VISIO CORP

EDGAR

19 filing records in this dataset, filed from 1996-05-13 to 1999-12-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50.1 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

20.5%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: 47922000 USD Source
  • Operating Income: 37646000 USD Source
  • Revenue: 200012000 USD Source
  • Revenue: 149888000 USD Source
Cash and cash equivalents
45.7 million USD Source
Exact value

45664000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

200 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 48191000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 51352000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 50346000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 200012000 USD · 1998-10-01 – 1999-09-30 Source
  • Revenue: 149888000 USD · 1998-10-01 – 1999-06-30 Source

Net income

38.7 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: 10009000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 10670000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 9625000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 38720000 USD · 1998-10-01 – 1999-09-30 Source
  • Net income: 30304000 USD · 1998-10-01 – 1999-06-30 Source

Operating cash flow

34.1 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 6524000 USD · 1996-10-01 – 1997-06-30 Source
  • Operating cash flow: 3810000 USD · 1996-10-01 – 1997-03-31 Source
  • Operating cash flow: 24784000 USD · 1996-10-01 – 1997-09-30 Source
  • Operating cash flow: 6524000 USD · 1996-10-01 – 1997-06-30 Source
  • Operating cash flow: 5521000 USD · 1997-10-01 – 1997-12-31 Source
  • Operating cash flow: 13169000 USD · 1997-10-01 – 1998-03-31 Source
  • Operating cash flow: 5521000 USD · 1997-10-01 – 1997-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-12-29.

Financial data available through: 1999-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-09-30
  • Operating income: 6 of 11 periods available· newest 1999-09-30
  • Net income: 6 of 11 periods available· newest 1999-09-30
  • Operating cash flow: 3 of 11 periods available· newest 1997-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1999-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-09-30
  • Current liabilities: 5 of 11 periods available· newest 1999-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.5%

    Prior period

    USD 166 million

    –

    Current period

    USD 200.01 million

    –

    Exact inputs and evidence

    200012000 − 165995000 = 34017000 USD

    165995000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    200012000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +37.8%

    Prior period

    USD 28.11 million

    –

    Current period

    USD 38.72 million

    –

    Exact inputs and evidence

    38720000 − 28108000 = 10612000 USD

    28108000 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    38720000 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-10-01 – 1999-09-30

  • Revenue USD 200.01 million 100% of revenue
  • Cost of revenue USD 17.8 million 8.9% of revenue
  • Operating expenses USD 134.3 million 67% of revenue
  • Operating income USD 47.92 million 24% of revenue
  • Tax, interest and other Derived USD 9.2 million 4.6% of revenue
  • Net income USD 38.72 million 19% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −0.7% of revenue.
  • 1995 91%
  • 1996 18%77%
  • 1997 14%85%
  • 1998 17%80%
  • 1999 19%76%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3020616000 20459000 Derived 157000 309000 Derived -152000 Unavailable
Source
1995 1994-10-01 – 1995-09-3034224000 31018000 Derived 3206000 860000 Derived 2346000 Unavailable
Source
1996 1995-10-01 – 1996-09-3059862000 46292000 Derived 13570000 3074000 Derived 10496000 Unavailable
Source
1997 1996-10-01 – 1997-09-30100775000 85939000 Derived 14836000 1136000 Derived 13700000 Unavailable
Source
1998 1997-10-01 – 1998-09-30165995000 133209000 Derived 32786000 4678000 Derived 28108000 Unavailable
Source
1999 1998-10-01 – 1999-09-30200012000 152090000 Derived 47922000 9202000 Derived 38720000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 200M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216.0M162.0M108.0M54.0M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue20616000
1995Revenue34224000
1996Revenue59862000
1997Revenue100775000
1998Revenue165995000
1999Revenue200012000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%40%20%0%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year66%
1996Year over year74.9%
1997Year over year68.3%
1998Year over year64.7%
1999Year over year20.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 24% 1999
Net margin 19.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9%18.8%11.6%4.4%-2.7%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin0.8%
1995Operating margin9.4%
1996Operating margin22.7%
1997Operating margin14.7%
1998Operating margin19.8%
1999Operating margin24%
1994Net margin-0.7%
1995Net margin6.9%
1996Net margin17.5%
1997Net margin13.6%
1998Net margin16.9%
1999Net margin19.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 24.8M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8M20.1M13.4M6.7M0.0199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow3090000
1996Operating cash flow19944000
1997Operating cash flow24784000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.87× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.62×3.46×2.31×1.15×0.00×1994-09-3019971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.26×
1996Current assets / current liabilities4.2×
1997Current assets / current liabilities3.04×
1998Current assets / current liabilities4.28×
1999Current assets / current liabilities3.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
−USD 152,000
Exact value

Exact value: -152000 USD

1993-10-01 – 1994-09-30: -152000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
USD 2.35 million
Exact value

Exact value: 2346000 USD

1994-10-01 – 1995-09-30: 2346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.09 million
Exact value

Exact value: 3090000 USD

1994-10-01 – 1995-09-30: 3090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 10.5 million
Exact value

Exact value: 10496000 USD

1995-10-01 – 1996-09-30: 10496000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.94 million
Exact value

Exact value: 19944000 USD

1995-10-01 – 1996-09-30: 19944000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 13.7 million
Exact value

Exact value: 13700000 USD

1996-10-01 – 1997-09-30: 13700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.78 million
Exact value

Exact value: 24784000 USD

1996-10-01 – 1997-09-30: 24784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 28.11 million
Exact value

Exact value: 28108000 USD

1997-10-01 – 1998-09-30: 28108000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
USD 38.72 million
Exact value

Exact value: 38720000 USD

1998-10-01 – 1999-09-30: 38720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946665, 946665, edgar:946665