Amerityre Corp

EDGAR

136 filing records in this dataset, filed from 1996-05-15 to 2022-09-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.92 million USD

2022 Q4 · USD

Exact inputs and evidence

Operating margin

3.49%

2022 Q4 · %

Exact inputs and evidence
  • Operating Income: 407452 USD Source
  • Operating Income: 340278 USD Source
  • Revenue: 6495530 USD Source
  • Revenue: 4570945 USD Source

Operating cash flow

246 thousand USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 446945 USD Source
  • Operating Cash Flow: 200881 USD Source

Free cash flow

238 thousand USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 446945 USD Source
  • Operating Cash Flow: 200881 USD Source
  • Capital Expenditure: 154617 USD Source
  • Capital Expenditure: 146685 USD Source
Cash and cash equivalents
805 thousand USD Source
Exact value

805157 USD

Long-term debt including current maturities
72.6 thousand USD Source
Exact value

72602 USD

Shares outstanding
75.8 million shares Source
Exact value

75787868 shares

Reported share-count change

3.75% · 2.74 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 73047868 shares · 2021-06-30· Source
  • 75787868 shares · 2022-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.5 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Revenue: 1395614 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 1453499 USD · 2021-10-01 – 2021-12-31 Source
  • Revenue: 1721832 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 6495530 USD · 2021-07-01 – 2022-06-30 Source
  • Revenue: 4570945 USD · 2021-07-01 – 2022-03-31 Source

Net income

432 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Net income: 65100 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: 19027 USD · 2021-10-01 – 2021-12-31 Source
  • Net income: 278492 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: 431887 USD · 2021-07-01 – 2022-06-30 Source
  • Net income: 362619 USD · 2021-07-01 – 2022-03-31 Source

Operating cash flow

447 thousand USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Operating cash flow: 93688 USD · 2021-07-01 – 2021-09-30 Source
  • Operating cash flow: 177585 USD · 2021-07-01 – 2021-12-31 Source
  • Operating cash flow: 93688 USD · 2021-07-01 – 2021-09-30 Source
  • Operating cash flow: 200881 USD · 2021-07-01 – 2022-03-31 Source
  • Operating cash flow: 177585 USD · 2021-07-01 – 2021-12-31 Source
  • Operating cash flow: 446945 USD · 2021-07-01 – 2022-06-30 Source
  • Operating cash flow: 200881 USD · 2021-07-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-09-19.

Financial data available through: 2022-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-06-30
  • Operating income: 11 of 11 periods available· newest 2022-06-30
  • Net income: 11 of 11 periods available· newest 2022-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2022-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2022-06-30
  • Total assets: 11 of 11 periods available· newest 2022-06-30
  • Total liabilities: 11 of 11 periods available· newest 2022-06-30
  • Current assets: 11 of 11 periods available· newest 2022-06-30
  • Current liabilities: 11 of 11 periods available· newest 2022-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-06-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2018-06-30
  • Shares outstanding: 11 of 11 periods available· newest 2022-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.6%

    Prior period

    USD 4.86 million

    –

    Current period

    USD 6.5 million

    –

    Exact inputs and evidence

    6495530 − 4863412 = 1632118 USD

    4863412 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    6495530 USD · 2021-07-01 – 2022-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +67.2%

    Prior period

    USD 258,336

    –

    Current period

    USD 431,887

    –

    Exact inputs and evidence

    431887 − 258336 = 173551 USD

    258336 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    431887 USD · 2021-07-01 – 2022-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 582,508

    Prior period

    −USD 135,563

    –

    Current period

    USD 446,945

    –

    Exact inputs and evidence

    446945 − -135563 = 582508 USD

    -135563 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    446945 USD · 2021-07-01 – 2022-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +4,107.3%

    Prior period

    USD 3,675

    –

    Current period

    USD 154,617

    –

    Exact inputs and evidence

    154617 − 3675 = 150942 USD

    3675 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    154617 USD · 2021-07-01 – 2022-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-07-01 – 2022-06-30

  • Revenue USD 6.5 million 100% of revenue
  • Cost of revenue USD 4.74 million 73% of revenue
  • Operating expenses USD 1.35 million 21% of revenue
  • Operating income USD 407,452 6.3% of revenue
  • Tax, interest and other Derived −USD 24,435 −0.4% of revenue
  • Net income USD 431,887 6.6% of revenue

Cash

  • Operating cash flow USD 446,945 6.9% of revenue
  • Capital expenditure USD 154,617 2.4% of revenue
  • Free cash flow Derived USD 292,328 4.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 129% of revenue.
  • 2014 Operating loss: operating costs were 121% of revenue.
  • 2015 Operating loss: operating costs were 106% of revenue.
  • 2016 Operating loss: operating costs were 106% of revenue.
  • 2017 99%
  • 2018 Operating loss: operating costs were 101% of revenue.
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 99%
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-07-01 – 2013-06-303634676 4696284 Derived -1061608 73017 Derived -1134625 -866730 Derived
Source
2014 2013-07-01 – 2014-06-304316061 5214858 Derived -898797 370866 Derived -1269663 -852065 Derived
Source
2015 2014-07-01 – 2015-06-304793737 5092103 Derived -298366 995 Derived -299361 -174050 Derived
Source
2016 2015-07-01 – 2016-06-303781199 4021226 Derived -240027 3025 Derived -243052 -81865 Derived
Source
2017 2016-07-01 – 2017-06-303628566 3580729 Derived 47837 14516 Derived 33321 101632 Derived
Source
2018 2017-07-01 – 2018-06-303620427 3639422 Derived -18995 19441 Derived -38436 -100881 Derived
Source
2019 2018-07-01 – 2019-06-303590217 3572682 Derived 17535 -23477 Derived 41012 458457 Derived
Source
2020 2019-07-01 – 2020-06-303941204 3893668 Derived 47536 5003 Derived 42533 -14679 Derived
Source
2021 2020-07-01 – 2021-06-304863412 4766871 Derived 96541 -161795 Derived 258336 -139238 Derived
Source
2022 2021-07-01 – 2022-06-306495530 6088078 Derived 407452 -24435 Derived 431887 292328 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.5M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M5.3M3.5M1.8M0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue3634676
2014Revenue4316061
2015Revenue4793737
2016Revenue3781199
2017Revenue3628566
2018Revenue3620427
2019Revenue3590217
2020Revenue3941204
2021Revenue4863412
2022Revenue6495530

Revenue growth

Change in revenue from the same financial period one year earlier.

33.6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%22%6%-10%-25%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year-16.7%
2014Year over year18.7%
2015Year over year11.1%
2016Year over year-21.1%
2017Year over year-4%
2018Year over year-0.2%
2019Year over year-0.8%
2020Year over year9.8%
2021Year over year23.4%
2022Year over year33.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 2022
Net margin 6.6% 2022
Free cash flow margin 4.5% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%4%-9%-22%-35%201320182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-29.2%
2014Operating margin-20.8%
2015Operating margin-6.2%
2016Operating margin-6.3%
2017Operating margin1.3%
2018Operating margin-0.5%
2019Operating margin0.5%
2020Operating margin1.2%
2021Operating margin2%
2022Operating margin6.3%
2013Net margin-31.2%
2014Net margin-29.4%
2015Net margin-6.2%
2016Net margin-6.4%
2017Net margin0.9%
2018Net margin-1.1%
2019Net margin1.1%
2020Net margin1.1%
2021Net margin5.3%
2022Net margin6.6%
2013Free cash flow margin-23.8%
2014Free cash flow margin-19.7%
2015Free cash flow margin-3.6%
2016Free cash flow margin-2.2%
2017Free cash flow margin2.8%
2018Free cash flow margin-2.8%
2019Free cash flow margin12.8%
2020Free cash flow margin-0.4%
2021Free cash flow margin-2.9%
2022Free cash flow margin4.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 446.9K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.587.9K213.7K-160.5K-534.7K-908.8K201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-640988
2014Operating cash flow-805617
2015Operating cash flow-118210
2016Operating cash flow-74223
2017Operating cash flow122500
2018Operating cash flow-81474
2019Operating cash flow484659
2020Operating cash flow41809
2021Operating cash flow-135563
2022Operating cash flow446945

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 292.3K 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.564.5K180.2K-204.1K-588.4K-972.7K201320182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-866730
2014Free cash flow-852065
2015Free cash flow-174050
2016Free cash flow-81865
2017Free cash flow101632
2018Free cash flow-100881
2019Free cash flow458457
2020Free cash flow-14679
2021Free cash flow-139238
2022Free cash flow292328

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.3% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%30%15%0%201320182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets54.6%
2014Liabilities / assets25.5%
2015Liabilities / assets23.3%
2016Liabilities / assets25.8%
2017Liabilities / assets31.3%
2018Liabilities / assets29.5%
2019Liabilities / assets54.5%
2020Liabilities / assets54.7%
2021Liabilities / assets44.9%
2022Liabilities / assets35.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.53× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.68×2.76×1.84×0.92×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.93×
2014Current assets / current liabilities3.06×
2015Current assets / current liabilities3.24×
2016Current assets / current liabilities3.41×
2017Current assets / current liabilities2.65×
2018Current assets / current liabilities2.91×
2019Current assets / current liabilities1.66×
2020Current assets / current liabilities1.69×
2021Current assets / current liabilities2.12×
2022Current assets / current liabilities2.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-07-01 – 2013-06-30
−USD 1.13 million
Exact value

Exact value: -1134625 USD

2012-07-01 – 2013-06-30: -1134625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 640,988
Exact value

Exact value: -640988 USD

2012-07-01 – 2013-06-30: -640988 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,742
Exact value

Exact value: 225742 USD

2012-07-01 – 2013-06-30: 225742 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 866,730
Calculation and evidence

-640988 − 225742 USD

Exact free cash flow: -866730 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
−USD 1.27 million
Exact value

Exact value: -1269663 USD

2013-07-01 – 2014-06-30: -1269663 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 805,617
Exact value

Exact value: -805617 USD

2013-07-01 – 2014-06-30: -805617 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,448
Exact value

Exact value: 46448 USD

2013-07-01 – 2014-06-30: 46448 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 852,065
Calculation and evidence

-805617 − 46448 USD

Exact free cash flow: -852065 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
−USD 299,361
Exact value

Exact value: -299361 USD

2014-07-01 – 2015-06-30: -299361 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118,210
Exact value

Exact value: -118210 USD

2014-07-01 – 2015-06-30: -118210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,840
Exact value

Exact value: 55840 USD

2014-07-01 – 2015-06-30: 55840 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 174,050
Calculation and evidence

-118210 − 55840 USD

Exact free cash flow: -174050 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
−USD 243,052
Exact value

Exact value: -243052 USD

2015-07-01 – 2016-06-30: -243052 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74,223
Exact value

Exact value: -74223 USD

2015-07-01 – 2016-06-30: -74223 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,642
Exact value

Exact value: 7642 USD

2015-07-01 – 2016-06-30: 7642 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,865
Calculation and evidence

-74223 − 7642 USD

Exact free cash flow: -81865 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
USD 33,321
Exact value

Exact value: 33321 USD

2016-07-01 – 2017-06-30: 33321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122,500
Exact value

Exact value: 122500 USD

2016-07-01 – 2017-06-30: 122500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,868
Exact value

Exact value: 20868 USD

2016-07-01 – 2017-06-30: 20868 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,632
Calculation and evidence

122500 − 20868 USD

Exact free cash flow: 101632 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
−USD 38,436
Exact value

Exact value: -38436 USD

2017-07-01 – 2018-06-30: -38436 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,474
Exact value

Exact value: -81474 USD

2017-07-01 – 2018-06-30: -81474 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,407
Exact value

Exact value: 19407 USD

2017-07-01 – 2018-06-30: 19407 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100,881
Calculation and evidence

-81474 − 19407 USD

Exact free cash flow: -100881 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
USD 41,012
Exact value

Exact value: 41012 USD

2018-07-01 – 2019-06-30: 41012 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 484,659
Exact value

Exact value: 484659 USD

2018-07-01 – 2019-06-30: 484659 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,202
Exact value

Exact value: 26202 USD

2018-07-01 – 2019-06-30: 26202 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,457
Calculation and evidence

484659 − 26202 USD

Exact free cash flow: 458457 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
USD 42,533
Exact value

Exact value: 42533 USD

2019-07-01 – 2020-06-30: 42533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,809
Exact value

Exact value: 41809 USD

2019-07-01 – 2020-06-30: 41809 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,488
Exact value

Exact value: 56488 USD

2019-07-01 – 2020-06-30: 56488 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,679
Calculation and evidence

41809 − 56488 USD

Exact free cash flow: -14679 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
USD 258,336
Exact value

Exact value: 258336 USD

2020-07-01 – 2021-06-30: 258336 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135,563
Exact value

Exact value: -135563 USD

2020-07-01 – 2021-06-30: -135563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,675
Exact value

Exact value: 3675 USD

2020-07-01 – 2021-06-30: 3675 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,238
Calculation and evidence

-135563 − 3675 USD

Exact free cash flow: -139238 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-06-30
USD 431,887
Exact value

Exact value: 431887 USD

2021-07-01 – 2022-06-30: 431887 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 446,945
Exact value

Exact value: 446945 USD

2021-07-01 – 2022-06-30: 446945 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,617
Exact value

Exact value: 154617 USD

2021-07-01 – 2022-06-30: 154617 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,328
Calculation and evidence

446945 − 154617 USD

Exact free cash flow: 292328 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

136 filings · 3,326 latest values · 3,326 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000945828, 945828, N/A, edgar:945828

Also known as AMERICAN TIRE CORP, AMERITYRE CORP, AMERITYRE CORPORATION, Amerityre Corp