Revenue
2.35 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 2347000 USD Source
72 filing records in this dataset, filed from 1996-05-15 to 2009-11-20. Explore the available filing history and original sources.
2.35 million USD
2009-09-30 · USD
-41.03%
2009-09-30 · %
-842 thousand USD
2009-09-30 · USD
1223000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-6.51 million USD
2008-10-01 – 2009-09-30
-507 thousand USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-20.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 29.89 million
–
Current period
USD 32.14 million
–
32138000 − 29887000 = 2251000 USD
29887000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source32138000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.46 million
–
Current period
−USD 10.29 million
–
-10285000 − -8456000 = -1829000 USD
-8456000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-10285000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.91 million
–
Current period
−USD 4.08 million
–
-4076000 − -2907000 = -1169000 USD
-2907000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-4076000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 648,000
–
Current period
USD 476,000
–
476000 − 648000 = -172000 USD
648000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source476000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 11483000 | 12092000 Derived | -609000 | 449000 Derived | -1058000 | 216000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 18366000 | 19566000 Derived | -1200000 | 2195000 Derived | -3395000 | -8715000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 15581000 | 29737000 Derived | -14156000 | -294000 Derived | -13862000 | -28236000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 12992000 | 28225000 Derived | -15233000 | 275000 Derived | -15508000 | -14035000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 14117000 | 24449000 Derived | -10332000 | 1318000 Derived | -11650000 | -5425000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 13908000 | 22312000 Derived | -8404000 | 4282000 Derived | -12686000 | -6168000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 16203000 | 22919000 Derived | -6716000 | 5175000 Derived | -11891000 | -5751000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 19350000 | 23032000 Derived | -3682000 | 1480000 Derived | -5162000 | -1508000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 29887000 | 36188000 Derived | -6301000 | 2155000 Derived | -8456000 | -3555000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 32138000 | 36624000 Derived | -4486000 | 5799000 Derived | -10285000 | -4552000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 11483000 |
|
| 2000 | Revenue | 18366000 |
|
| 2001 | Revenue | 15581000 |
|
| 2002 | Revenue | 12992000 |
|
| 2003 | Revenue | 14117000 |
|
| 2004 | Revenue | 13908000 |
|
| 2005 | Revenue | 16203000 |
|
| 2006 | Revenue | 19350000 |
|
| 2007 | Revenue | 29887000 |
|
| 2008 | Revenue | 32138000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | -8.8% |
|
| 2000 | Year over year | 59.9% |
|
| 2001 | Year over year | -15.2% |
|
| 2002 | Year over year | -16.6% |
|
| 2003 | Year over year | 8.7% |
|
| 2004 | Year over year | -1.5% |
|
| 2005 | Year over year | 16.5% |
|
| 2006 | Year over year | 19.4% |
|
| 2007 | Year over year | 54.5% |
|
| 2008 | Year over year | 7.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -5.3% |
|
| 2000 | Operating margin | -6.5% |
|
| 2001 | Operating margin | -90.9% |
|
| 2002 | Operating margin | -117.2% |
|
| 2003 | Operating margin | -73.2% |
|
| 2004 | Operating margin | -60.4% |
|
| 2005 | Operating margin | -41.4% |
|
| 2006 | Operating margin | -19% |
|
| 2007 | Operating margin | -21.1% |
|
| 2008 | Operating margin | -14% |
|
| 1999 | Net margin | -9.2% |
|
| 2000 | Net margin | -18.5% |
|
| 2001 | Net margin | -89% |
|
| 2002 | Net margin | -119.4% |
|
| 2003 | Net margin | -82.5% |
|
| 2004 | Net margin | -91.2% |
|
| 2005 | Net margin | -73.4% |
|
| 2006 | Net margin | -26.7% |
|
| 2007 | Net margin | -28.3% |
|
| 2008 | Net margin | -32% |
|
| 1999 | Free cash flow margin | 1.9% |
|
| 2000 | Free cash flow margin | -47.5% |
|
| 2001 | Free cash flow margin | -181.2% |
|
| 2002 | Free cash flow margin | -108% |
|
| 2003 | Free cash flow margin | -38.4% |
|
| 2004 | Free cash flow margin | -44.3% |
|
| 2005 | Free cash flow margin | -35.5% |
|
| 2006 | Free cash flow margin | -7.8% |
|
| 2007 | Free cash flow margin | -11.9% |
|
| 2008 | Free cash flow margin | -14.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 705000 |
|
| 2000 | Operating cash flow | -3311000 |
|
| 2001 | Operating cash flow | -9324000 |
|
| 2002 | Operating cash flow | -13077000 |
|
| 2003 | Operating cash flow | -5345000 |
|
| 2004 | Operating cash flow | -5819000 |
|
| 2005 | Operating cash flow | -5680000 |
|
| 2006 | Operating cash flow | -1075000 |
|
| 2007 | Operating cash flow | -2907000 |
|
| 2008 | Operating cash flow | -4076000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 216000 |
|
| 2000 | Free cash flow | -8715000 |
|
| 2001 | Free cash flow | -28236000 |
|
| 2002 | Free cash flow | -14035000 |
|
| 2003 | Free cash flow | -5425000 |
|
| 2004 | Free cash flow | -6168000 |
|
| 2005 | Free cash flow | -5751000 |
|
| 2006 | Free cash flow | -1508000 |
|
| 2007 | Free cash flow | -3555000 |
|
| 2008 | Free cash flow | -4552000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 42% |
|
| 2005 | Liabilities / assets | 58.4% |
|
| 2006 | Liabilities / assets | 61.6% |
|
| 2007 | Liabilities / assets | 72.1% |
|
| 2008 | Liabilities / assets | 91.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.96× |
|
| 2000 | Current assets / current liabilities | 4.92× |
|
| 2001 | Current assets / current liabilities | 1.28× |
|
| 2002 | Current assets / current liabilities | 0.77× |
|
| 2003 | Current assets / current liabilities | 0.62× |
|
| 2004 | Current assets / current liabilities | 1.24× |
|
| 2005 | Current assets / current liabilities | 1.19× |
|
| 2006 | Current assets / current liabilities | 1.15× |
|
| 2007 | Current assets / current liabilities | 1.3× |
|
| 2008 | Current assets / current liabilities | 0.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 1.06 million Exact valueExact value: -1058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 705,000 Exact valueExact value: 705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 489,000 Exact valueExact value: 489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 216,000 Calculation and evidence705000 − 489000 USD Exact free cash flow: 216000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 3.4 million Exact valueExact value: -3395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.31 million Exact valueExact value: -3311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.4 million Exact valueExact value: 5404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.72 million Calculation and evidence-3311000 − 5404000 USD Exact free cash flow: -8715000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 13.86 million Exact valueExact value: -13862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.32 million Exact valueExact value: -9324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.91 million Exact valueExact value: 18912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.24 million Calculation and evidence-9324000 − 18912000 USD Exact free cash flow: -28236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 15.51 million Exact valueExact value: -15508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.08 million Exact valueExact value: -13077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 958,000 Exact valueExact value: 958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.04 million Calculation and evidence-13077000 − 958000 USD Exact free cash flow: -14035000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 11.65 million Exact valueExact value: -11650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.35 million Exact valueExact value: -5345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80,000 Exact valueExact value: 80000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.43 million Calculation and evidence-5345000 − 80000 USD Exact free cash flow: -5425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 12.69 million Exact valueExact value: -12686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.82 million Exact valueExact value: -5819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,000 Exact valueExact value: 349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.17 million Calculation and evidence-5819000 − 349000 USD Exact free cash flow: -6168000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 11.89 million Exact valueExact value: -11891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.68 million Exact valueExact value: -5680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,000 Exact valueExact value: 71000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.75 million Calculation and evidence-5680000 − 71000 USD Exact free cash flow: -5751000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 5.16 million Exact valueExact value: -5162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 433,000 Exact valueExact value: 433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Calculation and evidence-1075000 − 433000 USD Exact free cash flow: -1508000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 8.46 million Exact valueExact value: -8456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.91 million Exact valueExact value: -2907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 648,000 Exact valueExact value: 648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.56 million Calculation and evidence-2907000 − 648000 USD Exact free cash flow: -3555000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 10.29 million Exact valueExact value: -10285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Exact valueExact value: -4076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 476,000 Exact valueExact value: 476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.55 million Calculation and evidence-4076000 − 476000 USD Exact free cash flow: -4552000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000094538, 94538, edgar:94538
Also known as STOCKER & YALE INC