Revenue
41 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 41036950 USD Source
71 filing records in this dataset, filed from 1996-07-30 to 2009-08-13. Explore the available filing history and original sources.
41 million USD
2009-06-30 · USD
1.23%
2009-06-30 · %
-745 thousand USD
2009-06-30 · USD
-1.07 million USD
2009-06-30 · USD
88939 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
185 million USD
2008-07-01 – 2009-06-30
48.2 thousand USD
2008-07-01 – 2009-06-30
-6.3 million USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-13.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 243.72 million
–
Current period
USD 195.31 million
–
195308235 − 243720645 = -48412410 USD
243720645 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source195308235 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.75 million
–
Current period
−USD 11.08 million
–
-11081255 − 1747507 = -12828762 USD
1747507 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-11081255 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.48 million
–
Current period
−USD 5.56 million
–
-5563462 − 12476183 = -18039645 USD
12476183 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-5563462 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 553,060
–
Current period
USD 941,885
–
941885 − 553060 = 388825 USD
553060 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source941885 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 395341275 | 370394114 Derived | 24947161 | 12066654 Derived | 12880507 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 395169020 | 393080503 Derived | 2088517 | 4606259 Derived | -2517742 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 330253548 | 328323802 Derived | 1929746 | 4819002 Derived | -2889256 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 347390930 | 342921234 Derived | 4469696 | 10554977 Derived | -6085281 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 320422850 | 354060645 Derived | -33637795 | 2246865 Derived | -35884660 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 155452663 | 277239963 Derived | -121787300 | -17110629 Derived | -104676671 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 214648218 | 211022719 Derived | 3625499 | 2632155 Derived | 993344 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 232401689 | 249607034 Derived | -17205345 | 5015403 Derived | -22220748 | 14837976 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 243720645 | 238528639 Derived | 5192006 | 3444499 Derived | 1747507 | 11923123 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 195308235 | 206262545 Derived | -10954310 | 126945 Derived | -11081255 | -6505347 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 395341275 |
|
| 2000 | Revenue | 395169020 |
|
| 2001 | Revenue | 330253548 |
|
| 2002 | Revenue | 347390930 |
|
| 2003 | Revenue | 320422850 |
|
| 2004 | Revenue | 155452663 |
|
| 2005 | Revenue | 214648218 |
|
| 2006 | Revenue | 232401689 |
|
| 2007 | Revenue | 243720645 |
|
| 2008 | Revenue | 195308235 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 4.5% |
|
| 2000 | Year over year | -0% |
|
| 2001 | Year over year | -16.4% |
|
| 2002 | Year over year | 5.2% |
|
| 2003 | Year over year | -7.8% |
|
| 2004 | Year over year | -51.5% |
|
| 2005 | Year over year | 38.1% |
|
| 2006 | Year over year | 8.3% |
|
| 2007 | Year over year | 4.9% |
|
| 2008 | Year over year | -19.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 6.3% |
|
| 2000 | Operating margin | 0.5% |
|
| 2001 | Operating margin | 0.6% |
|
| 2002 | Operating margin | 1.3% |
|
| 2003 | Operating margin | -10.5% |
|
| 2004 | Operating margin | -78.3% |
|
| 2005 | Operating margin | 1.7% |
|
| 2006 | Operating margin | -7.4% |
|
| 2007 | Operating margin | 2.1% |
|
| 2008 | Operating margin | -5.6% |
|
| 1999 | Net margin | 3.3% |
|
| 2000 | Net margin | -0.6% |
|
| 2001 | Net margin | -0.9% |
|
| 2002 | Net margin | -1.8% |
|
| 2003 | Net margin | -11.2% |
|
| 2004 | Net margin | -67.3% |
|
| 2005 | Net margin | 0.5% |
|
| 2006 | Net margin | -9.6% |
|
| 2007 | Net margin | 0.7% |
|
| 2008 | Net margin | -5.7% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 6.4% |
|
| 2007 | Free cash flow margin | 4.9% |
|
| 2008 | Free cash flow margin | -3.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 2234976 |
|
| 2000 | Operating cash flow | 19338563 |
|
| 2001 | Operating cash flow | 30051267 |
|
| 2002 | Operating cash flow | 16047229 |
|
| 2003 | Operating cash flow | 9934930 |
|
| 2004 | Operating cash flow | 12168228 |
|
| 2005 | Operating cash flow | -12899656 |
|
| 2006 | Operating cash flow | 15046547 |
|
| 2007 | Operating cash flow | 12476183 |
|
| 2008 | Operating cash flow | -5563462 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | 14837976 |
|
| 2007 | Free cash flow | 11923123 |
|
| 2008 | Free cash flow | -6505347 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 52.8% |
|
| 2000 | Liabilities / assets | 57.6% |
|
| 2001 | Liabilities / assets | 56.6% |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 76.6% |
|
| 2006 | Liabilities / assets | 83.8% |
|
| 2007 | Liabilities / assets | 70% |
|
| 2008 | Liabilities / assets | 83.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.21× |
|
| 2000 | Current assets / current liabilities | 1.24× |
|
| 2001 | Current assets / current liabilities | 1.25× |
|
| 2002 | Current assets / current liabilities | 1.1× |
|
| 2003 | Current assets / current liabilities | 0.86× |
|
| 2004 | Current assets / current liabilities | 0.86× |
|
| 2005 | Current assets / current liabilities | 0.9× |
|
| 2006 | Current assets / current liabilities | 0.88× |
|
| 2007 | Current assets / current liabilities | 1.14× |
|
| 2008 | Current assets / current liabilities | 1.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 12.88 million Exact valueExact value: 12880507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2234976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.52 million Exact valueExact value: -2517742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.34 million Exact valueExact value: 19338563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.89 million Exact valueExact value: -2889256 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.05 million Exact valueExact value: 30051267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 6.09 million Exact valueExact value: -6085281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.05 million Exact valueExact value: 16047229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 35.88 million Exact valueExact value: -35884660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.93 million Exact valueExact value: 9934930 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 104.68 million Exact valueExact value: -104676671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.17 million Exact valueExact value: 12168228 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 993,344 Exact valueExact value: 993344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.9 million Exact valueExact value: -12899656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 22.22 million Exact valueExact value: -22220748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.05 million Exact valueExact value: 15046547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208,571 Exact valueExact value: 208571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.84 million Calculation and evidence15046547 − 208571 USD Exact free cash flow: 14837976 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 1.75 million Exact valueExact value: 1747507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.48 million Exact valueExact value: 12476183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 553,060 Exact valueExact value: 553060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.92 million Calculation and evidence12476183 − 553060 USD Exact free cash flow: 11923123 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 11.08 million Exact valueExact value: -11081255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.56 million Exact valueExact value: -5563462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 941,885 Exact valueExact value: 941885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.51 million Calculation and evidence-5563462 − 941885 USD Exact free cash flow: -6505347 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000944948, 944948, edgar:944948