Revenue
57.2 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 57163000 USD Source
41 filing records in this dataset, filed from 1996-05-14 to 2002-08-14. Explore the available filing history and original sources.
128384000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
226 million USD
2001-07-01 – 2002-06-30
-20 million USD
2001-07-01 – 2002-06-30
26.6 million USD
2001-01-01 – 2001-12-31
12.5 million USD
2001-01-01 – 2001-12-31
14.1 million USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 254.88 million
–
Current period
USD 226.67 million
–
226670000 − 254884000 = -28214000 USD
254884000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source226670000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 116.42 million
–
Current period
−USD 36.45 million
–
-36452000 − -116418000 = 79966000 USD
-116418000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-36452000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 66.4 million
–
Current period
USD 26.6 million
–
26602000 − -66401000 = 93003000 USD
-66401000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source26602000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.37 million
–
Current period
USD 12.53 million
–
12529000 − 25366000 = -12837000 USD
25366000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source12529000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 20674000 | 20425000 Derived | 249000 | -299000 Derived | 548000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 43704000 | 38622000 Derived | 5082000 | -995000 Derived | 6077000 | 6909000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 71439000 | 61780000 Derived | 9659000 | -2234000 Derived | 11893000 | 2730000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 113735000 | 90695000 Derived | 23040000 | 7623000 Derived | 15417000 | 11414000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 178608000 | 157582000 Derived | 21026000 | 10574000 Derived | 10452000 | 12777000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 216889000 | 223673000 Derived | -6784000 | -512000 Derived | -6272000 | -11506000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 254884000 | 404625000 Derived | -149741000 | -33323000 Derived | -116418000 | -91767000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 226670000 | 269193000 Derived | -42523000 | -6071000 Derived | -36452000 | 14073000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 20674000 |
|
| 1995 | Revenue | 43704000 |
|
| 1996 | Revenue | 71439000 |
|
| 1997 | Revenue | 113735000 |
|
| 1998 | Revenue | 178608000 |
|
| 1999 | Revenue | 216889000 |
|
| 2000 | Revenue | 254884000 |
|
| 2001 | Revenue | 226670000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 111.4% |
|
| 1996 | Year over year | 63.5% |
|
| 1997 | Year over year | 59.2% |
|
| 1998 | Year over year | 57% |
|
| 1999 | Year over year | 21.4% |
|
| 2000 | Year over year | 17.5% |
|
| 2001 | Year over year | -11.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 1.2% |
|
| 1995 | Operating margin | 11.6% |
|
| 1996 | Operating margin | 13.5% |
|
| 1997 | Operating margin | 20.3% |
|
| 1998 | Operating margin | 11.8% |
|
| 1999 | Operating margin | -3.1% |
|
| 2000 | Operating margin | -58.7% |
|
| 2001 | Operating margin | -18.8% |
|
| 1994 | Net margin | 2.7% |
|
| 1995 | Net margin | 13.9% |
|
| 1996 | Net margin | 16.6% |
|
| 1997 | Net margin | 13.6% |
|
| 1998 | Net margin | 5.9% |
|
| 1999 | Net margin | -2.9% |
|
| 2000 | Net margin | -45.7% |
|
| 2001 | Net margin | -16.1% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 15.8% |
|
| 1996 | Free cash flow margin | 3.8% |
|
| 1997 | Free cash flow margin | 10% |
|
| 1998 | Free cash flow margin | 7.2% |
|
| 1999 | Free cash flow margin | -5.3% |
|
| 2000 | Free cash flow margin | -36% |
|
| 2001 | Free cash flow margin | 6.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 9155000 |
|
| 1996 | Operating cash flow | 6708000 |
|
| 1997 | Operating cash flow | 21007000 |
|
| 1998 | Operating cash flow | 20863000 |
|
| 1999 | Operating cash flow | 4587000 |
|
| 2000 | Operating cash flow | -66401000 |
|
| 2001 | Operating cash flow | 26602000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | 6909000 |
|
| 1996 | Free cash flow | 2730000 |
|
| 1997 | Free cash flow | 11414000 |
|
| 1998 | Free cash flow | 12777000 |
|
| 1999 | Free cash flow | -11506000 |
|
| 2000 | Free cash flow | -91767000 |
|
| 2001 | Free cash flow | 14073000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 35.9% |
|
| 2000 | Liabilities / assets | 14.6% |
|
| 2001 | Liabilities / assets | 32.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 4.85× |
|
| 1996 | Current assets / current liabilities | 5.2× |
|
| 1997 | Current assets / current liabilities | 5.72× |
|
| 1998 | Current assets / current liabilities | 5.66× |
|
| 1999 | Current assets / current liabilities | 5.76× |
|
| 2000 | Current assets / current liabilities | 3.74× |
|
| 2001 | Current assets / current liabilities | 7.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 548,000 Exact valueExact value: 548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 6.08 million Exact valueExact value: 6077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.16 million Exact valueExact value: 9155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.91 million Calculation and evidence9155000 − 2246000 USD Exact free cash flow: 6909000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 11.89 million Exact valueExact value: 11893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.71 million Exact valueExact value: 6708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.98 million Exact valueExact value: 3978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Calculation and evidence6708000 − 3978000 USD Exact free cash flow: 2730000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 15.42 million Exact valueExact value: 15417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.01 million Exact valueExact value: 21007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.59 million Exact valueExact value: 9593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.41 million Calculation and evidence21007000 − 9593000 USD Exact free cash flow: 11414000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 10.45 million Exact valueExact value: 10452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.86 million Exact valueExact value: 20863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.09 million Exact valueExact value: 8086000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.78 million Calculation and evidence20863000 − 8086000 USD Exact free cash flow: 12777000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 6.27 million Exact valueExact value: -6272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.59 million Exact valueExact value: 4587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.09 million Exact valueExact value: 16093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.51 million Calculation and evidence4587000 − 16093000 USD Exact free cash flow: -11506000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 116.42 million Exact valueExact value: -116418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66.4 million Exact valueExact value: -66401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.37 million Exact valueExact value: 25366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91.77 million Calculation and evidence-66401000 − 25366000 USD Exact free cash flow: -91767000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 36.45 million Exact valueExact value: -36452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.6 million Exact valueExact value: 26602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.53 million Exact valueExact value: 12529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.07 million Calculation and evidence26602000 − 12529000 USD Exact free cash flow: 14073000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000945093, 945093, edgar:945093