DLB OIL & GAS INC

EDGAR

7 filing records in this dataset, filed from 1996-05-15 to 1997-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18 million USD

1997-09-30 · USD

Exact inputs and evidence

Net margin

-3.89%

1997-09-30 · %

Exact inputs and evidence

Operating cash flow

4.39 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 17445000 USD Source
  • Operating Cash Flow: 13057000 USD Source
Cash and cash equivalents
11.8 million USD Source
Exact value

11813000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

57.5 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 28415000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 18667000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 15003000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 14672000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 18049000 USD · 1997-07-01 – 1997-09-30 Source

Net income

5.91 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 4869000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 2399000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 3234000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 903000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -702000 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

27.4 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 19559000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 9579000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 3215000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 13057000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 3215000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 17445000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 13057000 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

47.9 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 45739000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 40520000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 57165000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 45739000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 24953000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 31272000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 24953000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.9%

    Prior period

    USD 22.05 million

    –

    Current period

    USD 28.42 million

    –

    Exact inputs and evidence

    28415000 − 22052000 = 6363000 USD

    22052000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    28415000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.05 million

    Prior period

    −USD 5.18 million

    –

    Current period

    USD 4.87 million

    –

    Exact inputs and evidence

    4869000 − -5176000 = 10045000 USD

    -5176000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    4869000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +46%

    Prior period

    USD 13.4 million

    –

    Current period

    USD 19.56 million

    –

    Exact inputs and evidence

    19559000 − 13395000 = 6164000 USD

    13395000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    19559000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +188%

    Prior period

    USD 19.85 million

    –

    Current period

    USD 57.17 million

    –

    Exact inputs and evidence

    57165000 − 19852000 = 37313000 USD

    19852000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    57165000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 28.42 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.87 million 17% of revenue

Cash

  • Operating cash flow USD 19.56 million 69% of revenue
  • Capital expenditure USD 57.17 million 201% of revenue
  • Free cash flow Derived −USD 37.61 million −132% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3123155000 UnavailableUnavailableUnavailable5944000 -9030000 Derived
Source
1995 1995-01-01 – 1995-12-3122052000 UnavailableUnavailableUnavailable-5176000 -6457000 Derived
Source
1996 1996-01-01 – 1996-12-3128415000 UnavailableUnavailableUnavailable4869000 -37606000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.7M23.0M15.3M7.7M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue23155000
1995Revenue22052000
1996Revenue28415000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.5%21.8%12.0%2.3%-7.5%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-4.8%
1996Year over year28.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 17.1% 1996
Free cash flow margin -132.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%-8%-53%-99%-145%1994-12-311995-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1994Net margin25.7%
1995Net margin-23.5%
1996Net margin17.1%
1994Free cash flow margin-39%
1995Free cash flow margin-29.3%
1996Free cash flow margin-132.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19.6M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.1M15.8M10.6M5.3M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow17261000
1995Operating cash flow13395000
1996Operating cash flow19559000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -37.6M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-7.9M-18.8M-29.7M-40.6M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-9030000
1995Free cash flow-6457000
1996Free cash flow-37606000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.65×2.74×1.83×0.91×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.38×
1996Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 5.94 million
Exact value

Exact value: 5944000 USD

1994-01-01 – 1994-12-31: 5944000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.26 million
Exact value

Exact value: 17261000 USD

1994-01-01 – 1994-12-31: 17261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.29 million
Exact value

Exact value: 26291000 USD

1994-01-01 – 1994-12-31: 26291000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.03 million
Calculation and evidence

17261000 − 26291000 USD

Exact free cash flow: -9030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 5.18 million
Exact value

Exact value: -5176000 USD

1995-01-01 – 1995-12-31: -5176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.4 million
Exact value

Exact value: 13395000 USD

1995-01-01 – 1995-12-31: 13395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.85 million
Exact value

Exact value: 19852000 USD

1995-01-01 – 1995-12-31: 19852000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.46 million
Calculation and evidence

13395000 − 19852000 USD

Exact free cash flow: -6457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 4.87 million
Exact value

Exact value: 4869000 USD

1996-01-01 – 1996-12-31: 4869000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.56 million
Exact value

Exact value: 19559000 USD

1996-01-01 – 1996-12-31: 19559000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.17 million
Exact value

Exact value: 57165000 USD

1996-01-01 – 1996-12-31: 57165000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.61 million
Calculation and evidence

19559000 − 57165000 USD

Exact free cash flow: -37606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000945982, 945982, edgar:945982