Revenue
30.5 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 30528192 USD Source
9 filing records in this dataset, filed from 1996-05-15 to 1997-11-14. Explore the available filing history and original sources.
30.5 million USD
1997-09-30 · USD
8.27%
1997-09-30 · %
-9.56 million USD
1997-09-30 · USD
3386471 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-18.4 million USD
1996-10-01 – 1997-09-30
1.88 million USD
1996-07-01 – 1997-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-14.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 58.58 million
–
Current period
USD 102.74 million
–
102741184 − 58583478 = 44157706 USD
58583478 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source102741184 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.05 million
–
Current period
USD 7.24 million
–
7239715 − 6053344 = 1186371 USD
6053344 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source7239715 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.29 million
–
Current period
−USD 32.77 million
–
-32767196 − -4292468 = -28474728 USD
-4292468 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-32767196 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.54 million
–
Current period
USD 2.88 million
–
2880954 − 3540801 = -659847 USD
3540801 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source2880954 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 46593271 | Unavailable | Unavailable | Unavailable | 12282739 | -3425951 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 58583478 | Unavailable | Unavailable | Unavailable | 6053344 | -7833269 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 102741184 | Unavailable | Unavailable | Unavailable | 7239715 | -35648150 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 46593271 |
|
| 1995 | Revenue | 58583478 |
|
| 1996 | Revenue | 102741184 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 25.7% |
|
| 1996 | Year over year | 75.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 26.4% |
|
| 1995 | Net margin | 10.3% |
|
| 1996 | Net margin | 7% |
|
| 1994 | Free cash flow margin | -7.4% |
|
| 1995 | Free cash flow margin | -13.4% |
|
| 1996 | Free cash flow margin | -34.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -877757 |
|
| 1995 | Operating cash flow | -4292468 |
|
| 1996 | Operating cash flow | -32767196 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -3425951 |
|
| 1995 | Free cash flow | -7833269 |
|
| 1996 | Free cash flow | -35648150 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 82% |
|
| 1996 | Liabilities / assets | 79.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 12.28 million Exact valueExact value: 12282739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 877,757 Exact valueExact value: -877757 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2548194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Calculation and evidence-877757 − 2548194 USD Exact free cash flow: -3425951 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 6.05 million Exact valueExact value: 6053344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.29 million Exact valueExact value: -4292468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Exact valueExact value: 3540801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.83 million Calculation and evidence-4292468 − 3540801 USD Exact free cash flow: -7833269 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 7.24 million Exact valueExact value: 7239715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.77 million Exact valueExact value: -32767196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2880954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.65 million Calculation and evidence-32767196 − 2880954 USD Exact free cash flow: -35648150 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000946733, 946733, edgar:946733