current period

    USD 31.05 million

    –

    Exact inputs and evidence

    31045000 − 42056000 = -11011000 USD

    42056000 USD · 1997-12-28 – 1998-12-27

    Inspect prior input Prior source

    31045000 USD · 1998-12-27 – 1999-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-12-27 – 1999-12-26

  • Revenue USD 738.76 million 100% of revenue
  • Operating costs Derived USD 774.1 million 105% of revenue
  • Operating income −USD 35.34 million −4.8% of revenue
  • Tax, interest and other Derived USD 52.81 million 7.1% of revenue
  • Net income −USD 88.15 million −12% of revenue

Cash

  • Operating cash flow −USD 32.3 million −4.4% of revenue
  • Capital expenditure USD 31.05 million 4.2% of revenue
  • Free cash flow Derived −USD 63.34 million −8.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 102% of revenue.
  • 1995 91%
  • 1996 Net loss: net income was −1.8% of revenue.
  • 1997 Net loss: net income was −2.5% of revenue.
  • 1998 Operating loss: operating costs were 120% of revenue.
  • 1999 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31875334000 889668000 Derived -14334000 -4364000 Derived -9970000 492000 Derived
Source
1995 1995-01-01 – 1995-12-311076506000 976180000 Derived 100326000 52275000 Derived 48051000 79509000 Derived
Source
1996 1996-01-01 – 1996-12-31925376000 902634000 Derived 22742000 39278000 Derived -16536000 24023000 Derived
Source
1997 1996-12-29 – 1997-12-28897492000 883148000 Derived 14344000 36875000 Derived -22531000 -5484000 Derived
Source
1998 1997-12-28 – 1998-12-27850994000 1023129000 Derived -172135000 -31026000 Derived -141109000 -27952000 Derived
Source
1999 1998-12-27 – 1999-12-26738762000 774102000 Derived -35340000 52809000 Derived -88149000 -63344000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 738.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B872.0M581.3M290.7M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue875334000
1995Revenue1076506000
1996Revenue925376000
1997Revenue897492000
1998Revenue850994000
1999Revenue738762000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%15%4%-6%-17%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year23%
1996Year over year-14%
1997Year over year-3%
1998Year over year-5.2%
1999Year over year-13.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.8% 1999
Net margin -11.9% 1999
Free cash flow margin -8.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7%3.1%-5.5%-14.0%-22.6%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-1.6%
1995Operating margin9.3%
1996Operating margin2.5%
1997Operating margin1.6%
1998Operating margin-20.2%
1999Operating margin-4.8%
1994Net margin-1.1%
1995Net margin4.5%
1996Net margin-1.8%
1997Net margin-2.5%
1998Net margin-16.6%
1999Net margin-11.9%
1994Free cash flow margin0.1%
1995Free cash flow margin7.4%
1996Free cash flow margin2.6%
1997Free cash flow margin-0.6%
1998Free cash flow margin-3.3%
1999Free cash flow margin-8.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -32.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.1M93.1M47.1M1.0M-45.0M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow53968000
1995Operating cash flow126439000
1996Operating cash flow104937000
1997Operating cash flow53825000
1998Operating cash flow14104000
1999Operating cash flow-32299000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -63.3M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90.9M49.5M8.1M-33.3M-74.8M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow492000
1995Free cash flow79509000
1996Free cash flow24023000
1997Free cash flow-5484000
1998Free cash flow-27952000
1999Free cash flow-63344000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

120.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130%97%65%32%0%1994-12-3119971999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets86.3%
1996Liabilities / assets86.2%
1997Liabilities / assets87.4%
1998Liabilities / assets103.9%
1999Liabilities / assets120.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.21× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.74×1.30×0.87×0.43×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.61×
1996Current assets / current liabilities1.24×
1997Current assets / current liabilities1.31×
1998Current assets / current liabilities1.47×
1999Current assets / current liabilities0.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 9.97 million
Exact value

Exact value: -9970000 USD

1994-01-01 – 1994-12-31: -9970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.97 million
Exact value

Exact value: 53968000 USD

1994-01-01 – 1994-12-31: 53968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.48 million
Exact value

Exact value: 53476000 USD

1994-01-01 – 1994-12-31: 53476000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 492,000
Calculation and evidence

53968000 − 53476000 USD

Exact free cash flow: 492000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 48.05 million
Exact value

Exact value: 48051000 USD

1995-01-01 – 1995-12-31: 48051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.44 million
Exact value

Exact value: 126439000 USD

1995-01-01 – 1995-12-31: 126439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.93 million
Exact value

Exact value: 46930000 USD

1995-01-01 – 1995-12-31: 46930000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.51 million
Calculation and evidence

126439000 − 46930000 USD

Exact free cash flow: 79509000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 16.54 million
Exact value

Exact value: -16536000 USD

1996-01-01 – 1996-12-31: -16536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.94 million
Exact value

Exact value: 104937000 USD

1996-01-01 – 1996-12-31: 104937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.91 million
Exact value

Exact value: 80914000 USD

1996-01-01 – 1996-12-31: 80914000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.02 million
Calculation and evidence

104937000 − 80914000 USD

Exact free cash flow: 24023000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
−USD 22.53 million
Exact value

Exact value: -22531000 USD

1996-12-29 – 1997-12-28: -22531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.83 million
Exact value

Exact value: 53825000 USD

1996-12-29 – 1997-12-28: 53825000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.31 million
Exact value

Exact value: 59309000 USD

1996-12-29 – 1997-12-28: 59309000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.48 million
Calculation and evidence

53825000 − 59309000 USD

Exact free cash flow: -5484000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-28 – 1998-12-27
−USD 141.11 million
Exact value

Exact value: -141109000 USD

1997-12-28 – 1998-12-27: -141109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.1 million
Exact value

Exact value: 14104000 USD

1997-12-28 – 1998-12-27: 14104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.06 million
Exact value

Exact value: 42056000 USD

1997-12-28 – 1998-12-27: 42056000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.95 million
Calculation and evidence

14104000 − 42056000 USD

Exact free cash flow: -27952000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-27 – 1999-12-26
−USD 88.15 million
Exact value

Exact value: -88149000 USD

1998-12-27 – 1999-12-26: -88149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.3 million
Exact value

Exact value: -32299000 USD

1998-12-27 – 1999-12-26: -32299000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.05 million
Exact value

Exact value: 31045000 USD

1998-12-27 – 1999-12-26: 31045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.34 million
Calculation and evidence

-32299000 − 31045000 USD

Exact free cash flow: -63344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946820, 946820, edgar:946820