Revenue
30.3 million USD
1999-07-03 · USD
Exact inputs and evidence
- Revenue: 30339000 USD Source
14 filing records in this dataset, filed from 1996-08-08 to 1999-08-18. Explore the available filing history and original sources.
1597000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-08-18.
Financial data available through: 1999-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 133.35 million
–
Current period
USD 107.6 million
–
107601000 − 133347000 = -25746000 USD
133347000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source107601000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.13 million
–
Current period
USD 1.52 million
–
1516000 − -4129000 = 5645000 USD
-4129000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1516000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.24 million
–
Current period
USD 6.87 million
–
6866000 − 10241000 = -3375000 USD
10241000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source6866000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.92 million
–
Current period
USD 6.85 million
–
6845000 − 9918000 = -3073000 USD
9918000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source6845000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 76045000 | 71740000 Derived | 4305000 | 1771000 Derived | 2534000 | -5275000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 125258000 | 116463000 Derived | 8795000 | 3282000 Derived | 5513000 | -2635000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 146100000 | 135654000 Derived | 10446000 | 3289000 Derived | 7157000 | 5297000 Derived | Source
|
| 1998 1997-01-03 – 1998-01-02 | 133347000 | 140142000 Derived | -6795000 | Unavailable | Unavailable | Unavailable | Source
|
| 1999 1998-01-03 – 1999-01-02 | 107601000 | 106634000 Derived | 967000 | -549000 Derived | 1516000 | 21000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 76045000 |
|
| 1995 | Revenue | 125258000 |
|
| 1996 | Revenue | 146100000 |
|
| 1998 | Revenue | 133347000 |
|
| 1999 | Revenue | 107601000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 64.7% |
|
| 1996 | Year over year | 16.6% |
|
| 1998 | Year over year | -8.7% |
|
| 1999 | Year over year | -19.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 5.7% |
|
| 1995 | Operating margin | 7% |
|
| 1996 | Operating margin | 7.1% |
|
| 1998 | Operating margin | -5.1% |
|
| 1999 | Operating margin | 0.9% |
|
| 1994 | Net margin | 3.3% |
|
| 1995 | Net margin | 4.4% |
|
| 1996 | Net margin | 4.9% |
|
| 1998-01-02 | Net margin | Not reported |
|
| 1999 | Net margin | 1.4% |
|
| 1994 | Free cash flow margin | -6.9% |
|
| 1995 | Free cash flow margin | -2.1% |
|
| 1996 | Free cash flow margin | 3.6% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 0% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -1524000 |
|
| 1995 | Operating cash flow | 2450000 |
|
| 1996 | Operating cash flow | 11711000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 6866000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -5275000 |
|
| 1995 | Free cash flow | -2635000 |
|
| 1996 | Free cash flow | 5297000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 21000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1998-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1999-01-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.02× |
|
| 1996 | Current assets / current liabilities | 3.35× |
|
| 1998-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 3.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 2.53 million Exact valueExact value: 2534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Exact valueExact value: -1524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Exact valueExact value: 3751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.28 million Calculation and evidence-1524000 − 3751000 USD Exact free cash flow: -5275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 5.51 million Exact valueExact value: 5513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.09 million Exact valueExact value: 5085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Calculation and evidence2450000 − 5085000 USD Exact free cash flow: -2635000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 7.16 million Exact valueExact value: 7157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.71 million Exact valueExact value: 11711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.41 million Exact valueExact value: 6414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.3 million Calculation and evidence11711000 − 6414000 USD Exact free cash flow: 5297000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 4.13 million Exact valueExact value: -4129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.24 million Exact valueExact value: 10241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.92 million Exact valueExact value: 9918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323,000 Calculation and evidence10241000 − 9918000 USD Exact free cash flow: 323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-03 – 1999-01-02 | USD 1.52 million Exact valueExact value: 1516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.87 million Exact valueExact value: 6866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.85 million Exact valueExact value: 6845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,000 Calculation and evidence6866000 − 6845000 USD Exact free cash flow: 21000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000946677, 946677, edgar:946677