LOUD TECHNOLOGIES INC

EDGAR

64 filing records in this dataset, filed from 1996-05-10 to 2009-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

46.9 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-41.82%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -19594000 USD Source
  • Revenue: 46857000 USD Source

Operating cash flow

1.38 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 116000 USD Source
  • Operating Cash Flow: -1266000 USD Source

Free cash flow

796 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 116000 USD Source
  • Operating Cash Flow: -1266000 USD Source
  • Capital Expenditure: 1344000 USD Source
  • Capital Expenditure: 758000 USD Source
Cash and cash equivalents
2.23 million USD Source
Exact value

2231000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-03-27.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 4 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9%

    Prior period

    USD 206.54 million

    –

    Current period

    USD 188 million

    –

    Exact inputs and evidence

    188002000 − 206539000 = -18537000 USD

    206539000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    188002000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 32.6 million

    Prior period

    −USD 5.33 million

    –

    Current period

    −USD 37.93 million

    –

    Exact inputs and evidence

    -37928000 − -5329000 = -32599000 USD

    -5329000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -37928000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -79.7%

    Prior period

    USD 16.08 million

    –

    Current period

    USD 3.26 million

    –

    Exact inputs and evidence

    3262000 − 16077000 = -12815000 USD

    16077000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3262000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.4%

    Prior period

    USD 8.97 million

    –

    Current period

    USD 4.54 million

    –

    Exact inputs and evidence

    4544000 − 8974000 = -4430000 USD

    8974000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    4544000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 188 million 100% of revenue
  • Cost of revenue USD 141.32 million 75% of revenue
  • Operating expenses USD 77.92 million 41% of revenue
  • Operating income −USD 31.24 million −17% of revenue
  • Tax, interest and other Derived USD 6.69 million 3.6% of revenue
  • Net income −USD 37.93 million −20% of revenue

Cash

  • Operating cash flow USD 3.26 million 1.7% of revenue
  • Capital expenditure USD 4.54 million 2.4% of revenue
  • Free cash flow Derived −USD 1.28 million −0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 23%77%
  • 1995 18%79%
  • 1996 10%86%
  • 1997 91%
  • 1998 92%
  • 1999 95%
  • 2000 93%
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3149907109 38407770 Derived 11499339 19031 Derived 11480308 4642452 Derived
Source
1995 1995-01-01 – 1995-12-3163918999 50382551 Derived 13536448 1874103 Derived 11662345 2326888 Derived
Source
1996 1996-01-01 – 1996-12-3173235925 62995080 Derived 10240845 2820186 Derived 7420659 -720560 Derived
Source
1997 1997-01-01 – 1997-12-3175042694 67916870 Derived 7125824 1589173 Derived 5536651 -873496 Derived
Source
1998 1998-01-01 – 1998-12-31104154006 95738250 Derived 8415756 2834982 Derived 5580774 -3792719 Derived
Source
1999 1999-01-01 – 1999-12-31156339988 148164469 Derived 8175519 4918252 Derived 3257267 2532409 Derived
Source
2000 2000-01-01 – 2000-12-31207476000 192505000 Derived 14971000 8745000 Derived 6226000 -11898000 Derived
Source
2001 2001-01-01 – 2001-12-31206539000 207939000 Derived -1400000 3929000 Derived -5329000 7103000 Derived
Source
2002 2002-01-01 – 2002-12-31188002000 219239000 Derived -31237000 6691000 Derived -37928000 -1282000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 188M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224.1M168.1M112.0M56.0M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue49907109
1995Revenue63918999
1996Revenue73235925
1997Revenue75042694
1998Revenue104154006
1999Revenue156339988
2000Revenue207476000
2001Revenue206539000
2002Revenue188002000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%38%21%3%-14%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year28.1%
1996Year over year14.6%
1997Year over year2.5%
1998Year over year38.8%
1999Year over year50.1%
2000Year over year32.7%
2001Year over year-0.5%
2002Year over year-9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.6% 2002
Net margin -20.2% 2002
Free cash flow margin -0.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%14%1%-11%-24%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin23%
1995Operating margin21.2%
1996Operating margin14%
1997Operating margin9.5%
1998Operating margin8.1%
1999Operating margin5.2%
2000Operating margin7.2%
2001Operating margin-0.7%
2002Operating margin-16.6%
1994Net margin23%
1995Net margin18.2%
1996Net margin10.1%
1997Net margin7.4%
1998Net margin5.4%
1999Net margin2.1%
2000Net margin3%
2001Net margin-2.6%
2002Net margin-20.2%
1994Free cash flow margin9.3%
1995Free cash flow margin3.6%
1996Free cash flow margin-1%
1997Free cash flow margin-1.2%
1998Free cash flow margin-3.6%
1999Free cash flow margin1.6%
2000Free cash flow margin-5.7%
2001Free cash flow margin3.4%
2002Free cash flow margin-0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M11.6M5.4M-802.1K-7.0M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow6147694
1995Operating cash flow6417335
1996Operating cash flow6891148
1997Operating cash flow2579115
1998Operating cash flow1545205
1999Operating cash flow5648351
2000Operating cash flow-5289000
2001Operating cash flow16077000
2002Operating cash flow3262000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M3.1M-2.4M-7.9M-13.4M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow4642452
1995Free cash flow2326888
1996Free cash flow-720560
1997Free cash flow-873496
1998Free cash flow-3792719
1999Free cash flow2532409
2000Free cash flow-11898000
2001Free cash flow7103000
2002Free cash flow-1282000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

86.1% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%46%23%0%1994-12-311998-12-312002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets58.4%
2000Liabilities / assets65%
2001Liabilities / assets65.7%
2002Liabilities / assets86.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.49×8.62×5.75×2.87×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities10.64×
1996Current assets / current liabilities9.93×
1997Current assets / current liabilities6.78×
1998Current assets / current liabilities1.8×
1999Current assets / current liabilities1.75×
2000Current assets / current liabilities1.61×
2001Current assets / current liabilities1.32×
2002Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 11.48 million
Exact value

Exact value: 11480308 USD

1994-01-01 – 1994-12-31: 11480308 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.15 million
Exact value

Exact value: 6147694 USD

1994-01-01 – 1994-12-31: 6147694 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1505242 USD

1994-01-01 – 1994-12-31: 1505242 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Calculation and evidence

6147694 − 1505242 USD

Exact free cash flow: 4642452 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 11.66 million
Exact value

Exact value: 11662345 USD

1995-01-01 – 1995-12-31: 11662345 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.42 million
Exact value

Exact value: 6417335 USD

1995-01-01 – 1995-12-31: 6417335 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.09 million
Exact value

Exact value: 4090447 USD

1995-01-01 – 1995-12-31: 4090447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Calculation and evidence

6417335 − 4090447 USD

Exact free cash flow: 2326888 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 7.42 million
Exact value

Exact value: 7420659 USD

1996-01-01 – 1996-12-31: 7420659 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.89 million
Exact value

Exact value: 6891148 USD

1996-01-01 – 1996-12-31: 6891148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Exact value

Exact value: 7611708 USD

1996-01-01 – 1996-12-31: 7611708 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 720,560
Calculation and evidence

6891148 − 7611708 USD

Exact free cash flow: -720560 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.54 million
Exact value

Exact value: 5536651 USD

1997-01-01 – 1997-12-31: 5536651 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Exact value

Exact value: 2579115 USD

1997-01-01 – 1997-12-31: 2579115 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3452611 USD

1997-01-01 – 1997-12-31: 3452611 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 873,496
Calculation and evidence

2579115 − 3452611 USD

Exact free cash flow: -873496 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.58 million
Exact value

Exact value: 5580774 USD

1998-01-01 – 1998-12-31: 5580774 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1545205 USD

1998-01-01 – 1998-12-31: 1545205 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Exact value

Exact value: 5337924 USD

1998-01-01 – 1998-12-31: 5337924 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Calculation and evidence

1545205 − 5337924 USD

Exact free cash flow: -3792719 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 3.26 million
Exact value

Exact value: 3257267 USD

1999-01-01 – 1999-12-31: 3257267 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.65 million
Exact value

Exact value: 5648351 USD

1999-01-01 – 1999-12-31: 5648351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3115942 USD

1999-01-01 – 1999-12-31: 3115942 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Calculation and evidence

5648351 − 3115942 USD

Exact free cash flow: 2532409 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 6.23 million
Exact value

Exact value: 6226000 USD

2000-01-01 – 2000-12-31: 6226000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.29 million
Exact value

Exact value: -5289000 USD

2000-01-01 – 2000-12-31: -5289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.61 million
Exact value

Exact value: 6609000 USD

2000-01-01 – 2000-12-31: 6609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.9 million
Calculation and evidence

-5289000 − 6609000 USD

Exact free cash flow: -11898000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 5.33 million
Exact value

Exact value: -5329000 USD

2001-01-01 – 2001-12-31: -5329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.08 million
Exact value

Exact value: 16077000 USD

2001-01-01 – 2001-12-31: 16077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.97 million
Exact value

Exact value: 8974000 USD

2001-01-01 – 2001-12-31: 8974000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.1 million
Calculation and evidence

16077000 − 8974000 USD

Exact free cash flow: 7103000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 37.93 million
Exact value

Exact value: -37928000 USD

2002-01-01 – 2002-12-31: -37928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.26 million
Exact value

Exact value: 3262000 USD

2002-01-01 – 2002-12-31: 3262000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.54 million
Exact value

Exact value: 4544000 USD

2002-01-01 – 2002-12-31: 4544000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Calculation and evidence

3262000 − 4544000 USD

Exact free cash flow: -1282000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946815, 946815, edgar:946815

Also known as MACKIE DESIGNS INC