HNC SOFTWARE INC/DE

EDGAR

41 filing records in this dataset, filed from 1996-05-14 to 2002-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

57.2 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

-3.75%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: -2143000 USD Source
  • Revenue: 57163000 USD Source
Cash and cash equivalents
128 million USD Source
Exact value

128384000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

226 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 59127000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 226670000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 172119000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 55297000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 57163000 USD · 2002-04-01 – 2002-06-30 Source

Net income

-20 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: -6488000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -36452000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -28435000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -4111000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -1371000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

26.6 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Operating cash flow: -1406000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 5402000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -1406000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 19037000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 5402000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 26602000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 19037000 USD · 2001-01-01 – 2001-09-30 Source

Capital expenditure

12.5 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Capital expenditure: 2607000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 5543000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 2607000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 8942000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 5543000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 12529000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 8942000 USD · 2001-01-01 – 2001-09-30 Source

Free cash flow

14.1 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Operating cash flow: -1406000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 5402000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -1406000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 19037000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 5402000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 26602000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 19037000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 2607000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 5543000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 2607000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 8942000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 5543000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 12529000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 8942000 USD · 2001-01-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 8 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.1%

    Prior period

    USD 254.88 million

    –

    Current period

    USD 226.67 million

    –

    Exact inputs and evidence

    226670000 − 254884000 = -28214000 USD

    254884000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    226670000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 79.97 million

    Prior period

    −USD 116.42 million

    –

    Current period

    −USD 36.45 million

    –

    Exact inputs and evidence

    -36452000 − -116418000 = 79966000 USD

    -116418000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -36452000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 93 million

    Prior period

    −USD 66.4 million

    –

    Current period

    USD 26.6 million

    –

    Exact inputs and evidence

    26602000 − -66401000 = 93003000 USD

    -66401000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    26602000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.6%

    Prior period

    USD 25.37 million

    –

    Current period

    USD 12.53 million

    –

    Exact inputs and evidence

    12529000 − 25366000 = -12837000 USD

    25366000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    12529000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 226.67 million 100% of revenue
  • Operating costs Derived USD 269.19 million 119% of revenue
  • Operating income −USD 42.52 million −19% of revenue
  • Tax, interest and other Derived −USD 6.07 million −2.7% of revenue
  • Net income −USD 36.45 million −16% of revenue

Cash

  • Operating cash flow USD 26.6 million 12% of revenue
  • Capital expenditure USD 12.53 million 5.5% of revenue
  • Free cash flow Derived USD 14.07 million 6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 14%80%
  • 1998 88%
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 Operating loss: operating costs were 159% of revenue.
  • 2001 Operating loss: operating costs were 119% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3120674000 20425000 Derived 249000 -299000 Derived 548000 Unavailable
Source
1995 1995-01-01 – 1995-12-3143704000 38622000 Derived 5082000 -995000 Derived 6077000 6909000 Derived
Source
1996 1996-01-01 – 1996-12-3171439000 61780000 Derived 9659000 -2234000 Derived 11893000 2730000 Derived
Source
1997 1997-01-01 – 1997-12-31113735000 90695000 Derived 23040000 7623000 Derived 15417000 11414000 Derived
Source
1998 1998-01-01 – 1998-12-31178608000 157582000 Derived 21026000 10574000 Derived 10452000 12777000 Derived
Source
1999 1999-01-01 – 1999-12-31216889000 223673000 Derived -6784000 -512000 Derived -6272000 -11506000 Derived
Source
2000 2000-01-01 – 2000-12-31254884000 404625000 Derived -149741000 -33323000 Derived -116418000 -91767000 Derived
Source
2001 2001-01-01 – 2001-12-31226670000 269193000 Derived -42523000 -6071000 Derived -36452000 14073000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 226.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275.3M206.5M137.6M68.8M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue20674000
1995Revenue43704000
1996Revenue71439000
1997Revenue113735000
1998Revenue178608000
1999Revenue216889000
2000Revenue254884000
2001Revenue226670000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%86%50%15%-21%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year111.4%
1996Year over year63.5%
1997Year over year59.2%
1998Year over year57%
1999Year over year21.4%
2000Year over year17.5%
2001Year over year-11.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18.8% 2001
Net margin -16.1% 2001
Free cash flow margin 6.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%4%-19%-42%-65%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin1.2%
1995Operating margin11.6%
1996Operating margin13.5%
1997Operating margin20.3%
1998Operating margin11.8%
1999Operating margin-3.1%
2000Operating margin-58.7%
2001Operating margin-18.8%
1994Net margin2.7%
1995Net margin13.9%
1996Net margin16.6%
1997Net margin13.6%
1998Net margin5.9%
1999Net margin-2.9%
2000Net margin-45.7%
2001Net margin-16.1%
1994Free cash flow marginNot reported
1995Free cash flow margin15.8%
1996Free cash flow margin3.8%
1997Free cash flow margin10%
1998Free cash flow margin7.2%
1999Free cash flow margin-5.3%
2000Free cash flow margin-36%
2001Free cash flow margin6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 26.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.0M7.1M-19.9M-46.9M-73.8M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow9155000
1996Operating cash flow6708000
1997Operating cash flow21007000
1998Operating cash flow20863000
1999Operating cash flow4587000
2000Operating cash flow-66401000
2001Operating cash flow26602000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 14.1M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5M-8.2M-38.8M-69.5M-100.2M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow6909000
1996Free cash flow2730000
1997Free cash flow11414000
1998Free cash flow12777000
1999Free cash flow-11506000
2000Free cash flow-91767000
2001Free cash flow14073000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8%29.1%19.4%9.7%0.0%1994-12-311998-12-312001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets35.9%
2000Liabilities / assets14.6%
2001Liabilities / assets32.9%

Current assets to current liabilities

Current assets divided by current liabilities.

7.52× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.12×6.09×4.06×2.03×0.00×1994-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.85×
1996Current assets / current liabilities5.2×
1997Current assets / current liabilities5.72×
1998Current assets / current liabilities5.66×
1999Current assets / current liabilities5.76×
2000Current assets / current liabilities3.74×
2001Current assets / current liabilities7.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 548,000
Exact value

Exact value: 548000 USD

1994-01-01 – 1994-12-31: 548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 6.08 million
Exact value

Exact value: 6077000 USD

1995-01-01 – 1995-12-31: 6077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.16 million
Exact value

Exact value: 9155000 USD

1995-01-01 – 1995-12-31: 9155000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2246000 USD

1995-01-01 – 1995-12-31: 2246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.91 million
Calculation and evidence

9155000 − 2246000 USD

Exact free cash flow: 6909000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 11.89 million
Exact value

Exact value: 11893000 USD

1996-01-01 – 1996-12-31: 11893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.71 million
Exact value

Exact value: 6708000 USD

1996-01-01 – 1996-12-31: 6708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.98 million
Exact value

Exact value: 3978000 USD

1996-01-01 – 1996-12-31: 3978000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Calculation and evidence

6708000 − 3978000 USD

Exact free cash flow: 2730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 15.42 million
Exact value

Exact value: 15417000 USD

1997-01-01 – 1997-12-31: 15417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.01 million
Exact value

Exact value: 21007000 USD

1997-01-01 – 1997-12-31: 21007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.59 million
Exact value

Exact value: 9593000 USD

1997-01-01 – 1997-12-31: 9593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.41 million
Calculation and evidence

21007000 − 9593000 USD

Exact free cash flow: 11414000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 10.45 million
Exact value

Exact value: 10452000 USD

1998-01-01 – 1998-12-31: 10452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.86 million
Exact value

Exact value: 20863000 USD

1998-01-01 – 1998-12-31: 20863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.09 million
Exact value

Exact value: 8086000 USD

1998-01-01 – 1998-12-31: 8086000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.78 million
Calculation and evidence

20863000 − 8086000 USD

Exact free cash flow: 12777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 6.27 million
Exact value

Exact value: -6272000 USD

1999-01-01 – 1999-12-31: -6272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.59 million
Exact value

Exact value: 4587000 USD

1999-01-01 – 1999-12-31: 4587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.09 million
Exact value

Exact value: 16093000 USD

1999-01-01 – 1999-12-31: 16093000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.51 million
Calculation and evidence

4587000 − 16093000 USD

Exact free cash flow: -11506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 116.42 million
Exact value

Exact value: -116418000 USD

2000-01-01 – 2000-12-31: -116418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.4 million
Exact value

Exact value: -66401000 USD

2000-01-01 – 2000-12-31: -66401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.37 million
Exact value

Exact value: 25366000 USD

2000-01-01 – 2000-12-31: 25366000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.77 million
Calculation and evidence

-66401000 − 25366000 USD

Exact free cash flow: -91767000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 36.45 million
Exact value

Exact value: -36452000 USD

2001-01-01 – 2001-12-31: -36452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.6 million
Exact value

Exact value: 26602000 USD

2001-01-01 – 2001-12-31: 26602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.53 million
Exact value

Exact value: 12529000 USD

2001-01-01 – 2001-12-31: 12529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.07 million
Calculation and evidence

26602000 − 12529000 USD

Exact free cash flow: 14073000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000945093, 945093, edgar:945093