Revenue
10.9 million USD
1998-12-31 · USD
Exact inputs and evidence
- Revenue: 10903000 USD Source
14 filing records in this dataset, filed from 1996-05-15 to 1999-02-16. Explore the available filing history and original sources.
10.9 million USD
1998-12-31 · USD
-35.64%
1998-12-31 · %
-3.62 million USD
1998-12-31 · USD
-3.62 million USD
1998-12-31 · USD
479000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
56.5 million USD
1998-01-01 – 1998-12-31
-57.4 million USD
1998-01-01 – 1998-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-02-16.
Financial data available through: 1998-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 103.15 million
–
Current period
USD 63.96 million
–
63964000 − 103153000 = -39189000 USD
103153000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source63964000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.97 million
–
Current period
−USD 62.44 million
–
-62440000 − -9966000 = -52474000 USD
-9966000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source-62440000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.91 million
–
Current period
−USD 23.86 million
–
-23855000 − -1912000 = -21943000 USD
-1912000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source-23855000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.03 million
–
Current period
USD 358,000
–
358000 − 1031000 = -673000 USD
1031000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source358000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 82693000 | 79242000 Derived | 3451000 | 1090000 Derived | 2361000 | -3831000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 111485000 | 102231000 Derived | 9254000 | 4102000 Derived | 5152000 | -16446000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 91657000 | 136769000 Derived | -45112000 | -13530000 Derived | -31582000 | -38943000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 103153000 | 110224000 Derived | -7071000 | 2895000 Derived | -9966000 | -2943000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 63964000 | 103183000 Derived | -39219000 | 23221000 Derived | -62440000 | -24213000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 82693000 |
|
| 1995 | Revenue | 111485000 |
|
| 1996 | Revenue | 91657000 |
|
| 1997 | Revenue | 103153000 |
|
| 1998 | Revenue | 63964000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 34.8% |
|
| 1996 | Year over year | -17.8% |
|
| 1997 | Year over year | 12.5% |
|
| 1998 | Year over year | -38% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 4.2% |
|
| 1995 | Operating margin | 8.3% |
|
| 1996 | Operating margin | -49.2% |
|
| 1997 | Operating margin | -6.9% |
|
| 1998 | Operating margin | -61.3% |
|
| 1994 | Net margin | 2.9% |
|
| 1995 | Net margin | 4.6% |
|
| 1996 | Net margin | -34.5% |
|
| 1997 | Net margin | -9.7% |
|
| 1998 | Net margin | -97.6% |
|
| 1994 | Free cash flow margin | -4.6% |
|
| 1995 | Free cash flow margin | -14.8% |
|
| 1996 | Free cash flow margin | -42.5% |
|
| 1997 | Free cash flow margin | -2.9% |
|
| 1998 | Free cash flow margin | -37.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -645000 |
|
| 1995 | Operating cash flow | -12207000 |
|
| 1996 | Operating cash flow | -36175000 |
|
| 1997 | Operating cash flow | -1912000 |
|
| 1998 | Operating cash flow | -23855000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -3831000 |
|
| 1995 | Free cash flow | -16446000 |
|
| 1996 | Free cash flow | -38943000 |
|
| 1997 | Free cash flow | -2943000 |
|
| 1998 | Free cash flow | -24213000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.24× |
|
| 1996 | Current assets / current liabilities | 1.08× |
|
| 1997 | Current assets / current liabilities | 0.87× |
|
| 1998 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 2.36 million Exact valueExact value: 2361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 645,000 Exact valueExact value: -645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.19 million Exact valueExact value: 3186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.83 million Calculation and evidence-645000 − 3186000 USD Exact free cash flow: -3831000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 5.15 million Exact valueExact value: 5152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.21 million Exact valueExact value: -12207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.24 million Exact valueExact value: 4239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.45 million Calculation and evidence-12207000 − 4239000 USD Exact free cash flow: -16446000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 31.58 million Exact valueExact value: -31582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.18 million Exact valueExact value: -36175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.77 million Exact valueExact value: 2768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.94 million Calculation and evidence-36175000 − 2768000 USD Exact free cash flow: -38943000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 9.97 million Exact valueExact value: -9966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Exact valueExact value: -1912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.94 million Calculation and evidence-1912000 − 1031000 USD Exact free cash flow: -2943000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 62.44 million Exact valueExact value: -62440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.86 million Exact valueExact value: -23855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 358,000 Exact valueExact value: 358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.21 million Calculation and evidence-23855000 − 358000 USD Exact free cash flow: -24213000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000945127, 945127, edgar:945127