STORAGE TECHNOLOGY CORP

EDGAR

51 filing records in this dataset, filed from 1994-03-11 to 2005-08-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

549 million USD

2005-07-01 · USD

Exact inputs and evidence

Operating margin

5.2%

2005-07-01 · %

Exact inputs and evidence
  • Operating Income: 28549000 USD Source
  • Revenue: 549299000 USD Source

Operating cash flow

46.7 million USD

2005-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 98579000 USD Source
  • Operating Cash Flow: 51850000 USD Source

Free cash flow

31.2 million USD

2005-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 98579000 USD Source
  • Operating Cash Flow: 51850000 USD Source
  • Capital Expenditure: 35270000 USD Source
  • Capital Expenditure: 19704000 USD Source
Cash and cash equivalents
860 million USD Source
Exact value

860193000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-10.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2004-12-31
  • Operating income: 10 of 11 periods available· newest 2004-12-31
  • Net income: 10 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2004-12-31
  • Total assets: 10 of 11 periods available· newest 2004-12-31
  • Total liabilities: 10 of 11 periods available· newest 2004-12-31
  • Current assets: 10 of 11 periods available· newest 2004-12-31
  • Current liabilities: 10 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.9%

    Prior period

    USD 2.18 billion

    –

    Current period

    USD 2.22 billion

    –

    Exact inputs and evidence

    2224000000 − 2182560000 = 41440000 USD

    2182560000 USD · 2002-12-27 – 2003-12-26

    Inspect prior input Prior source

    2224000000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +28.3%

    Prior period

    USD 148.91 million

    –

    Current period

    USD 191.02 million

    –

    Exact inputs and evidence

    191023000 − 148912000 = 42111000 USD

    148912000 USD · 2002-12-27 – 2003-12-26

    Inspect prior input Prior source

    191023000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +5.5%

    Prior period

    USD 364.58 million

    –

    Current period

    USD 384.52 million

    –

    Exact inputs and evidence

    384515000 − 364577000 = 19938000 USD

    364577000 USD · 2002-12-27 – 2003-12-26

    Inspect prior input Prior source

    384515000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +26.3%

    Prior period

    USD 43.56 million

    –

    Current period

    USD 55.01 million

    –

    Exact inputs and evidence

    55010000 − 43555000 = 11455000 USD

    43555000 USD · 2002-12-27 – 2003-12-26

    Inspect prior input Prior source

    55010000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 2.22 billion 100% of revenue
  • Cost of revenue USD 1.17 billion 53% of revenue
  • Operating expenses USD 831.65 million 37% of revenue
  • Operating income USD 221.93 million 10% of revenue
  • Tax, interest and other Derived USD 30.9 million 1.4% of revenue
  • Net income USD 191.02 million 8.6% of revenue

Cash

  • Operating cash flow USD 384.52 million 17% of revenue
  • Capital expenditure USD 55.01 million 2.5% of revenue
  • Free cash flow Derived USD 329.51 million 15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 107% of revenue.
  • 1996 89%
  • 1997 11%86%
  • 1998 86%
  • 1999 Operating loss: operating costs were 104% of revenue.
  • 2000 Net loss: net income was −0.1% of revenue.
  • 2001 95%
  • 2002 93%
  • 2003 91%
  • 2004 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-30 – 1995-12-291929485000 2062993000 Derived -133508000 8822000 Derived -142330000 248022000 Derived
Source
1996 1995-12-28 – 1996-12-272039550000 1814069000 Derived 225481000 45154000 Derived 180327000 395754000 Derived
Source
1997 1996-12-27 – 1997-12-262144656000 1853895000 Derived 290761000 58944000 Derived 231817000 Unavailable
Source
1998 1997-12-26 – 1998-12-252258222000 1945417000 Derived 312805000 114557000 Derived 198248000 Unavailable
Source
1999 1999-01-01 – 1999-12-312368231000 2465467000 Derived -97236000 -22686000 Derived -74550000 20815000 Derived
Source
2000 1999-12-30 – 2000-12-292060204000 2056187000 Derived 4017000 5799000 Derived -1782000 264965000 Derived
Source
2001 2000-12-29 – 2001-12-282045322000 1946870000 Derived 98452000 31245000 Derived 67207000 208261000 Derived
Source
2002 2001-12-28 – 2002-12-272039615000 1901459000 Derived 138156000 28125000 Derived 110031000 271830000 Derived
Source
2003 2002-12-27 – 2003-12-262182560000 1989448000 Derived 193112000 44200000 Derived 148912000 321022000 Derived
Source
2004 2004-01-01 – 2004-12-312224000000 2002073000 Derived 221927000 30904000 Derived 191023000 329505000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6B1.9B1.3B639.4M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1929485000
1996Revenue2039550000
1997Revenue2144656000
1998Revenue2258222000
1999Revenue2368231000
2000Revenue2060204000
2001Revenue2045322000
2002Revenue2039615000
2003Revenue2182560000
2004Revenue2224000000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.9% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6%2.8%-3.0%-8.8%-14.6%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year5.7%
1997Year over year5.2%
1998Year over year5.3%
1999Year over year4.9%
2000Year over year-13%
2001Year over year-0.7%
2002Year over year-0.3%
2003Year over year7%
2004Year over year1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10% 2004
Net margin 8.6% 2004
Free cash flow margin 14.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5%13.8%6.0%-1.8%-9.5%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-6.9%
1996Operating margin11.1%
1997Operating margin13.6%
1998Operating margin13.9%
1999Operating margin-4.1%
2000Operating margin0.2%
2001Operating margin4.8%
2002Operating margin6.8%
2003Operating margin8.8%
2004Operating margin10%
1995Net margin-7.4%
1996Net margin8.8%
1997Net margin10.8%
1998Net margin8.8%
1999Net margin-3.1%
2000Net margin-0.1%
2001Net margin3.3%
2002Net margin5.4%
2003Net margin6.8%
2004Net margin8.6%
1995Free cash flow margin12.9%
1996Free cash flow margin19.4%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin0.9%
2000Free cash flow margin12.9%
2001Free cash flow margin10.2%
2002Free cash flow margin13.3%
2003Free cash flow margin14.7%
2004Free cash flow margin14.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 384.5M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.501.9M376.4M250.9M125.5M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow306025000
1996Operating cash flow464700000
1997Operating cash flow446660000
1998Operating cash flow88105000
1999Operating cash flow125410000
2000Operating cash flow336780000
2001Operating cash flow266095000
2002Operating cash flow360289000
2003Operating cash flow364577000
2004Operating cash flow384515000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 329.5M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.427.4M320.6M213.7M106.9M0.0199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow248022000
1996Free cash flow395754000
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow20815000
2000Free cash flow264965000
2001Free cash flow208261000
2002Free cash flow271830000
2003Free cash flow321022000
2004Free cash flow329505000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%26%13%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets49%
1996Liabilities / assets37.3%
1997Liabilities / assets36.1%
1998Liabilities / assets45.8%
1999Liabilities / assets47%
2000Liabilities / assets43.2%
2001Liabilities / assets41.2%
2002Liabilities / assets41.4%
2003Liabilities / assets40.9%
2004Liabilities / assets40.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.04× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.54×1.90×1.27×0.63×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.77×
1996Current assets / current liabilities2.35×
1997Current assets / current liabilities2.09×
1998Current assets / current liabilities1.65×
1999Current assets / current liabilities1.56×
2000Current assets / current liabilities1.67×
2001Current assets / current liabilities1.76×
2002Current assets / current liabilities1.81×
2003Current assets / current liabilities1.94×
2004Current assets / current liabilities2.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-30 – 1995-12-29
−USD 142.33 million
Exact value

Exact value: -142330000 USD

1994-12-30 – 1995-12-29: -142330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306.03 million
Exact value

Exact value: 306025000 USD

1994-12-30 – 1995-12-29: 306025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58 million
Exact value

Exact value: 58003000 USD

1994-12-30 – 1995-12-29: 58003000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 248.02 million
Calculation and evidence

306025000 − 58003000 USD

Exact free cash flow: 248022000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-28 – 1996-12-27
USD 180.33 million
Exact value

Exact value: 180327000 USD

1995-12-28 – 1996-12-27: 180327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 464.7 million
Exact value

Exact value: 464700000 USD

1995-12-28 – 1996-12-27: 464700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.95 million
Exact value

Exact value: 68946000 USD

1995-12-28 – 1996-12-27: 68946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 395.75 million
Calculation and evidence

464700000 − 68946000 USD

Exact free cash flow: 395754000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-27 – 1997-12-26
USD 231.82 million
Exact value

Exact value: 231817000 USD

1996-12-27 – 1997-12-26: 231817000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 446.66 million
Exact value

Exact value: 446660000 USD

1996-12-27 – 1997-12-26: 446660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-12-26 – 1998-12-25
USD 198.25 million
Exact value

Exact value: 198248000 USD

1997-12-26 – 1998-12-25: 198248000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.11 million
Exact value

Exact value: 88105000 USD

1997-12-26 – 1998-12-25: 88105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 74.55 million
Exact value

Exact value: -74550000 USD

1999-01-01 – 1999-12-31: -74550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.41 million
Exact value

Exact value: 125410000 USD

1999-01-01 – 1999-12-31: 125410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.6 million
Exact value

Exact value: 104595000 USD

1999-01-01 – 1999-12-31: 104595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.82 million
Calculation and evidence

125410000 − 104595000 USD

Exact free cash flow: 20815000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-30 – 2000-12-29
−USD 1.78 million
Exact value

Exact value: -1782000 USD

1999-12-30 – 2000-12-29: -1782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 336.78 million
Exact value

Exact value: 336780000 USD

1999-12-30 – 2000-12-29: 336780000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.82 million
Exact value

Exact value: 71815000 USD

1999-12-30 – 2000-12-29: 71815000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 264.97 million
Calculation and evidence

336780000 − 71815000 USD

Exact free cash flow: 264965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-29 – 2001-12-28
USD 67.21 million
Exact value

Exact value: 67207000 USD

2000-12-29 – 2001-12-28: 67207000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 266.1 million
Exact value

Exact value: 266095000 USD

2000-12-29 – 2001-12-28: 266095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.83 million
Exact value

Exact value: 57834000 USD

2000-12-29 – 2001-12-28: 57834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208.26 million
Calculation and evidence

266095000 − 57834000 USD

Exact free cash flow: 208261000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-28 – 2002-12-27
USD 110.03 million
Exact value

Exact value: 110031000 USD

2001-12-28 – 2002-12-27: 110031000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 360.29 million
Exact value

Exact value: 360289000 USD

2001-12-28 – 2002-12-27: 360289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.46 million
Exact value

Exact value: 88459000 USD

2001-12-28 – 2002-12-27: 88459000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271.83 million
Calculation and evidence

360289000 − 88459000 USD

Exact free cash flow: 271830000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-27 – 2003-12-26
USD 148.91 million
Exact value

Exact value: 148912000 USD

2002-12-27 – 2003-12-26: 148912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 364.58 million
Exact value

Exact value: 364577000 USD

2002-12-27 – 2003-12-26: 364577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.56 million
Exact value

Exact value: 43555000 USD

2002-12-27 – 2003-12-26: 43555000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 321.02 million
Calculation and evidence

364577000 − 43555000 USD

Exact free cash flow: 321022000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 191.02 million
Exact value

Exact value: 191023000 USD

2004-01-01 – 2004-12-31: 191023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384.52 million
Exact value

Exact value: 384515000 USD

2004-01-01 – 2004-12-31: 384515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.01 million
Exact value

Exact value: 55010000 USD

2004-01-01 – 2004-12-31: 55010000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 329.51 million
Calculation and evidence

384515000 − 55010000 USD

Exact free cash flow: 329505000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000094673, 94673, edgar:94673