DIVERSICON HOLDINGS CORP

EDGAR

17 filing records in this dataset, filed from 1996-09-19 to 1999-03-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

261 thousand USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

-158.3%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: -412712 USD Source
  • Revenue: 260708 USD Source
Cash and cash equivalents
34.1 thousand USD Source
Exact value

34066 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-03-19.

Financial data available through: 1997-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1997-03-31
  • Operating income: 2 of 11 periods available· newest 1997-03-31
  • Net income: 2 of 11 periods available· newest 1997-03-31
  • Operating cash flow: 2 of 11 periods available· newest 1997-03-31
  • Capital expenditure: 2 of 11 periods available· newest 1997-03-31
  • Total assets: 2 of 11 periods available· newest 1997-03-31
  • Total liabilities: 2 of 11 periods available· newest 1997-03-31
  • Current assets: 2 of 11 periods available· newest 1997-03-31
  • Current liabilities: 2 of 11 periods available· newest 1997-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1997-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.8%

    Prior period

    USD 897,522

    –

    Current period

    USD 949,910

    –

    Exact inputs and evidence

    949910 − 897522 = 52388 USD

    897522 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    949910 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 165,616

    Prior period

    −USD 344,077

    –

    Current period

    −USD 509,693

    –

    Exact inputs and evidence

    -509693 − -344077 = -165616 USD

    -344077 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    -509693 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 472,123

    Prior period

    −USD 92,654

    –

    Current period

    −USD 564,777

    –

    Exact inputs and evidence

    -564777 − -92654 = -472123 USD

    -92654 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    -564777 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +247.9%

    Prior period

    USD 87,191

    –

    Current period

    USD 303,328

    –

    Exact inputs and evidence

    303328 − 87191 = 216137 USD

    87191 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    303328 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-04-01 – 1997-03-31

  • Revenue USD 949,910 100% of revenue
  • Operating costs Derived USD 1.52 million 160% of revenue
  • Operating income −USD 570,479 −60% of revenue
  • Tax, interest and other Derived −USD 60,786 −6.4% of revenue
  • Net income −USD 509,693 −54% of revenue

Cash

  • Operating cash flow −USD 564,777 −59% of revenue
  • Capital expenditure USD 303,328 32% of revenue
  • Free cash flow Derived −USD 868,105 −91% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 135% of revenue.
  • 1997 Operating loss: operating costs were 160% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-04-01 – 1996-03-31897522 1214895 Derived -317373 26704 Derived -344077 -179845 Derived
Source
1997 1996-04-01 – 1997-03-31949910 1520389 Derived -570479 -60786 Derived -509693 -868105 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 949.9K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M769.4K513.0K256.5K0.019961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue897522
1997Revenue949910

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3%4.7%3.2%1.6%0.0%19961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -60.1% 1997
Net margin -53.7% 1997
Free cash flow margin -91.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-19%-46%-72%-99%19961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-35.4%
1997Operating margin-60.1%
1996Net margin-38.3%
1997Net margin-53.7%
1996Free cash flow margin-20%
1997Free cash flow margin-91.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -564.8K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.2K-118.6K-282.4K-446.2K-610.0K19961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-92654
1997Operating cash flow-564777

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -868.1K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.4K-182.3K-434.1K-685.8K-937.6K19961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-179845
1997Free cash flow-868105

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6.7% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%19961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets40.6%
1997Liabilities / assets6.7%

Current assets to current liabilities

Current assets divided by current liabilities.

15.97× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.25×12.93×8.62×4.31×0.00×19961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.66×
1997Current assets / current liabilities15.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-01 – 1996-03-31
−USD 344,077
Exact value

Exact value: -344077 USD

1995-04-01 – 1996-03-31: -344077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92,654
Exact value

Exact value: -92654 USD

1995-04-01 – 1996-03-31: -92654 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,191
Exact value

Exact value: 87191 USD

1995-04-01 – 1996-03-31: 87191 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 179,845
Calculation and evidence

-92654 − 87191 USD

Exact free cash flow: -179845 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 509,693
Exact value

Exact value: -509693 USD

1996-04-01 – 1997-03-31: -509693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 564,777
Exact value

Exact value: -564777 USD

1996-04-01 – 1997-03-31: -564777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,328
Exact value

Exact value: 303328 USD

1996-04-01 – 1997-03-31: 303328 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 868,105
Calculation and evidence

-564777 − 303328 USD

Exact free cash flow: -868105 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944897, 944897, edgar:944897

Also known as FUN TYME CONCEPTS INC