CLICKACTION INC

EDGAR

29 filing records in this dataset, filed from 1996-08-13 to 2002-11-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.56 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-16.52%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -423000 USD Source
  • Revenue: 2560000 USD Source

Operating cash flow

361 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -273000 USD Source
  • Operating Cash Flow: -634000 USD Source

Free cash flow

361 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -273000 USD Source
  • Operating Cash Flow: -634000 USD Source
  • Capital Expenditure: 83000 USD Source
  • Capital Expenditure: 83000 USD Source
Cash and cash equivalents
1.49 million USD Source
Exact value

1494000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.1 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 15832587 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 12786000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 2185000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 2353000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 2560000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-3.07 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -17771918 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -16947000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -1031000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -797000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -418000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-1.16 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -10464399 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -9574000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -794000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -634000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -794000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -273000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -634000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-29.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 8 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +34.7%

    Prior period

    USD 11.76 million

    –

    Current period

    USD 15.83 million

    –

    Exact inputs and evidence

    15832587 − 11756565 = 4076022 USD

    11756565 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    15832587 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 13.25 million

    Prior period

    −USD 4.52 million

    –

    Current period

    −USD 17.77 million

    –

    Exact inputs and evidence

    -17771918 − -4520307 = -13251611 USD

    -4520307 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -17771918 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.25 million

    Prior period

    −USD 6.22 million

    –

    Current period

    −USD 10.46 million

    –

    Exact inputs and evidence

    -10464399 − -6217315 = -4247084 USD

    -6217315 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -10464399 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -91.7%

    Prior period

    USD 4.94 million

    –

    Current period

    USD 411,761

    –

    Exact inputs and evidence

    411761 − 4939955 = -4528194 USD

    4939955 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    411761 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 15.83 million 100% of revenue
  • Cost of revenue USD 980,053 6.2% of revenue
  • Operating expenses USD 22.08 million 139% of revenue
  • Operating income −USD 7.23 million −46% of revenue
  • Tax, interest and other Derived USD 10.54 million 67% of revenue
  • Net income −USD 17.77 million −112% of revenue

Cash

  • Operating cash flow −USD 10.46 million −66% of revenue
  • Capital expenditure USD 411,761 2.6% of revenue
  • Free cash flow Derived −USD 10.88 million −69% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 15%85%
  • 1995 15%85%
  • 1996 Operating loss: operating costs were 111% of revenue.
  • 1997 Operating loss: operating costs were 135% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 624% of revenue.
  • 2000 Operating loss: operating costs were 180% of revenue.
  • 2001 Operating loss: operating costs were 146% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-319223676 7816408 Derived 1407268 2015 Derived 1405253 914515 Derived
Source
1995 1995-01-01 – 1995-12-3113398955 11396356 Derived 2002599 27432 Derived 1975167 964874 Derived
Source
1996 1996-01-01 – 1996-12-3112872575 14297244 Derived -1424669 -469586 Derived -955083 1177232 Derived
Source
1997 1997-01-01 – 1997-12-3112353090 16698944 Derived -4345854 -309240 Derived -4036614 -1399543 Derived
Source
1998 1998-01-01 – 1998-12-3115044637 15026970 Derived 17667 -202233 Derived 219900 184979 Derived
Source
1999 1999-01-01 – 1999-12-311080634 6739115 Derived -5658481 -3435189 Derived -2223292 -3927639 Derived
Source
2000 2000-01-01 – 2000-12-3111756565 21121132 Derived -9364567 -4844260 Derived -4520307 -11157270 Derived
Source
2001 2001-01-01 – 2001-12-3115832587 23059631 Derived -7227044 10544874 Derived -17771918 -10876160 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.8M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1M12.8M8.5M4.3M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue9223676
1995Revenue13398955
1996Revenue12872575
1997Revenue12353090
1998Revenue15044637
1999Revenue1080634
2000Revenue11756565
2001Revenue15832587

Revenue growth

Change in revenue from the same financial period one year earlier.

34.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,074%761%448%134%-179%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year45.3%
1996Year over year-3.9%
1997Year over year-4%
1998Year over year21.8%
1999Year over year-92.8%
2000Year over year987.9%
2001Year over year34.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -45.6% 2001
Net margin -112.2% 2001
Free cash flow margin -68.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%-98%-254%-410%-567%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin15.3%
1995Operating margin14.9%
1996Operating margin-11.1%
1997Operating margin-35.2%
1998Operating margin0.1%
1999Operating margin-523.6%
2000Operating margin-79.7%
2001Operating margin-45.6%
1994Net margin15.2%
1995Net margin14.7%
1996Net margin-7.4%
1997Net margin-32.7%
1998Net margin1.5%
1999Net margin-205.7%
2000Net margin-38.4%
2001Net margin-112.2%
1994Free cash flow margin9.9%
1995Free cash flow margin7.2%
1996Free cash flow margin9.1%
1997Free cash flow margin-11.3%
1998Free cash flow margin1.2%
1999Free cash flow margin-363.5%
2000Free cash flow margin-94.9%
2001Free cash flow margin-68.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.5M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-1.1M-4.5M-8.0M-11.4M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow931788
1995Operating cash flow1184786
1996Operating cash flow1412070
1997Operating cash flow-1344023
1998Operating cash flow310128
1999Operating cash flow-3122242
2000Operating cash flow-6217315
2001Operating cash flow-10464399

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-1.4M-5.0M-8.6M-12.1M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow914515
1995Free cash flow964874
1996Free cash flow1177232
1997Free cash flow-1399543
1998Free cash flow184979
1999Free cash flow-3927639
2000Free cash flow-11157270
2001Free cash flow-10876160

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.74× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.87×3.65×2.43×1.22×0.00×1994-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.51×
1996Current assets / current liabilities2.91×
1997Current assets / current liabilities1.94×
1998Current assets / current liabilities2.1×
1999Current assets / current liabilities1.59×
2000Current assets / current liabilities2.45×
2001Current assets / current liabilities1.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.41 million
Exact value

Exact value: 1405253 USD

1994-01-01 – 1994-12-31: 1405253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 931,788
Exact value

Exact value: 931788 USD

1994-01-01 – 1994-12-31: 931788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,273
Exact value

Exact value: 17273 USD

1994-01-01 – 1994-12-31: 17273 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 914,515
Calculation and evidence

931788 − 17273 USD

Exact free cash flow: 914515 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.98 million
Exact value

Exact value: 1975167 USD

1995-01-01 – 1995-12-31: 1975167 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1184786 USD

1995-01-01 – 1995-12-31: 1184786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219,912
Exact value

Exact value: 219912 USD

1995-01-01 – 1995-12-31: 219912 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 964,874
Calculation and evidence

1184786 − 219912 USD

Exact free cash flow: 964874 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 955,083
Exact value

Exact value: -955083 USD

1996-01-01 – 1996-12-31: -955083 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1412070 USD

1996-01-01 – 1996-12-31: 1412070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234,838
Exact value

Exact value: 234838 USD

1996-01-01 – 1996-12-31: 234838 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Calculation and evidence

1412070 − 234838 USD

Exact free cash flow: 1177232 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.04 million
Exact value

Exact value: -4036614 USD

1997-01-01 – 1997-12-31: -4036614 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1344023 USD

1997-01-01 – 1997-12-31: -1344023 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,520
Exact value

Exact value: 55520 USD

1997-01-01 – 1997-12-31: 55520 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-1344023 − 55520 USD

Exact free cash flow: -1399543 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 219,900
Exact value

Exact value: 219900 USD

1998-01-01 – 1998-12-31: 219900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 310,128
Exact value

Exact value: 310128 USD

1998-01-01 – 1998-12-31: 310128 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125,149
Exact value

Exact value: 125149 USD

1998-01-01 – 1998-12-31: 125149 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184,979
Calculation and evidence

310128 − 125149 USD

Exact free cash flow: 184979 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.22 million
Exact value

Exact value: -2223292 USD

1999-01-01 – 1999-12-31: -2223292 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Exact value

Exact value: -3122242 USD

1999-01-01 – 1999-12-31: -3122242 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 805,397
Exact value

Exact value: 805397 USD

1999-01-01 – 1999-12-31: 805397 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.93 million
Calculation and evidence

-3122242 − 805397 USD

Exact free cash flow: -3927639 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.52 million
Exact value

Exact value: -4520307 USD

2000-01-01 – 2000-12-31: -4520307 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.22 million
Exact value

Exact value: -6217315 USD

2000-01-01 – 2000-12-31: -6217315 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.94 million
Exact value

Exact value: 4939955 USD

2000-01-01 – 2000-12-31: 4939955 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.16 million
Calculation and evidence

-6217315 − 4939955 USD

Exact free cash flow: -11157270 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 17.77 million
Exact value

Exact value: -17771918 USD

2001-01-01 – 2001-12-31: -17771918 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.46 million
Exact value

Exact value: -10464399 USD

2001-01-01 – 2001-12-31: -10464399 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 411,761
Exact value

Exact value: 411761 USD

2001-01-01 – 2001-12-31: 411761 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.88 million
Calculation and evidence

-10464399 − 411761 USD

Exact free cash flow: -10876160 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944950, 944950, edgar:944950

Also known as MYSOFTWARE CO