Revenue
21.7 million USD
2001-04-30 · USD
Exact inputs and evidence
- Revenue: 21704549 USD Source
23 filing records in this dataset, filed from 1996-06-14 to 2001-06-14. Explore the available filing history and original sources.
21.7 million USD
2001-04-30 · USD
-23.29%
2001-04-30 · %
-4.19 million USD
2001-04-30 · USD
-4.35 million USD
2001-04-30 · USD
2710640 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-19 million USD
2000-05-01 – 2001-04-30
14.5 million USD
2000-05-01 – 2001-04-30
1.1 million USD
2000-05-01 – 2001-04-30
13.4 million USD
2000-05-01 – 2001-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-06-14.
Financial data available through: 2000-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 156.52 million
–
Current period
USD 153.09 million
–
153089132 − 156515361 = -3426229 USD
156515361 USD · 1998-08-01 – 1999-07-31
Inspect prior input Prior source153089132 USD · 1999-08-01 – 2000-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.23 million
–
Current period
−USD 5.53 million
–
-5533699 − -30230347 = 24696648 USD
-30230347 USD · 1998-08-01 – 1999-07-31
Inspect prior input Prior source-5533699 USD · 1999-08-01 – 2000-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.64 million
–
Current period
USD 11.31 million
–
11306589 − -1636098 = 12942687 USD
-1636098 USD · 1998-08-01 – 1999-07-31
Inspect prior input Prior source11306589 USD · 1999-08-01 – 2000-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.25 million
–
Current period
USD 2.55 million
–
2552558 − 8245474 = -5692916 USD
8245474 USD · 1998-08-01 – 1999-07-31
Inspect prior input Prior source2552558 USD · 1999-08-01 – 2000-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-08-01 – 1994-07-31 | 32568256 | 30373672 Derived | 2194584 | 1120591 Derived | 1073993 | -2471174 Derived | Source
|
| 1995 1994-08-01 – 1995-07-31 | 47730510 | 43693984 Derived | 4036526 | 2397289 Derived | 1639237 | 991477 Derived | Source
|
| 1996 1995-08-01 – 1996-07-31 | 74197301 | 67521190 Derived | 6676111 | 3008034 Derived | 3668077 | -15185542 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 137386257 | 124239544 Derived | 13146713 | 6930741 Derived | 6215972 | 1056109 Derived | Source
|
| 1998 1997-08-01 – 1998-07-31 | 177986735 | 160844067 Derived | 17142668 | 8697893 Derived | 8444775 | -26320955 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 156515361 | 185391209 Derived | -28875848 | 1354499 Derived | -30230347 | -9881572 Derived | Source
|
| 2000 1999-08-01 – 2000-07-31 | 153089132 | 152416673 Derived | 672459 | 6206158 Derived | -5533699 | 8754031 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 32568256 |
|
| 1995 | Revenue | 47730510 |
|
| 1996 | Revenue | 74197301 |
|
| 1997 | Revenue | 137386257 |
|
| 1998 | Revenue | 177986735 |
|
| 1999 | Revenue | 156515361 |
|
| 2000 | Revenue | 153089132 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 46.6% |
|
| 1996 | Year over year | 55.5% |
|
| 1997 | Year over year | 85.2% |
|
| 1998 | Year over year | 29.6% |
|
| 1999 | Year over year | -12.1% |
|
| 2000 | Year over year | -2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.7% |
|
| 1995 | Operating margin | 8.5% |
|
| 1996 | Operating margin | 9% |
|
| 1997 | Operating margin | 9.6% |
|
| 1998 | Operating margin | 9.6% |
|
| 1999 | Operating margin | -18.4% |
|
| 2000 | Operating margin | 0.4% |
|
| 1994 | Net margin | 3.3% |
|
| 1995 | Net margin | 3.4% |
|
| 1996 | Net margin | 4.9% |
|
| 1997 | Net margin | 4.5% |
|
| 1998 | Net margin | 4.7% |
|
| 1999 | Net margin | -19.3% |
|
| 2000 | Net margin | -3.6% |
|
| 1994 | Free cash flow margin | -7.6% |
|
| 1995 | Free cash flow margin | 2.1% |
|
| 1996 | Free cash flow margin | -20.5% |
|
| 1997 | Free cash flow margin | 0.8% |
|
| 1998 | Free cash flow margin | -14.8% |
|
| 1999 | Free cash flow margin | -6.3% |
|
| 2000 | Free cash flow margin | 5.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -505107 |
|
| 1995 | Operating cash flow | 2167624 |
|
| 1996 | Operating cash flow | -13415298 |
|
| 1997 | Operating cash flow | 1847978 |
|
| 1998 | Operating cash flow | -23051352 |
|
| 1999 | Operating cash flow | -1636098 |
|
| 2000 | Operating cash flow | 11306589 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2471174 |
|
| 1995 | Free cash flow | 991477 |
|
| 1996 | Free cash flow | -15185542 |
|
| 1997 | Free cash flow | 1056109 |
|
| 1998 | Free cash flow | -26320955 |
|
| 1999 | Free cash flow | -9881572 |
|
| 2000 | Free cash flow | 8754031 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 32.3% |
|
| 1996 | Liabilities / assets | 63% |
|
| 1997 | Liabilities / assets | 65.3% |
|
| 1998 | Liabilities / assets | 47% |
|
| 1999 | Liabilities / assets | 62.7% |
|
| 2000 | Liabilities / assets | 65.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.75× |
|
| 1996 | Current assets / current liabilities | 1.41× |
|
| 1997 | Current assets / current liabilities | 1.61× |
|
| 1998 | Current assets / current liabilities | 2.34× |
|
| 1999 | Current assets / current liabilities | 1.41× |
|
| 2000 | Current assets / current liabilities | 1.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-08-01 – 1994-07-31 | USD 1.07 million Exact valueExact value: 1073993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 505,107 Exact valueExact value: -505107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1966067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Calculation and evidence-505107 − 1966067 USD Exact free cash flow: -2471174 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-08-01 – 1995-07-31 | USD 1.64 million Exact valueExact value: 1639237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2167624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1176147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 991,477 Calculation and evidence2167624 − 1176147 USD Exact free cash flow: 991477 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-01 – 1996-07-31 | USD 3.67 million Exact valueExact value: 3668077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.42 million Exact valueExact value: -13415298 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1770244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.19 million Calculation and evidence-13415298 − 1770244 USD Exact free cash flow: -15185542 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | USD 6.22 million Exact valueExact value: 6215972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1847978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 791,869 Exact valueExact value: 791869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Calculation and evidence1847978 − 791869 USD Exact free cash flow: 1056109 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-01 – 1998-07-31 | USD 8.44 million Exact valueExact value: 8444775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.05 million Exact valueExact value: -23051352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.27 million Exact valueExact value: 3269603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.32 million Calculation and evidence-23051352 − 3269603 USD Exact free cash flow: -26320955 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | −USD 30.23 million Exact valueExact value: -30230347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Exact valueExact value: -1636098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.25 million Exact valueExact value: 8245474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.88 million Calculation and evidence-1636098 − 8245474 USD Exact free cash flow: -9881572 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-08-01 – 2000-07-31 | −USD 5.53 million Exact valueExact value: -5533699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.31 million Exact valueExact value: 11306589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2552558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.75 million Calculation and evidence11306589 − 2552558 USD Exact free cash flow: 8754031 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000945276, 945276, edgar:945276