Revenue
549 million USD
2005-07-01 · USD
Exact inputs and evidence
- Revenue: 549299000 USD Source
51 filing records in this dataset, filed from 1994-03-11 to 2005-08-10. Explore the available filing history and original sources.
549 million USD
2005-07-01 · USD
5.2%
2005-07-01 · %
46.7 million USD
2005-07-01 · USD
31.2 million USD
2005-07-01 · USD
860193000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-10.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.18 billion
–
Current period
USD 2.22 billion
–
2224000000 − 2182560000 = 41440000 USD
2182560000 USD · 2002-12-27 – 2003-12-26
Inspect prior input Prior source2224000000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 148.91 million
–
Current period
USD 191.02 million
–
191023000 − 148912000 = 42111000 USD
148912000 USD · 2002-12-27 – 2003-12-26
Inspect prior input Prior source191023000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 364.58 million
–
Current period
USD 384.52 million
–
384515000 − 364577000 = 19938000 USD
364577000 USD · 2002-12-27 – 2003-12-26
Inspect prior input Prior source384515000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 43.56 million
–
Current period
USD 55.01 million
–
55010000 − 43555000 = 11455000 USD
43555000 USD · 2002-12-27 – 2003-12-26
Inspect prior input Prior source55010000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | 1929485000 | 2062993000 Derived | -133508000 | 8822000 Derived | -142330000 | 248022000 Derived | Source
|
| 1996 1995-12-28 – 1996-12-27 | 2039550000 | 1814069000 Derived | 225481000 | 45154000 Derived | 180327000 | 395754000 Derived | Source
|
| 1997 1996-12-27 – 1997-12-26 | 2144656000 | 1853895000 Derived | 290761000 | 58944000 Derived | 231817000 | Unavailable | Source
|
| 1998 1997-12-26 – 1998-12-25 | 2258222000 | 1945417000 Derived | 312805000 | 114557000 Derived | 198248000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2368231000 | 2465467000 Derived | -97236000 | -22686000 Derived | -74550000 | 20815000 Derived | Source
|
| 2000 1999-12-30 – 2000-12-29 | 2060204000 | 2056187000 Derived | 4017000 | 5799000 Derived | -1782000 | 264965000 Derived | Source
|
| 2001 2000-12-29 – 2001-12-28 | 2045322000 | 1946870000 Derived | 98452000 | 31245000 Derived | 67207000 | 208261000 Derived | Source
|
| 2002 2001-12-28 – 2002-12-27 | 2039615000 | 1901459000 Derived | 138156000 | 28125000 Derived | 110031000 | 271830000 Derived | Source
|
| 2003 2002-12-27 – 2003-12-26 | 2182560000 | 1989448000 Derived | 193112000 | 44200000 Derived | 148912000 | 321022000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2224000000 | 2002073000 Derived | 221927000 | 30904000 Derived | 191023000 | 329505000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1929485000 |
|
| 1996 | Revenue | 2039550000 |
|
| 1997 | Revenue | 2144656000 |
|
| 1998 | Revenue | 2258222000 |
|
| 1999 | Revenue | 2368231000 |
|
| 2000 | Revenue | 2060204000 |
|
| 2001 | Revenue | 2045322000 |
|
| 2002 | Revenue | 2039615000 |
|
| 2003 | Revenue | 2182560000 |
|
| 2004 | Revenue | 2224000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 5.7% |
|
| 1997 | Year over year | 5.2% |
|
| 1998 | Year over year | 5.3% |
|
| 1999 | Year over year | 4.9% |
|
| 2000 | Year over year | -13% |
|
| 2001 | Year over year | -0.7% |
|
| 2002 | Year over year | -0.3% |
|
| 2003 | Year over year | 7% |
|
| 2004 | Year over year | 1.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -6.9% |
|
| 1996 | Operating margin | 11.1% |
|
| 1997 | Operating margin | 13.6% |
|
| 1998 | Operating margin | 13.9% |
|
| 1999 | Operating margin | -4.1% |
|
| 2000 | Operating margin | 0.2% |
|
| 2001 | Operating margin | 4.8% |
|
| 2002 | Operating margin | 6.8% |
|
| 2003 | Operating margin | 8.8% |
|
| 2004 | Operating margin | 10% |
|
| 1995 | Net margin | -7.4% |
|
| 1996 | Net margin | 8.8% |
|
| 1997 | Net margin | 10.8% |
|
| 1998 | Net margin | 8.8% |
|
| 1999 | Net margin | -3.1% |
|
| 2000 | Net margin | -0.1% |
|
| 2001 | Net margin | 3.3% |
|
| 2002 | Net margin | 5.4% |
|
| 2003 | Net margin | 6.8% |
|
| 2004 | Net margin | 8.6% |
|
| 1995 | Free cash flow margin | 12.9% |
|
| 1996 | Free cash flow margin | 19.4% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 0.9% |
|
| 2000 | Free cash flow margin | 12.9% |
|
| 2001 | Free cash flow margin | 10.2% |
|
| 2002 | Free cash flow margin | 13.3% |
|
| 2003 | Free cash flow margin | 14.7% |
|
| 2004 | Free cash flow margin | 14.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 306025000 |
|
| 1996 | Operating cash flow | 464700000 |
|
| 1997 | Operating cash flow | 446660000 |
|
| 1998 | Operating cash flow | 88105000 |
|
| 1999 | Operating cash flow | 125410000 |
|
| 2000 | Operating cash flow | 336780000 |
|
| 2001 | Operating cash flow | 266095000 |
|
| 2002 | Operating cash flow | 360289000 |
|
| 2003 | Operating cash flow | 364577000 |
|
| 2004 | Operating cash flow | 384515000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 248022000 |
|
| 1996 | Free cash flow | 395754000 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | 20815000 |
|
| 2000 | Free cash flow | 264965000 |
|
| 2001 | Free cash flow | 208261000 |
|
| 2002 | Free cash flow | 271830000 |
|
| 2003 | Free cash flow | 321022000 |
|
| 2004 | Free cash flow | 329505000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 49% |
|
| 1996 | Liabilities / assets | 37.3% |
|
| 1997 | Liabilities / assets | 36.1% |
|
| 1998 | Liabilities / assets | 45.8% |
|
| 1999 | Liabilities / assets | 47% |
|
| 2000 | Liabilities / assets | 43.2% |
|
| 2001 | Liabilities / assets | 41.2% |
|
| 2002 | Liabilities / assets | 41.4% |
|
| 2003 | Liabilities / assets | 40.9% |
|
| 2004 | Liabilities / assets | 40.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.77× |
|
| 1996 | Current assets / current liabilities | 2.35× |
|
| 1997 | Current assets / current liabilities | 2.09× |
|
| 1998 | Current assets / current liabilities | 1.65× |
|
| 1999 | Current assets / current liabilities | 1.56× |
|
| 2000 | Current assets / current liabilities | 1.67× |
|
| 2001 | Current assets / current liabilities | 1.76× |
|
| 2002 | Current assets / current liabilities | 1.81× |
|
| 2003 | Current assets / current liabilities | 1.94× |
|
| 2004 | Current assets / current liabilities | 2.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | −USD 142.33 million Exact valueExact value: -142330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 306.03 million Exact valueExact value: 306025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58 million Exact valueExact value: 58003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 248.02 million Calculation and evidence306025000 − 58003000 USD Exact free cash flow: 248022000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-28 – 1996-12-27 | USD 180.33 million Exact valueExact value: 180327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 464.7 million Exact valueExact value: 464700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.95 million Exact valueExact value: 68946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 395.75 million Calculation and evidence464700000 − 68946000 USD Exact free cash flow: 395754000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-27 – 1997-12-26 | USD 231.82 million Exact valueExact value: 231817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 446.66 million Exact valueExact value: 446660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-12-26 – 1998-12-25 | USD 198.25 million Exact valueExact value: 198248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.11 million Exact valueExact value: 88105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 74.55 million Exact valueExact value: -74550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.41 million Exact valueExact value: 125410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.6 million Exact valueExact value: 104595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.82 million Calculation and evidence125410000 − 104595000 USD Exact free cash flow: 20815000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-30 – 2000-12-29 | −USD 1.78 million Exact valueExact value: -1782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 336.78 million Exact valueExact value: 336780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.82 million Exact valueExact value: 71815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 264.97 million Calculation and evidence336780000 − 71815000 USD Exact free cash flow: 264965000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-29 – 2001-12-28 | USD 67.21 million Exact valueExact value: 67207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 266.1 million Exact valueExact value: 266095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.83 million Exact valueExact value: 57834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208.26 million Calculation and evidence266095000 − 57834000 USD Exact free cash flow: 208261000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-28 – 2002-12-27 | USD 110.03 million Exact valueExact value: 110031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 360.29 million Exact valueExact value: 360289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.46 million Exact valueExact value: 88459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 271.83 million Calculation and evidence360289000 − 88459000 USD Exact free cash flow: 271830000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-27 – 2003-12-26 | USD 148.91 million Exact valueExact value: 148912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 364.58 million Exact valueExact value: 364577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.56 million Exact valueExact value: 43555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 321.02 million Calculation and evidence364577000 − 43555000 USD Exact free cash flow: 321022000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 191.02 million Exact valueExact value: 191023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384.52 million Exact valueExact value: 384515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.01 million Exact valueExact value: 55010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 329.51 million Calculation and evidence384515000 − 55010000 USD Exact free cash flow: 329505000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000094673, 94673, edgar:94673