Revenue
47.7 million USD
2000-04-30 · USD
Exact inputs and evidence
- Revenue: 47679000 USD Source
17 filing records in this dataset, filed from 1996-06-14 to 2000-06-14. Explore the available filing history and original sources.
47.7 million USD
2000-04-30 · USD
5.05%
2000-04-30 · %
-42 thousand USD
2000-04-30 · USD
-375 thousand USD
2000-04-30 · USD
540000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
158 million USD
1999-05-01 – 2000-04-30
4.07 million USD
1999-05-01 – 2000-04-30
9.74 million USD
1999-05-01 – 2000-04-30
1.66 million USD
1999-05-01 – 2000-04-30
8.09 million USD
1999-05-01 – 2000-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-06-14.
Financial data available through: 1999-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 93.57 million
–
Current period
USD 124.97 million
–
124974000 − 93565000 = 31409000 USD
93565000 USD · 1997-11-01 – 1998-10-31
Inspect prior input Prior source124974000 USD · 1998-11-01 – 1999-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.5 million
–
Current period
USD 2.68 million
–
2675000 − 1503000 = 1172000 USD
1503000 USD · 1997-11-01 – 1998-10-31
Inspect prior input Prior source2675000 USD · 1998-11-01 – 1999-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 313,000
–
Current period
−USD 1.44 million
–
-1436000 − -313000 = -1123000 USD
-313000 USD · 1997-11-01 – 1998-10-31
Inspect prior input Prior source-1436000 USD · 1998-11-01 – 1999-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.56 million
–
Current period
USD 1.67 million
–
1667000 − 1562000 = 105000 USD
1562000 USD · 1997-11-01 – 1998-10-31
Inspect prior input Prior source1667000 USD · 1998-11-01 – 1999-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | 37112000 | 34600000 Derived | 2512000 | 147000 Derived | 2365000 | 539000 Derived | Source
|
| 1995 1994-11-01 – 1995-10-31 | 40628000 | 38927000 Derived | 1701000 | 115000 Derived | 1586000 | 319000 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 78280000 | 75241000 Derived | 3039000 | 1185000 Derived | 1854000 | -3617000 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 72701000 | 74052000 Derived | -1351000 | -589000 Derived | -762000 | -453000 Derived | Source
|
| 1998 1997-11-01 – 1998-10-31 | 93565000 | 90732000 Derived | 2833000 | 1330000 Derived | 1503000 | -1875000 Derived | Source
|
| 1999 1998-11-01 – 1999-10-31 | 124974000 | 119751000 Derived | 5223000 | 2548000 Derived | 2675000 | -3103000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 37112000 |
|
| 1995 | Revenue | 40628000 |
|
| 1996 | Revenue | 78280000 |
|
| 1997 | Revenue | 72701000 |
|
| 1998 | Revenue | 93565000 |
|
| 1999 | Revenue | 124974000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 9.5% |
|
| 1996 | Year over year | 92.7% |
|
| 1997 | Year over year | -7.1% |
|
| 1998 | Year over year | 28.7% |
|
| 1999 | Year over year | 33.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.8% |
|
| 1995 | Operating margin | 4.2% |
|
| 1996 | Operating margin | 3.9% |
|
| 1997 | Operating margin | -1.9% |
|
| 1998 | Operating margin | 3% |
|
| 1999 | Operating margin | 4.2% |
|
| 1994 | Net margin | 6.4% |
|
| 1995 | Net margin | 3.9% |
|
| 1996 | Net margin | 2.4% |
|
| 1997 | Net margin | -1% |
|
| 1998 | Net margin | 1.6% |
|
| 1999 | Net margin | 2.1% |
|
| 1994 | Free cash flow margin | 1.5% |
|
| 1995 | Free cash flow margin | 0.8% |
|
| 1996 | Free cash flow margin | -4.6% |
|
| 1997 | Free cash flow margin | -0.6% |
|
| 1998 | Free cash flow margin | -2% |
|
| 1999 | Free cash flow margin | -2.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 707000 |
|
| 1995 | Operating cash flow | 770000 |
|
| 1996 | Operating cash flow | -2068000 |
|
| 1997 | Operating cash flow | 475000 |
|
| 1998 | Operating cash flow | -313000 |
|
| 1999 | Operating cash flow | -1436000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 539000 |
|
| 1995 | Free cash flow | 319000 |
|
| 1996 | Free cash flow | -3617000 |
|
| 1997 | Free cash flow | -453000 |
|
| 1998 | Free cash flow | -1875000 |
|
| 1999 | Free cash flow | -3103000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-10-31 | Liabilities / assets | Not reported |
|
| 1996-10-31 | Liabilities / assets | Not reported |
|
| 1997-10-31 | Liabilities / assets | Not reported |
|
| 1998-10-31 | Liabilities / assets | Not reported |
|
| 1999-10-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.94× |
|
| 1996 | Current assets / current liabilities | 2.07× |
|
| 1997 | Current assets / current liabilities | 2.13× |
|
| 1998 | Current assets / current liabilities | 1.72× |
|
| 1999 | Current assets / current liabilities | 1.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | USD 2.37 million Exact valueExact value: 2365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 707,000 Exact valueExact value: 707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 168,000 Exact valueExact value: 168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 539,000 Calculation and evidence707000 − 168000 USD Exact free cash flow: 539000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-11-01 – 1995-10-31 | USD 1.59 million Exact valueExact value: 1586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 770,000 Exact valueExact value: 770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,000 Exact valueExact value: 451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 319,000 Calculation and evidence770000 − 451000 USD Exact free cash flow: 319000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | USD 1.85 million Exact valueExact value: 1854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.07 million Exact valueExact value: -2068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.62 million Calculation and evidence-2068000 − 1549000 USD Exact free cash flow: -3617000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | −USD 762,000 Exact valueExact value: -762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 475,000 Exact valueExact value: 475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 928,000 Exact valueExact value: 928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 453,000 Calculation and evidence475000 − 928000 USD Exact free cash flow: -453000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | USD 1.5 million Exact valueExact value: 1503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 313,000 Exact valueExact value: -313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Calculation and evidence-313000 − 1562000 USD Exact free cash flow: -1875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-11-01 – 1999-10-31 | USD 2.68 million Exact valueExact value: 2675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Exact valueExact value: -1436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.1 million Calculation and evidence-1436000 − 1667000 USD Exact free cash flow: -3103000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000945028, 945028, edgar:945028