TARRANT APPAREL GROUP

EDGAR

71 filing records in this dataset, filed from 1996-07-30 to 2009-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

41 million USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

1.23%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: 505423 USD Source
  • Revenue: 41036950 USD Source

Operating cash flow

-745 thousand USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4310859 USD Source
  • Operating Cash Flow: -3566107 USD Source

Free cash flow

-1.07 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4310859 USD Source
  • Operating Cash Flow: -3566107 USD Source
  • Capital Expenditure: 535590 USD Source
  • Capital Expenditure: 209424 USD Source
Cash and cash equivalents
88.9 thousand USD Source
Exact value

88939 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

185 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 56000000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 50500000 USD · 2008-10-01 – 2008-12-31 Source
  • Revenue: 37333525 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 41036950 USD · 2009-04-01 – 2009-06-30 Source

Net income

48.2 thousand USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: 200000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -200000 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: -170907 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 219103 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

-6.3 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: 899417 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -3571820 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -5563462 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 899417 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -3566107 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -4310859 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -3566107 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-13.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2008-12-31
  • Total assets: 11 of 11 periods available· newest 2008-12-31
  • Total liabilities: 8 of 11 periods available· newest 2008-12-31
  • Current assets: 11 of 11 periods available· newest 2008-12-31
  • Current liabilities: 11 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.9%

    Prior period

    USD 243.72 million

    –

    Current period

    USD 195.31 million

    –

    Exact inputs and evidence

    195308235 − 243720645 = -48412410 USD

    243720645 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    195308235 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -734.1%

    Prior period

    USD 1.75 million

    –

    Current period

    −USD 11.08 million

    –

    Exact inputs and evidence

    -11081255 − 1747507 = -12828762 USD

    1747507 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -11081255 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -144.6%

    Prior period

    USD 12.48 million

    –

    Current period

    −USD 5.56 million

    –

    Exact inputs and evidence

    -5563462 − 12476183 = -18039645 USD

    12476183 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -5563462 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +70.3%

    Prior period

    USD 553,060

    –

    Current period

    USD 941,885

    –

    Exact inputs and evidence

    941885 − 553060 = 388825 USD

    553060 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    941885 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 195.31 million 100% of revenue
  • Operating costs Derived USD 206.26 million 106% of revenue
  • Operating income −USD 10.95 million −5.6% of revenue
  • Tax, interest and other Derived USD 126,945 0.1% of revenue
  • Net income −USD 11.08 million −5.7% of revenue

Cash

  • Operating cash flow −USD 5.56 million −2.8% of revenue
  • Capital expenditure USD 941,885 0.5% of revenue
  • Free cash flow Derived −USD 6.51 million −3.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 94%
  • 2000 Net loss: net income was −0.6% of revenue.
  • 2001 Net loss: net income was −0.9% of revenue.
  • 2002 Net loss: net income was −1.8% of revenue.
  • 2003 Operating loss: operating costs were 110% of revenue.
  • 2004 Operating loss: operating costs were 178% of revenue.
  • 2005 98%
  • 2006 Operating loss: operating costs were 107% of revenue.
  • 2007 98%
  • 2008 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31395341275 370394114 Derived 24947161 12066654 Derived 12880507 Unavailable
Source
2000 2000-01-01 – 2000-12-31395169020 393080503 Derived 2088517 4606259 Derived -2517742 Unavailable
Source
2001 2001-01-01 – 2001-12-31330253548 328323802 Derived 1929746 4819002 Derived -2889256 Unavailable
Source
2002 2002-01-01 – 2002-12-31347390930 342921234 Derived 4469696 10554977 Derived -6085281 Unavailable
Source
2003 2003-01-01 – 2003-12-31320422850 354060645 Derived -33637795 2246865 Derived -35884660 Unavailable
Source
2004 2004-01-01 – 2004-12-31155452663 277239963 Derived -121787300 -17110629 Derived -104676671 Unavailable
Source
2005 2005-01-01 – 2005-12-31214648218 211022719 Derived 3625499 2632155 Derived 993344 Unavailable
Source
2006 2006-01-01 – 2006-12-31232401689 249607034 Derived -17205345 5015403 Derived -22220748 14837976 Derived
Source
2007 2007-01-01 – 2007-12-31243720645 238528639 Derived 5192006 3444499 Derived 1747507 11923123 Derived
Source
2008 2008-01-01 – 2008-12-31195308235 206262545 Derived -10954310 126945 Derived -11081255 -6505347 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 195.3M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.427.0M320.2M213.5M106.7M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue395341275
2000Revenue395169020
2001Revenue330253548
2002Revenue347390930
2003Revenue320422850
2004Revenue155452663
2005Revenue214648218
2006Revenue232401689
2007Revenue243720645
2008Revenue195308235

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.9% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%19%-7%-33%-59%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year4.5%
2000Year over year-0%
2001Year over year-16.4%
2002Year over year5.2%
2003Year over year-7.8%
2004Year over year-51.5%
2005Year over year38.1%
2006Year over year8.3%
2007Year over year4.9%
2008Year over year-19.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.6% 2008
Net margin -5.7% 2008
Free cash flow margin -3.3% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-11%-36%-61%-85%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin6.3%
2000Operating margin0.5%
2001Operating margin0.6%
2002Operating margin1.3%
2003Operating margin-10.5%
2004Operating margin-78.3%
2005Operating margin1.7%
2006Operating margin-7.4%
2007Operating margin2.1%
2008Operating margin-5.6%
1999Net margin3.3%
2000Net margin-0.6%
2001Net margin-0.9%
2002Net margin-1.8%
2003Net margin-11.2%
2004Net margin-67.3%
2005Net margin0.5%
2006Net margin-9.6%
2007Net margin0.7%
2008Net margin-5.7%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin6.4%
2007Free cash flow margin4.9%
2008Free cash flow margin-3.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.6M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.5M21.0M8.6M-3.9M-16.3M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow2234976
2000Operating cash flow19338563
2001Operating cash flow30051267
2002Operating cash flow16047229
2003Operating cash flow9934930
2004Operating cash flow12168228
2005Operating cash flow-12899656
2006Operating cash flow15046547
2007Operating cash flow12476183
2008Operating cash flow-5563462

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.5M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5M10.4M4.2M-2.0M-8.2M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flow14837976
2007Free cash flow11923123
2008Free cash flow-6505347

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%45%23%0%19992004-12-312008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets52.8%
2000Liabilities / assets57.6%
2001Liabilities / assets56.6%
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets76.6%
2006Liabilities / assets83.8%
2007Liabilities / assets70%
2008Liabilities / assets83.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.21× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.36×1.02×0.68×0.34×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.21×
2000Current assets / current liabilities1.24×
2001Current assets / current liabilities1.25×
2002Current assets / current liabilities1.1×
2003Current assets / current liabilities0.86×
2004Current assets / current liabilities0.86×
2005Current assets / current liabilities0.9×
2006Current assets / current liabilities0.88×
2007Current assets / current liabilities1.14×
2008Current assets / current liabilities1.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 12.88 million
Exact value

Exact value: 12880507 USD

1999-01-01 – 1999-12-31: 12880507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2234976 USD

1999-01-01 – 1999-12-31: 2234976 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 2.52 million
Exact value

Exact value: -2517742 USD

2000-01-01 – 2000-12-31: -2517742 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.34 million
Exact value

Exact value: 19338563 USD

2000-01-01 – 2000-12-31: 19338563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 2.89 million
Exact value

Exact value: -2889256 USD

2001-01-01 – 2001-12-31: -2889256 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.05 million
Exact value

Exact value: 30051267 USD

2001-01-01 – 2001-12-31: 30051267 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 6.09 million
Exact value

Exact value: -6085281 USD

2002-01-01 – 2002-12-31: -6085281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.05 million
Exact value

Exact value: 16047229 USD

2002-01-01 – 2002-12-31: 16047229 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 35.88 million
Exact value

Exact value: -35884660 USD

2003-01-01 – 2003-12-31: -35884660 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.93 million
Exact value

Exact value: 9934930 USD

2003-01-01 – 2003-12-31: 9934930 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 104.68 million
Exact value

Exact value: -104676671 USD

2004-01-01 – 2004-12-31: -104676671 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.17 million
Exact value

Exact value: 12168228 USD

2004-01-01 – 2004-12-31: 12168228 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 993,344
Exact value

Exact value: 993344 USD

2005-01-01 – 2005-12-31: 993344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.9 million
Exact value

Exact value: -12899656 USD

2005-01-01 – 2005-12-31: -12899656 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 22.22 million
Exact value

Exact value: -22220748 USD

2006-01-01 – 2006-12-31: -22220748 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.05 million
Exact value

Exact value: 15046547 USD

2006-01-01 – 2006-12-31: 15046547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208,571
Exact value

Exact value: 208571 USD

2006-01-01 – 2006-12-31: 208571 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.84 million
Calculation and evidence

15046547 − 208571 USD

Exact free cash flow: 14837976 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 1.75 million
Exact value

Exact value: 1747507 USD

2007-01-01 – 2007-12-31: 1747507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.48 million
Exact value

Exact value: 12476183 USD

2007-01-01 – 2007-12-31: 12476183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 553,060
Exact value

Exact value: 553060 USD

2007-01-01 – 2007-12-31: 553060 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.92 million
Calculation and evidence

12476183 − 553060 USD

Exact free cash flow: 11923123 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 11.08 million
Exact value

Exact value: -11081255 USD

2008-01-01 – 2008-12-31: -11081255 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.56 million
Exact value

Exact value: -5563462 USD

2008-01-01 – 2008-12-31: -5563462 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 941,885
Exact value

Exact value: 941885 USD

2008-01-01 – 2008-12-31: 941885 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.51 million
Calculation and evidence

-5563462 − 941885 USD

Exact free cash flow: -6505347 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944948, 944948, edgar:944948