Revenue
46.9 million USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 46857000 USD Source
64 filing records in this dataset, filed from 1996-05-10 to 2009-03-27. Explore the available filing history and original sources.
46.9 million USD
2008-09-30 · USD
-41.82%
2008-09-30 · %
1.38 million USD
2008-09-30 · USD
796 thousand USD
2008-09-30 · USD
2231000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-03-27.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 206.54 million
–
Current period
USD 188 million
–
188002000 − 206539000 = -18537000 USD
206539000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source188002000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.33 million
–
Current period
−USD 37.93 million
–
-37928000 − -5329000 = -32599000 USD
-5329000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-37928000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.08 million
–
Current period
USD 3.26 million
–
3262000 − 16077000 = -12815000 USD
16077000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3262000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.97 million
–
Current period
USD 4.54 million
–
4544000 − 8974000 = -4430000 USD
8974000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source4544000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 49907109 | 38407770 Derived | 11499339 | 19031 Derived | 11480308 | 4642452 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 63918999 | 50382551 Derived | 13536448 | 1874103 Derived | 11662345 | 2326888 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 73235925 | 62995080 Derived | 10240845 | 2820186 Derived | 7420659 | -720560 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 75042694 | 67916870 Derived | 7125824 | 1589173 Derived | 5536651 | -873496 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 104154006 | 95738250 Derived | 8415756 | 2834982 Derived | 5580774 | -3792719 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 156339988 | 148164469 Derived | 8175519 | 4918252 Derived | 3257267 | 2532409 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 207476000 | 192505000 Derived | 14971000 | 8745000 Derived | 6226000 | -11898000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 206539000 | 207939000 Derived | -1400000 | 3929000 Derived | -5329000 | 7103000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 188002000 | 219239000 Derived | -31237000 | 6691000 Derived | -37928000 | -1282000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 49907109 |
|
| 1995 | Revenue | 63918999 |
|
| 1996 | Revenue | 73235925 |
|
| 1997 | Revenue | 75042694 |
|
| 1998 | Revenue | 104154006 |
|
| 1999 | Revenue | 156339988 |
|
| 2000 | Revenue | 207476000 |
|
| 2001 | Revenue | 206539000 |
|
| 2002 | Revenue | 188002000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 28.1% |
|
| 1996 | Year over year | 14.6% |
|
| 1997 | Year over year | 2.5% |
|
| 1998 | Year over year | 38.8% |
|
| 1999 | Year over year | 50.1% |
|
| 2000 | Year over year | 32.7% |
|
| 2001 | Year over year | -0.5% |
|
| 2002 | Year over year | -9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 23% |
|
| 1995 | Operating margin | 21.2% |
|
| 1996 | Operating margin | 14% |
|
| 1997 | Operating margin | 9.5% |
|
| 1998 | Operating margin | 8.1% |
|
| 1999 | Operating margin | 5.2% |
|
| 2000 | Operating margin | 7.2% |
|
| 2001 | Operating margin | -0.7% |
|
| 2002 | Operating margin | -16.6% |
|
| 1994 | Net margin | 23% |
|
| 1995 | Net margin | 18.2% |
|
| 1996 | Net margin | 10.1% |
|
| 1997 | Net margin | 7.4% |
|
| 1998 | Net margin | 5.4% |
|
| 1999 | Net margin | 2.1% |
|
| 2000 | Net margin | 3% |
|
| 2001 | Net margin | -2.6% |
|
| 2002 | Net margin | -20.2% |
|
| 1994 | Free cash flow margin | 9.3% |
|
| 1995 | Free cash flow margin | 3.6% |
|
| 1996 | Free cash flow margin | -1% |
|
| 1997 | Free cash flow margin | -1.2% |
|
| 1998 | Free cash flow margin | -3.6% |
|
| 1999 | Free cash flow margin | 1.6% |
|
| 2000 | Free cash flow margin | -5.7% |
|
| 2001 | Free cash flow margin | 3.4% |
|
| 2002 | Free cash flow margin | -0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 6147694 |
|
| 1995 | Operating cash flow | 6417335 |
|
| 1996 | Operating cash flow | 6891148 |
|
| 1997 | Operating cash flow | 2579115 |
|
| 1998 | Operating cash flow | 1545205 |
|
| 1999 | Operating cash flow | 5648351 |
|
| 2000 | Operating cash flow | -5289000 |
|
| 2001 | Operating cash flow | 16077000 |
|
| 2002 | Operating cash flow | 3262000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 4642452 |
|
| 1995 | Free cash flow | 2326888 |
|
| 1996 | Free cash flow | -720560 |
|
| 1997 | Free cash flow | -873496 |
|
| 1998 | Free cash flow | -3792719 |
|
| 1999 | Free cash flow | 2532409 |
|
| 2000 | Free cash flow | -11898000 |
|
| 2001 | Free cash flow | 7103000 |
|
| 2002 | Free cash flow | -1282000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 58.4% |
|
| 2000 | Liabilities / assets | 65% |
|
| 2001 | Liabilities / assets | 65.7% |
|
| 2002 | Liabilities / assets | 86.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 10.64× |
|
| 1996 | Current assets / current liabilities | 9.93× |
|
| 1997 | Current assets / current liabilities | 6.78× |
|
| 1998 | Current assets / current liabilities | 1.8× |
|
| 1999 | Current assets / current liabilities | 1.75× |
|
| 2000 | Current assets / current liabilities | 1.61× |
|
| 2001 | Current assets / current liabilities | 1.32× |
|
| 2002 | Current assets / current liabilities | 1.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 11.48 million Exact valueExact value: 11480308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.15 million Exact valueExact value: 6147694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1505242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Calculation and evidence6147694 − 1505242 USD Exact free cash flow: 4642452 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 11.66 million Exact valueExact value: 11662345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.42 million Exact valueExact value: 6417335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.09 million Exact valueExact value: 4090447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.33 million Calculation and evidence6417335 − 4090447 USD Exact free cash flow: 2326888 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 7.42 million Exact valueExact value: 7420659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.89 million Exact valueExact value: 6891148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.61 million Exact valueExact value: 7611708 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 720,560 Calculation and evidence6891148 − 7611708 USD Exact free cash flow: -720560 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.54 million Exact valueExact value: 5536651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.58 million Exact valueExact value: 2579115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.45 million Exact valueExact value: 3452611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 873,496 Calculation and evidence2579115 − 3452611 USD Exact free cash flow: -873496 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 5.58 million Exact valueExact value: 5580774 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1545205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.34 million Exact valueExact value: 5337924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.79 million Calculation and evidence1545205 − 5337924 USD Exact free cash flow: -3792719 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.26 million Exact valueExact value: 3257267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.65 million Exact valueExact value: 5648351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.12 million Exact valueExact value: 3115942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 million Calculation and evidence5648351 − 3115942 USD Exact free cash flow: 2532409 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 6.23 million Exact valueExact value: 6226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.29 million Exact valueExact value: -5289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.61 million Exact valueExact value: 6609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.9 million Calculation and evidence-5289000 − 6609000 USD Exact free cash flow: -11898000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 5.33 million Exact valueExact value: -5329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.08 million Exact valueExact value: 16077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.97 million Exact valueExact value: 8974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.1 million Calculation and evidence16077000 − 8974000 USD Exact free cash flow: 7103000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 37.93 million Exact valueExact value: -37928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Exact valueExact value: 3262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.54 million Exact valueExact value: 4544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Calculation and evidence3262000 − 4544000 USD Exact free cash flow: -1282000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000946815, 946815, edgar:946815
Also known as MACKIE DESIGNS INC