Revenue
264 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 263789000 USD Source
53 filing records in this dataset, filed from 1996-05-13 to 2007-11-07. Explore the available filing history and original sources.
264 million USD
2007-09-30 · USD
15.48%
2007-09-30 · %
17.8 million USD
2007-09-30 · USD
-2.8 million USD
2007-09-30 · USD
53677000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
922 million USD
2006-10-01 – 2007-09-30
58.6 million USD
2006-10-01 – 2007-09-30
67.6 million USD
2006-10-01 – 2007-09-30
75.2 million USD
2006-10-01 – 2007-09-30
-7.67 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-07.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 648.13 million
–
Current period
USD 761.87 million
–
761865000 − 648131000 = 113734000 USD
648131000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source761865000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 59.66 million
–
Current period
USD 44.79 million
–
44788000 − 59660000 = -14872000 USD
59660000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source44788000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 76.47 million
–
Current period
USD 81.91 million
–
81909000 − 76471000 = 5438000 USD
76471000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source81909000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.08 million
–
Current period
USD 52.53 million
–
52527000 − 35079000 = 17448000 USD
35079000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source52527000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 193984000 | 160978000 Derived | 33006000 | 13402000 Derived | 19604000 | -7527000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 231934000 | 190629000 Derived | 41305000 | 17160000 Derived | 24145000 | -535000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 257872000 | 225395000 Derived | 32477000 | 12635000 Derived | 19842000 | 22053000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 363474000 | 282210000 Derived | 81264000 | 30212000 Derived | 51052000 | 1134000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 429267000 | 355201000 Derived | 74066000 | 23695000 Derived | 50371000 | -14439000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 496091000 | 437384000 Derived | 58707000 | 21615000 Derived | 37092000 | 54625000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 528034000 | 476072000 Derived | 51962000 | 19013000 Derived | 32949000 | 46340000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 585468000 | 520126000 Derived | 65342000 | 21827000 Derived | 43515000 | 15244000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 648131000 | 558633000 Derived | 89498000 | 29838000 Derived | 59660000 | 41392000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 761865000 | 692029000 Derived | 69836000 | 25048000 Derived | 44788000 | 29382000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 193984000 |
|
| 1998 | Revenue | 231934000 |
|
| 1999 | Revenue | 257872000 |
|
| 2000 | Revenue | 363474000 |
|
| 2001 | Revenue | 429267000 |
|
| 2002 | Revenue | 496091000 |
|
| 2003 | Revenue | 528034000 |
|
| 2004 | Revenue | 585468000 |
|
| 2005 | Revenue | 648131000 |
|
| 2006 | Revenue | 761865000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -11.2% |
|
| 1998 | Year over year | 19.6% |
|
| 1999 | Year over year | 11.2% |
|
| 2000 | Year over year | 41% |
|
| 2001 | Year over year | 18.1% |
|
| 2002 | Year over year | 15.6% |
|
| 2003 | Year over year | 6.4% |
|
| 2004 | Year over year | 10.9% |
|
| 2005 | Year over year | 10.7% |
|
| 2006 | Year over year | 17.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 17% |
|
| 1998 | Operating margin | 17.8% |
|
| 1999 | Operating margin | 12.6% |
|
| 2000 | Operating margin | 22.4% |
|
| 2001 | Operating margin | 17.3% |
|
| 2002 | Operating margin | 11.8% |
|
| 2003 | Operating margin | 9.8% |
|
| 2004 | Operating margin | 11.2% |
|
| 2005 | Operating margin | 13.8% |
|
| 2006 | Operating margin | 9.2% |
|
| 1997 | Net margin | 10.1% |
|
| 1998 | Net margin | 10.4% |
|
| 1999 | Net margin | 7.7% |
|
| 2000 | Net margin | 14% |
|
| 2001 | Net margin | 11.7% |
|
| 2002 | Net margin | 7.5% |
|
| 2003 | Net margin | 6.2% |
|
| 2004 | Net margin | 7.4% |
|
| 2005 | Net margin | 9.2% |
|
| 2006 | Net margin | 5.9% |
|
| 1997 | Free cash flow margin | -3.9% |
|
| 1998 | Free cash flow margin | -0.2% |
|
| 1999 | Free cash flow margin | 8.6% |
|
| 2000 | Free cash flow margin | 0.3% |
|
| 2001 | Free cash flow margin | -3.4% |
|
| 2002 | Free cash flow margin | 11% |
|
| 2003 | Free cash flow margin | 8.8% |
|
| 2004 | Free cash flow margin | 2.6% |
|
| 2005 | Free cash flow margin | 6.4% |
|
| 2006 | Free cash flow margin | 3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 36269000 |
|
| 1998 | Operating cash flow | 28589000 |
|
| 1999 | Operating cash flow | 38845000 |
|
| 2000 | Operating cash flow | 28133000 |
|
| 2001 | Operating cash flow | 30263000 |
|
| 2002 | Operating cash flow | 87227000 |
|
| 2003 | Operating cash flow | 76029000 |
|
| 2004 | Operating cash flow | 45629000 |
|
| 2005 | Operating cash flow | 76471000 |
|
| 2006 | Operating cash flow | 81909000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -7527000 |
|
| 1998 | Free cash flow | -535000 |
|
| 1999 | Free cash flow | 22053000 |
|
| 2000 | Free cash flow | 1134000 |
|
| 2001 | Free cash flow | -14439000 |
|
| 2002 | Free cash flow | 54625000 |
|
| 2003 | Free cash flow | 46340000 |
|
| 2004 | Free cash flow | 15244000 |
|
| 2005 | Free cash flow | 41392000 |
|
| 2006 | Free cash flow | 29382000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 19.3% |
|
| 2006 | Liabilities / assets | 27.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.95× |
|
| 1998 | Current assets / current liabilities | 2.11× |
|
| 1999 | Current assets / current liabilities | 2.5× |
|
| 2000 | Current assets / current liabilities | 2.13× |
|
| 2001 | Current assets / current liabilities | 2.32× |
|
| 2002 | Current assets / current liabilities | 2.83× |
|
| 2003 | Current assets / current liabilities | 2.73× |
|
| 2004 | Current assets / current liabilities | 3.05× |
|
| 2005 | Current assets / current liabilities | 4.01× |
|
| 2006 | Current assets / current liabilities | 2.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 19.6 million Exact valueExact value: 19604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.27 million Exact valueExact value: 36269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.8 million Exact valueExact value: 43796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.53 million Calculation and evidence36269000 − 43796000 USD Exact free cash flow: -7527000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 24.15 million Exact valueExact value: 24145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.59 million Exact valueExact value: 28589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.12 million Exact valueExact value: 29124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 535,000 Calculation and evidence28589000 − 29124000 USD Exact free cash flow: -535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 19.84 million Exact valueExact value: 19842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.85 million Exact valueExact value: 38845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.79 million Exact valueExact value: 16792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.05 million Calculation and evidence38845000 − 16792000 USD Exact free cash flow: 22053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 51.05 million Exact valueExact value: 51052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.13 million Exact valueExact value: 28133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27 million Exact valueExact value: 26999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Calculation and evidence28133000 − 26999000 USD Exact free cash flow: 1134000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 50.37 million Exact valueExact value: 50371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.26 million Exact valueExact value: 30263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.7 million Exact valueExact value: 44702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.44 million Calculation and evidence30263000 − 44702000 USD Exact free cash flow: -14439000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 37.09 million Exact valueExact value: 37092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.23 million Exact valueExact value: 87227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.6 million Exact valueExact value: 32602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.63 million Calculation and evidence87227000 − 32602000 USD Exact free cash flow: 54625000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 32.95 million Exact valueExact value: 32949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.03 million Exact valueExact value: 76029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.69 million Exact valueExact value: 29689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.34 million Calculation and evidence76029000 − 29689000 USD Exact free cash flow: 46340000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 43.52 million Exact valueExact value: 43515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.63 million Exact valueExact value: 45629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.39 million Exact valueExact value: 30385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.24 million Calculation and evidence45629000 − 30385000 USD Exact free cash flow: 15244000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 59.66 million Exact valueExact value: 59660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.47 million Exact valueExact value: 76471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.08 million Exact valueExact value: 35079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.39 million Calculation and evidence76471000 − 35079000 USD Exact free cash flow: 41392000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 44.79 million Exact valueExact value: 44788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.91 million Exact valueExact value: 81909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.53 million Exact valueExact value: 52527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.38 million Calculation and evidence81909000 − 52527000 USD Exact free cash flow: 29382000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000946356, 946356, edgar:946356