KERAVISION INC /DE/

EDGAR

23 filing records in this dataset, filed from 1996-05-13 to 2000-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

426 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-2,094.13%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -8921000 USD Source
  • Revenue: 426000 USD Source

Operating cash flow

-10.4 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -29457000 USD Source
  • Operating Cash Flow: -19027000 USD Source

Free cash flow

-10.6 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -29457000 USD Source
  • Operating Cash Flow: -19027000 USD Source
  • Capital Expenditure: 823000 USD Source
  • Capital Expenditure: 686000 USD Source
Cash and cash equivalents
15.3 million USD Source
Exact value

15304000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.06 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 10494000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 8569000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 1000000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 707000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 426000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-38.4 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -27344000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -17872000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -9839000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -10310000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -8792000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-13.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,156.8%

    Prior period

    USD 835,000

    –

    Current period

    USD 10.49 million

    –

    Exact inputs and evidence

    10494000 − 835000 = 9659000 USD

    835000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    10494000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.31 million

    Prior period

    −USD 24.04 million

    –

    Current period

    −USD 27.34 million

    –

    Exact inputs and evidence

    -27344000 − -24037000 = -3307000 USD

    -24037000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -27344000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.26 million

    Prior period

    −USD 23.02 million

    –

    Current period

    −USD 26.27 million

    –

    Exact inputs and evidence

    -26274000 − -23016000 = -3258000 USD

    -23016000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -26274000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +131.3%

    Prior period

    USD 675,000

    –

    Current period

    USD 1.56 million

    –

    Exact inputs and evidence

    1561000 − 675000 = 886000 USD

    675000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1561000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 10.49 million 100% of revenue
  • Operating costs Derived USD 38.28 million 365% of revenue
  • Operating income −USD 27.79 million −265% of revenue
  • Tax, interest and other Derived −USD 442,000 −4.2% of revenue
  • Net income −USD 27.34 million −261% of revenue

Cash

  • Operating cash flow −USD 26.27 million −250% of revenue
  • Capital expenditure USD 1.56 million 15% of revenue
  • Free cash flow Derived −USD 27.84 million −265% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 11,049% of revenue.
  • 1997 Operating loss: operating costs were 5,882% of revenue.
  • 1998 Operating loss: operating costs were 3,046% of revenue.
  • 1999 Operating loss: operating costs were 365% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-310 6408000 Derived -6408000 -311000 Derived -6097000 -5969000 Derived
Source
1995 1995-01-01 – 1995-12-310 8252000 Derived -8252000 -1146000 Derived -7106000 -6384000 Derived
Source
1996 1996-01-01 – 1996-12-31137000 15137000 Derived -15000000 -2121000 Derived -12879000 -13899000 Derived
Source
1997 1997-01-01 – 1997-12-31355000 20880000 Derived -20525000 -1129000 Derived -19396000 -18474000 Derived
Source
1998 1998-01-01 – 1998-12-31835000 25435000 Derived -24600000 -563000 Derived -24037000 -23691000 Derived
Source
1999 1999-01-01 – 1999-12-3110494000 38280000 Derived -27786000 -442000 Derived -27344000 -27835000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M8.5M5.7M2.8M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue0
1995Revenue0
1996Revenue137000
1997Revenue355000
1998Revenue835000
1999Revenue10494000

Revenue growth

Change in revenue from the same financial period one year earlier.

1,156.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,249%937%625%312%0%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over year159.1%
1998Year over year135.2%
1999Year over year1,156.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -264.8% 1999
Net margin -260.6% 1999
Free cash flow margin -265.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.876%-2,299%-5,474%-8,650%-11,825%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating marginNot reported
1995Operating marginNot reported
1996Operating margin-10,948.9%
1997Operating margin-5,781.7%
1998Operating margin-2,946.1%
1999Operating margin-264.8%
1994Net marginNot reported
1995Net marginNot reported
1996Net margin-9,400.7%
1997Net margin-5,463.7%
1998Net margin-2,878.7%
1999Net margin-260.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-10,145.3%
1997Free cash flow margin-5,203.9%
1998Free cash flow margin-2,837.2%
1999Free cash flow margin-265.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -26.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.5M-13.1M-20.8M-28.4M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-5367000
1995Operating cash flow-6084000
1996Operating cash flow-12349000
1997Operating cash flow-17929000
1998Operating cash flow-23016000
1999Operating cash flow-26274000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -27.8M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.8M-13.9M-22.0M-30.1M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-5969000
1995Free cash flow-6384000
1996Free cash flow-13899000
1997Free cash flow-18474000
1998Free cash flow-23691000
1999Free cash flow-27835000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.84× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.44×20.58×13.72×6.86×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities25.41×
1996Current assets / current liabilities11.4×
1997Current assets / current liabilities4.32×
1998Current assets / current liabilities2.14×
1999Current assets / current liabilities4.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 6.1 million
Exact value

Exact value: -6097000 USD

1994-01-01 – 1994-12-31: -6097000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.37 million
Exact value

Exact value: -5367000 USD

1994-01-01 – 1994-12-31: -5367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 602,000
Exact value

Exact value: 602000 USD

1994-01-01 – 1994-12-31: 602000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Calculation and evidence

-5367000 − 602000 USD

Exact free cash flow: -5969000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 7.11 million
Exact value

Exact value: -7106000 USD

1995-01-01 – 1995-12-31: -7106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.08 million
Exact value

Exact value: -6084000 USD

1995-01-01 – 1995-12-31: -6084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,000
Exact value

Exact value: 300000 USD

1995-01-01 – 1995-12-31: 300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.38 million
Calculation and evidence

-6084000 − 300000 USD

Exact free cash flow: -6384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 12.88 million
Exact value

Exact value: -12879000 USD

1996-01-01 – 1996-12-31: -12879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.35 million
Exact value

Exact value: -12349000 USD

1996-01-01 – 1996-12-31: -12349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1550000 USD

1996-01-01 – 1996-12-31: 1550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.9 million
Calculation and evidence

-12349000 − 1550000 USD

Exact free cash flow: -13899000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 19.4 million
Exact value

Exact value: -19396000 USD

1997-01-01 – 1997-12-31: -19396000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.93 million
Exact value

Exact value: -17929000 USD

1997-01-01 – 1997-12-31: -17929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 545,000
Exact value

Exact value: 545000 USD

1997-01-01 – 1997-12-31: 545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.47 million
Calculation and evidence

-17929000 − 545000 USD

Exact free cash flow: -18474000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 24.04 million
Exact value

Exact value: -24037000 USD

1998-01-01 – 1998-12-31: -24037000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.02 million
Exact value

Exact value: -23016000 USD

1998-01-01 – 1998-12-31: -23016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 675,000
Exact value

Exact value: 675000 USD

1998-01-01 – 1998-12-31: 675000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.69 million
Calculation and evidence

-23016000 − 675000 USD

Exact free cash flow: -23691000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 27.34 million
Exact value

Exact value: -27344000 USD

1999-01-01 – 1999-12-31: -27344000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.27 million
Exact value

Exact value: -26274000 USD

1999-01-01 – 1999-12-31: -26274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1561000 USD

1999-01-01 – 1999-12-31: 1561000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.84 million
Calculation and evidence

-26274000 − 1561000 USD

Exact free cash flow: -27835000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000946154, 946154, edgar:946154

Also known as KERAVISION INC /CA/