Revenue
10.6 million USD
2000-03-31 · USD
14 filing records in this dataset, filed from 1997-06-27 to 2000-05-30. Explore the available filing history and original sources.
10.6 million USD
2000-03-31 · USD
21.38%
2000-03-31 · %
749 thousand USD
2000-03-31 · USD
672 thousand USD
2000-03-31 · USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
58.5 million USD
1999-04-01 – 2000-03-31
55.1 thousand USD
1999-04-01 – 2000-03-31
1.1 million USD
1999-04-01 – 2000-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-30.
Financial data available through: 2000-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42.56 million
–
Current period
USD 59.22 million
–
59216370 − 42561796 = 16654574 USD
42561796 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source59216370 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 517,157
–
Current period
−USD 254,431
–
-254431 − 517157 = -771588 USD
517157 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source-254431 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24,286
–
Current period
USD 1.08 million
–
1076701 − -24286 = 1100987 USD
-24286 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source1076701 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 361,514
–
Current period
USD 127,085
–
127085 − 361514 = -234429 USD
361514 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source127085 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | 25832323 | 24856757 Derived | 975566 | 474137 Derived | 501429 | -1779541 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 35372386 | 34567863 Derived | 804523 | 668263 Derived | 136260 | -4009686 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 35372386 | 34567863 Derived | 804523 | 668263 Derived | 136260 | -4009686 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 42561796 | 41320402 Derived | 1241394 | 724237 Derived | 517157 | -385800 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 59216370 | 58897057 Derived | 319313 | 573744 Derived | -254431 | 949616 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 25832323 |
|
| 1997 | Revenue | 35372386 |
|
| 1998 | Revenue | 35372386 |
|
| 1999 | Revenue | 42561796 |
|
| 2000 | Revenue | 59216370 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 36.9% |
|
| 1998 | Year over year | 0% |
|
| 1999 | Year over year | 20.3% |
|
| 2000 | Year over year | 39.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 3.8% |
|
| 1997 | Operating margin | 2.3% |
|
| 1998 | Operating margin | 2.3% |
|
| 1999 | Operating margin | 2.9% |
|
| 2000 | Operating margin | 0.5% |
|
| 1996 | Net margin | 1.9% |
|
| 1997 | Net margin | 0.4% |
|
| 1998 | Net margin | 0.4% |
|
| 1999 | Net margin | 1.2% |
|
| 2000 | Net margin | -0.4% |
|
| 1996 | Free cash flow margin | -6.9% |
|
| 1997 | Free cash flow margin | -11.3% |
|
| 1998 | Free cash flow margin | -11.3% |
|
| 1999 | Free cash flow margin | -0.9% |
|
| 2000 | Free cash flow margin | 1.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -1664212 |
|
| 1997 | Operating cash flow | -3866312 |
|
| 1998 | Operating cash flow | -3866312 |
|
| 1999 | Operating cash flow | -24286 |
|
| 2000 | Operating cash flow | 1076701 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -1779541 |
|
| 1997 | Free cash flow | -4009686 |
|
| 1998 | Free cash flow | -4009686 |
|
| 1999 | Free cash flow | -385800 |
|
| 2000 | Free cash flow | 949616 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.88× |
|
| 1997 | Current assets / current liabilities | 3.87× |
|
| 1998 | Current assets / current liabilities | 3.14× |
|
| 1999 | Current assets / current liabilities | 2.58× |
|
| 2000 | Current assets / current liabilities | 1.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | −USD 43,926 Exact valueExact value: -43926 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 154,447 Exact valueExact value: -154447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,375 Exact valueExact value: 9375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 163,822 Calculation and evidence-154447 − 9375 USD Exact free cash flow: -163822 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 501,429 Exact valueExact value: 501429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Exact valueExact value: -1664212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,329 Exact valueExact value: 115329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Calculation and evidence-1664212 − 115329 USD Exact free cash flow: -1779541 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 136,260 Exact valueExact value: 136260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.87 million Exact valueExact value: -3866312 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143,374 Exact valueExact value: 143374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.01 million Calculation and evidence-3866312 − 143374 USD Exact free cash flow: -4009686 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 136,260 Exact valueExact value: 136260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.87 million Exact valueExact value: -3866312 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143,374 Exact valueExact value: 143374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.01 million Calculation and evidence-3866312 − 143374 USD Exact free cash flow: -4009686 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 517,157 Exact valueExact value: 517157 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,286 Exact valueExact value: -24286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 361,514 Exact valueExact value: 361514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 385,800 Calculation and evidence-24286 − 361514 USD Exact free cash flow: -385800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 254,431 Exact valueExact value: -254431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1076701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127,085 Exact valueExact value: 127085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 949,616 Calculation and evidence1076701 − 127085 USD Exact free cash flow: 949616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000944853, 944853, edgar:944853