SMARTFLEX SYSTEMS INC

EDGAR

14 filing records in this dataset, filed from 1996-08-08 to 1999-08-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30.3 million USD

1999-07-03 · USD

Exact inputs and evidence

Operating margin

-2.67%

1999-07-03 · %

Exact inputs and evidence
  • Operating Income: -810000 USD Source
  • Revenue: 30339000 USD Source
Cash and cash equivalents
1.6 million USD Source
Exact value

1597000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-18.

Financial data available through: 1999-01-02.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-01-02
  • Operating income: 5 of 11 periods available· newest 1999-01-02
  • Net income: 5 of 11 periods available· newest 1999-01-02
  • Operating cash flow: 5 of 11 periods available· newest 1999-01-02
  • Capital expenditure: 5 of 11 periods available· newest 1999-01-02
  • Total assets: 3 of 11 periods available· newest 1999-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-01-02
  • Current liabilities: 3 of 11 periods available· newest 1999-01-02
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.3%

    Prior period

    USD 133.35 million

    –

    Current period

    USD 107.6 million

    –

    Exact inputs and evidence

    107601000 − 133347000 = -25746000 USD

    133347000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    107601000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.65 million

    Prior period

    −USD 4.13 million

    –

    Current period

    USD 1.52 million

    –

    Exact inputs and evidence

    1516000 − -4129000 = 5645000 USD

    -4129000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1516000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -33%

    Prior period

    USD 10.24 million

    –

    Current period

    USD 6.87 million

    –

    Exact inputs and evidence

    6866000 − 10241000 = -3375000 USD

    10241000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    6866000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31%

    Prior period

    USD 9.92 million

    –

    Current period

    USD 6.85 million

    –

    Exact inputs and evidence

    6845000 − 9918000 = -3073000 USD

    9918000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    6845000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-03 – 1999-01-02

  • Revenue USD 107.6 million 100% of revenue
  • Operating costs Derived USD 106.63 million 99% of revenue
  • Operating income USD 967,000 0.9% of revenue
  • Tax, interest and other Derived −USD 549,000 −0.5% of revenue
  • Net income USD 1.52 million 1.4% of revenue

Cash

  • Operating cash flow USD 6.87 million 6.4% of revenue
  • Capital expenditure USD 6.85 million 6.4% of revenue
  • Free cash flow Derived USD 21,000 0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 94%
  • 1995 93%
  • 1996 93%
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3176045000 71740000 Derived 4305000 1771000 Derived 2534000 -5275000 Derived
Source
1995 1995-01-01 – 1995-12-31125258000 116463000 Derived 8795000 3282000 Derived 5513000 -2635000 Derived
Source
1996 1996-01-01 – 1996-12-31146100000 135654000 Derived 10446000 3289000 Derived 7157000 5297000 Derived
Source
1998 1997-01-03 – 1998-01-02133347000 140142000 Derived -6795000 UnavailableUnavailableUnavailable
Source
1999 1998-01-03 – 1999-01-02107601000 106634000 Derived 967000 -549000 Derived 1516000 21000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 107.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157.8M118.3M78.9M39.4M0.019941995199619981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue76045000
1995Revenue125258000
1996Revenue146100000
1998Revenue133347000
1999Revenue107601000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%47%23%-2%-26%19941995199619981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year64.7%
1996Year over year16.6%
1998Year over year-8.7%
1999Year over year-19.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.9% 1999
Net margin 1.4% 1999
Free cash flow margin 0% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3%4.2%0.1%-4.0%-8.1%19941995199619981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin5.7%
1995Operating margin7%
1996Operating margin7.1%
1998Operating margin-5.1%
1999Operating margin0.9%
1994Net margin3.3%
1995Net margin4.4%
1996Net margin4.9%
1998-01-02Net marginNot reported
1999Net margin1.4%
1994Free cash flow margin-6.9%
1995Free cash flow margin-2.1%
1996Free cash flow margin3.6%
1998Free cash flow marginNot reported
1999Free cash flow margin0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8M8.9M5.1M1.3M-2.6M19941995199619981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1524000
1995Operating cash flow2450000
1996Operating cash flow11711000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow6866000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 21K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M3.1M11.0K-3.1M-6.1M19941995199619981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-5275000
1995Free cash flow-2635000
1996Free cash flow5297000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow21000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.08× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.62×2.71×1.81×0.90×0.00×1994-12-31199519961998-01-021999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.02×
1996Current assets / current liabilities3.35×
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities3.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.53 million
Exact value

Exact value: 2534000 USD

1994-01-01 – 1994-12-31: 2534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1524000 USD

1994-01-01 – 1994-12-31: -1524000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 million
Exact value

Exact value: 3751000 USD

1994-01-01 – 1994-12-31: 3751000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.28 million
Calculation and evidence

-1524000 − 3751000 USD

Exact free cash flow: -5275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 5.51 million
Exact value

Exact value: 5513000 USD

1995-01-01 – 1995-12-31: 5513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2450000 USD

1995-01-01 – 1995-12-31: 2450000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.09 million
Exact value

Exact value: 5085000 USD

1995-01-01 – 1995-12-31: 5085000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.64 million
Calculation and evidence

2450000 − 5085000 USD

Exact free cash flow: -2635000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 7.16 million
Exact value

Exact value: 7157000 USD

1996-01-01 – 1996-12-31: 7157000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.71 million
Exact value

Exact value: 11711000 USD

1996-01-01 – 1996-12-31: 11711000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.41 million
Exact value

Exact value: 6414000 USD

1996-01-01 – 1996-12-31: 6414000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Calculation and evidence

11711000 − 6414000 USD

Exact free cash flow: 5297000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.13 million
Exact value

Exact value: -4129000 USD

1997-01-01 – 1997-12-31: -4129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.24 million
Exact value

Exact value: 10241000 USD

1997-01-01 – 1997-12-31: 10241000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.92 million
Exact value

Exact value: 9918000 USD

1997-01-01 – 1997-12-31: 9918000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 323,000
Calculation and evidence

10241000 − 9918000 USD

Exact free cash flow: 323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 1.52 million
Exact value

Exact value: 1516000 USD

1998-01-03 – 1999-01-02: 1516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.87 million
Exact value

Exact value: 6866000 USD

1998-01-03 – 1999-01-02: 6866000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.85 million
Exact value

Exact value: 6845000 USD

1998-01-03 – 1999-01-02: 6845000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,000
Calculation and evidence

6866000 − 6845000 USD

Exact free cash flow: 21000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946677, 946677, edgar:946677