Revenue
92.9 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 92911000 USD Source
54 filing records in this dataset, filed from 1996-05-15 to 2006-11-09. Explore the available filing history and original sources.
32123000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-09.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 148.08 million
–
Current period
USD 293.73 million
–
293726000 − 148081000 = 145645000 USD
148081000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source293726000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.53 million
–
Current period
USD 12.33 million
–
12330000 − 5527000 = 6803000 USD
5527000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source12330000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 294,000
–
Current period
USD 19.56 million
–
19560000 − 294000 = 19266000 USD
294000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source19560000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.75 million
–
Current period
USD 8.01 million
–
8010000 − 5752000 = 2258000 USD
5752000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source8010000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 26095000 | 23080000 Derived | 3015000 | 1396000 Derived | 1619000 | -1152000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 30028000 | 34122000 Derived | -4094000 | -831000 Derived | -3263000 | -4627000 Derived | Source
|
| 2001 2000-12-11 – 2001-12-10 | 42616000 | 41072000 Derived | 1544000 | 996000 Derived | 548000 | 6118000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 42616000 | 41072000 Derived | 1544000 | 996000 Derived | 548000 | 6118000 Derived | Source
|
| 2002 2001-12-11 – 2002-12-10 | 95491000 | 88398000 Derived | 7093000 | 7087000 Derived | 6000 | 8110000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 95491000 | 88398000 Derived | 7093000 | 7087000 Derived | 6000 | 8110000 Derived | Source
|
| 2003 2002-12-11 – 2003-12-10 | 108059000 | 98844000 Derived | 9215000 | 11732000 Derived | -2517000 | 8077000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 93029000 | 83085000 Derived | 9944000 | 12461000 Derived | -2517000 | 8102000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 148081000 | 133514000 Derived | 14567000 | 9040000 Derived | 5527000 | -5458000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 293726000 | 250039000 Derived | 43687000 | 31357000 Derived | 12330000 | 11550000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 26095000 |
|
| 2000 | Revenue | 30028000 |
|
| 2001 | Revenue | 42616000 |
|
| 2001 | Revenue | 42616000 |
|
| 2002 | Revenue | 95491000 |
|
| 2002 | Revenue | 95491000 |
|
| 2003 | Revenue | 108059000 |
|
| 2003 | Revenue | 93029000 |
|
| 2004 | Revenue | 148081000 |
|
| 2005 | Revenue | 293726000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | -10% |
|
| 2000 | Year over year | 15.1% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 41.9% |
|
| 2002 | Year over year | 124.1% |
|
| 2002 | Year over year | 124.1% |
|
| 2003 | Year over year | 13.2% |
|
| 2003 | Year over year | -2.6% |
|
| 2004 | Year over year | 59.2% |
|
| 2005 | Year over year | 98.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 11.6% |
|
| 2000 | Operating margin | -13.6% |
|
| 2001 | Operating margin | 3.6% |
|
| 2001 | Operating margin | 3.6% |
|
| 2002 | Operating margin | 7.4% |
|
| 2002 | Operating margin | 7.4% |
|
| 2003 | Operating margin | 8.5% |
|
| 2003 | Operating margin | 10.7% |
|
| 2004 | Operating margin | 9.8% |
|
| 2005 | Operating margin | 14.9% |
|
| 1999 | Net margin | 6.2% |
|
| 2000 | Net margin | -10.9% |
|
| 2001 | Net margin | 1.3% |
|
| 2001 | Net margin | 1.3% |
|
| 2002 | Net margin | 0% |
|
| 2002 | Net margin | 0% |
|
| 2003 | Net margin | -2.3% |
|
| 2003 | Net margin | -2.7% |
|
| 2004 | Net margin | 3.7% |
|
| 2005 | Net margin | 4.2% |
|
| 1999 | Free cash flow margin | -4.4% |
|
| 2000 | Free cash flow margin | -15.4% |
|
| 2001 | Free cash flow margin | 14.4% |
|
| 2001 | Free cash flow margin | 14.4% |
|
| 2002 | Free cash flow margin | 8.5% |
|
| 2002 | Free cash flow margin | 8.5% |
|
| 2003 | Free cash flow margin | 7.5% |
|
| 2003 | Free cash flow margin | 8.7% |
|
| 2004 | Free cash flow margin | -3.7% |
|
| 2005 | Free cash flow margin | 3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 951000 |
|
| 2000 | Operating cash flow | -2933000 |
|
| 2001 | Operating cash flow | 8823000 |
|
| 2001 | Operating cash flow | 8823000 |
|
| 2002 | Operating cash flow | 9604000 |
|
| 2002 | Operating cash flow | 9604000 |
|
| 2003 | Operating cash flow | 10929000 |
|
| 2003 | Operating cash flow | 10929000 |
|
| 2004 | Operating cash flow | 294000 |
|
| 2005 | Operating cash flow | 19560000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -1152000 |
|
| 2000 | Free cash flow | -4627000 |
|
| 2001 | Free cash flow | 6118000 |
|
| 2001 | Free cash flow | 6118000 |
|
| 2002 | Free cash flow | 8110000 |
|
| 2002 | Free cash flow | 8110000 |
|
| 2003 | Free cash flow | 8077000 |
|
| 2003 | Free cash flow | 8102000 |
|
| 2004 | Free cash flow | -5458000 |
|
| 2005 | Free cash flow | 11550000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 42.9% |
|
| 2000 | Liabilities / assets | 53.7% |
|
| 2001-12-10 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 37.7% |
|
| 2002-12-10 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 56.2% |
|
| 2003 | Liabilities / assets | 17.1% |
|
| 2003 | Liabilities / assets | 17.1% |
|
| 2004 | Liabilities / assets | 70.8% |
|
| 2005 | Liabilities / assets | 69.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 6.45× |
|
| 2000 | Current assets / current liabilities | 4.26× |
|
| 2001-12-10 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 2.36× |
|
| 2002-12-10 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 3.46× |
|
| 2003 | Current assets / current liabilities | 7.36× |
|
| 2003 | Current assets / current liabilities | 7.36× |
|
| 2004 | Current assets / current liabilities | 2.94× |
|
| 2005 | Current assets / current liabilities | 3.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 1.62 million Exact valueExact value: 1619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 951,000 Exact valueExact value: 951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence951000 − 2103000 USD Exact free cash flow: -1152000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 3.26 million Exact valueExact value: -3263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.93 million Exact valueExact value: -2933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.63 million Calculation and evidence-2933000 − 1694000 USD Exact free cash flow: -4627000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-11 – 2001-12-10 | USD 548,000 Exact valueExact value: 548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.82 million Exact valueExact value: 8823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Exact valueExact value: 2705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.12 million Calculation and evidence8823000 − 2705000 USD Exact free cash flow: 6118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 548,000 Exact valueExact value: 548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.82 million Exact valueExact value: 8823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Exact valueExact value: 2705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.12 million Calculation and evidence8823000 − 2705000 USD Exact free cash flow: 6118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-11 – 2002-12-10 | USD 6,000 Exact valueExact value: 6000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.6 million Exact valueExact value: 9604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.11 million Calculation and evidence9604000 − 1494000 USD Exact free cash flow: 8110000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 6,000 Exact valueExact value: 6000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.6 million Exact valueExact value: 9604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.11 million Calculation and evidence9604000 − 1494000 USD Exact free cash flow: 8110000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-11 – 2003-12-10 | −USD 2.52 million Exact valueExact value: -2517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.93 million Exact valueExact value: 10929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Exact valueExact value: 2852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.08 million Calculation and evidence10929000 − 2852000 USD Exact free cash flow: 8077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.52 million Exact valueExact value: -2517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.93 million Exact valueExact value: 10929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.1 million Calculation and evidence10929000 − 2827000 USD Exact free cash flow: 8102000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 5.53 million Exact valueExact value: 5527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 294,000 Exact valueExact value: 294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.75 million Exact valueExact value: 5752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.46 million Calculation and evidence294000 − 5752000 USD Exact free cash flow: -5458000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 12.33 million Exact valueExact value: 12330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.56 million Exact valueExact value: 19560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.01 million Exact valueExact value: 8010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.55 million Calculation and evidence19560000 − 8010000 USD Exact free cash flow: 11550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000944763, 944763, edgar:944763
Also known as ENCORE MEDICAL CORP, HEALTHCARE ACQUISITION CORP