Revenue
1.58 billion USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 1581000000 USD Source
79 filing records in this dataset, filed from 1994-03-30 to 2011-04-29. Reported financial figures are available; chart coverage varies by period.
1.58 billion USD
2011-03-31 · USD
5.82%
2011-03-31 · %
57 million USD
2011-03-31 · USD
22 million USD
2011-03-31 · USD
446000000 USD
94490158 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.58 billion USD
2010-04-01 – 2011-03-31
133 million USD
2010-04-01 – 2011-03-31
190 million USD
2010-04-01 – 2011-03-31
-57 million USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-04-29.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.04 billion
–
Current period
USD 5.57 billion
–
5574000000 − 7042000000 = -1468000000 USD
7042000000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source5574000000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.82 billion
–
Current period
USD 8 million
–
8000000 − -2818000000 = 2826000000 USD
-2818000000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source8000000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 198 million
–
Current period
USD 1.09 billion
–
1094000000 − 198000000 = 896000000 USD
198000000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1094000000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 394 million
–
Current period
USD 172 million
–
172000000 − 394000000 = -222000000 USD
394000000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source172000000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 5179000000 | 4620000000 Derived | 559000000 | 444000000 Derived | 115000000 | 315000000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 5189000000 | 4842000000 Derived | 347000000 | 337000000 Derived | 10000000 | 310000000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 7483000000 | 7021000000 Derived | 462000000 | 349000000 Derived | 113000000 | 295000000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 7722000000 | 7675000000 Derived | 47000000 | 193000000 Derived | -146000000 | -57000000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 6716000000 | 6544000000 Derived | 172000000 | 171000000 Derived | 1000000 | 46000000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 6812000000 | 7065000000 Derived | -253000000 | 77000000 Derived | -330000000 | -55000000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 7157000000 | 6881000000 Derived | 276000000 | 335000000 Derived | -59000000 | -9000000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 7420000000 | 7125000000 Derived | 295000000 | 398000000 Derived | -103000000 | -141000000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 7042000000 | 9806000000 Derived | -2764000000 | 54000000 Derived | -2818000000 | -196000000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 5574000000 | 5281000000 Derived | 293000000 | 285000000 Derived | 8000000 | 922000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 5179000000 |
|
| 2001 | Revenue | 5189000000 |
|
| 2002 | Revenue | 7483000000 |
|
| 2003 | Revenue | 7722000000 |
|
| 2004 | Revenue | 6716000000 |
|
| 2005 | Revenue | 6812000000 |
|
| 2006 | Revenue | 7157000000 |
|
| 2007 | Revenue | 7420000000 |
|
| 2008 | Revenue | 7042000000 |
|
| 2009 | Revenue | 5574000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 15.1% |
|
| 2001 | Year over year | 0.2% |
|
| 2002 | Year over year | 44.2% |
|
| 2003 | Year over year | 3.2% |
|
| 2004 | Year over year | -13% |
|
| 2005 | Year over year | 1.4% |
|
| 2006 | Year over year | 5.1% |
|
| 2007 | Year over year | 3.7% |
|
| 2008 | Year over year | -5.1% |
|
| 2009 | Year over year | -20.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 10.8% |
|
| 2001 | Operating margin | 6.7% |
|
| 2002 | Operating margin | 6.2% |
|
| 2003 | Operating margin | 0.6% |
|
| 2004 | Operating margin | 2.6% |
|
| 2005 | Operating margin | -3.7% |
|
| 2006 | Operating margin | 3.9% |
|
| 2007 | Operating margin | 4% |
|
| 2008 | Operating margin | -39.3% |
|
| 2009 | Operating margin | 5.3% |
|
| 2000 | Net margin | 2.2% |
|
| 2001 | Net margin | 0.2% |
|
| 2002 | Net margin | 1.5% |
|
| 2003 | Net margin | -1.9% |
|
| 2004 | Net margin | 0% |
|
| 2005 | Net margin | -4.8% |
|
| 2006 | Net margin | -0.8% |
|
| 2007 | Net margin | -1.4% |
|
| 2008 | Net margin | -40% |
|
| 2009 | Net margin | 0.1% |
|
| 2000 | Free cash flow margin | 6.1% |
|
| 2001 | Free cash flow margin | 6% |
|
| 2002 | Free cash flow margin | 3.9% |
|
| 2003 | Free cash flow margin | -0.7% |
|
| 2004 | Free cash flow margin | 0.7% |
|
| 2005 | Free cash flow margin | -0.8% |
|
| 2006 | Free cash flow margin | -0.1% |
|
| 2007 | Free cash flow margin | -1.9% |
|
| 2008 | Free cash flow margin | -2.8% |
|
| 2009 | Free cash flow margin | 16.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 562000000 |
|
| 2001 | Operating cash flow | 413000000 |
|
| 2002 | Operating cash flow | 502000000 |
|
| 2003 | Operating cash flow | 155000000 |
|
| 2004 | Operating cash flow | 265000000 |
|
| 2005 | Operating cash flow | 221000000 |
|
| 2006 | Operating cash flow | 265000000 |
|
| 2007 | Operating cash flow | 243000000 |
|
| 2008 | Operating cash flow | 198000000 |
|
| 2009 | Operating cash flow | 1094000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 315000000 |
|
| 2001 | Free cash flow | 310000000 |
|
| 2002 | Free cash flow | 295000000 |
|
| 2003 | Free cash flow | -57000000 |
|
| 2004 | Free cash flow | 46000000 |
|
| 2005 | Free cash flow | -55000000 |
|
| 2006 | Free cash flow | -9000000 |
|
| 2007 | Free cash flow | -141000000 |
|
| 2008 | Free cash flow | -196000000 |
|
| 2009 | Free cash flow | 922000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 134.1% |
|
| 2009 | Liabilities / assets | 127.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.48× |
|
| 2001 | Current assets / current liabilities | 1.55× |
|
| 2002 | Current assets / current liabilities | 1.59× |
|
| 2003 | Current assets / current liabilities | 1.24× |
|
| 2004 | Current assets / current liabilities | 1.13× |
|
| 2005 | Current assets / current liabilities | 1× |
|
| 2006 | Current assets / current liabilities | 0.87× |
|
| 2007 | Current assets / current liabilities | 1.01× |
|
| 2008 | Current assets / current liabilities | 0.19× |
|
| 2009 | Current assets / current liabilities | 0.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 115 million Exact valueExact value: 115000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 562 million Exact valueExact value: 562000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 247 million Exact valueExact value: 247000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 315 million Calculation and evidence562000000 − 247000000 USD Exact free cash flow: 315000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 10 million Exact valueExact value: 10000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 413 million Exact valueExact value: 413000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103 million Exact valueExact value: 103000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 310 million Calculation and evidence413000000 − 103000000 USD Exact free cash flow: 310000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 113 million Exact valueExact value: 113000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502 million Exact valueExact value: 502000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207 million Exact valueExact value: 207000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 295 million Calculation and evidence502000000 − 207000000 USD Exact free cash flow: 295000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 146 million Exact valueExact value: -146000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155 million Exact valueExact value: 155000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212 million Exact valueExact value: 212000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57 million Calculation and evidence155000000 − 212000000 USD Exact free cash flow: -57000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 1 million Exact valueExact value: 1000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265 million Exact valueExact value: 265000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 219 million Exact valueExact value: 219000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46 million Calculation and evidence265000000 − 219000000 USD Exact free cash flow: 46000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 330 million Exact valueExact value: -330000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 221 million Exact valueExact value: 221000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 276 million Exact valueExact value: 276000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55 million Calculation and evidence221000000 − 276000000 USD Exact free cash flow: -55000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 59 million Exact valueExact value: -59000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265 million Exact valueExact value: 265000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 274 million Exact valueExact value: 274000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9 million Calculation and evidence265000000 − 274000000 USD Exact free cash flow: -9000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 103 million Exact valueExact value: -103000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243 million Exact valueExact value: 243000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384 million Exact valueExact value: 384000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 141 million Calculation and evidence243000000 − 384000000 USD Exact free cash flow: -141000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 2.82 billion Exact valueExact value: -2818000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198 million Exact valueExact value: 198000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 394 million Exact valueExact value: 394000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 196 million Calculation and evidence198000000 − 394000000 USD Exact free cash flow: -196000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 8 million Exact valueExact value: 8000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 billion Exact valueExact value: 1094000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172 million Exact valueExact value: 172000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 922 million Calculation and evidence1094000000 − 172000000 USD Exact free cash flow: 922000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 75 latest values · 75 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000094610, 94610, edgar:94610
Also known as SMURFIT-STONE CONTAINER CORP, SMURFIT-STONE CONTAINER ENTERPRISES INC, STONE CONTAINER CORP