KYZEN CORP

EDGAR

37 filing records in this dataset, filed from 1996-08-12 to 2004-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.6 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

3.69%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: 59204 USD Source
  • Revenue: 1603868 USD Source

Operating cash flow

110 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 110005 USD Source

Free cash flow

72.5 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 110005 USD Source
  • Capital Expenditure: 37528 USD Source
Cash and cash equivalents
509 thousand USD Source
Exact value

509421 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.07 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 1529244 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 1503473 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 6008045 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 4577526 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 1603868 USD · 2004-01-01 – 2004-03-31 Source

Net income

132 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: 19552 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 30271 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 118850 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 95854 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 59067 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

259 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 276152 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 6642 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 97568 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 276152 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 155320 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 97568 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 110005 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

118 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Capital expenditure: 40977 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 5825 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 62748 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 40977 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 86552 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 62748 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 37528 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

140 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 276152 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 6642 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 97568 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 276152 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 155320 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 97568 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 110005 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 40977 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 5825 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 62748 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 40977 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 86552 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 62748 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 37528 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-13.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-31
  • Operating income: 9 of 11 periods available· newest 2003-12-31
  • Net income: 9 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 7 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.3%

    Prior period

    USD 5.93 million

    –

    Current period

    USD 6.01 million

    –

    Exact inputs and evidence

    6008045 − 5930466 = 77579 USD

    5930466 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    6008045 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +203.4%

    Prior period

    USD 39,167

    –

    Current period

    USD 118,850

    –

    Exact inputs and evidence

    118850 − 39167 = 79683 USD

    39167 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    118850 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +49.2%

    Prior period

    USD 104,081

    –

    Current period

    USD 155,320

    –

    Exact inputs and evidence

    155320 − 104081 = 51239 USD

    104081 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    155320 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +53.7%

    Prior period

    USD 56,306

    –

    Current period

    USD 86,552

    –

    Exact inputs and evidence

    86552 − 56306 = 30246 USD

    56306 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    86552 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 6.01 million 100% of revenue
  • Cost of revenue USD 2.66 million 44% of revenue
  • Operating expenses USD 3.23 million 54% of revenue
  • Operating income USD 115,619 1.9% of revenue
  • Tax, interest and other Derived −USD 3,231 −0.1% of revenue
  • Net income USD 118,850 2% of revenue

Cash

  • Operating cash flow USD 155,320 2.6% of revenue
  • Capital expenditure USD 86,552 1.4% of revenue
  • Free cash flow Derived USD 68,768 1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Operating loss: operating costs were 117% of revenue.
  • 1997 Operating loss: operating costs were 112% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 Operating loss: operating costs were 102% of revenue.
  • 2001 Operating loss: operating costs were 105% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-313956349 4051770 Derived -95421 149178 Derived -244599 Unavailable
Source
1996 1996-01-01 – 1996-12-314959002 5825512 Derived -866510 -109889 Derived -756621 Unavailable
Source
1997 1997-01-01 – 1997-12-315459846 6106609 Derived -646763 -74755 Derived -572008 Unavailable
Source
1998 1998-01-01 – 1998-12-315877974 5873668 Derived 4306 -63197 Derived 67503 Unavailable
Source
1999 1999-01-01 – 1999-12-315759850 5935090 Derived -175240 195492 Derived -370732 Unavailable
Source
2000 2000-01-01 – 2000-12-315893392 6032068 Derived -138676 -24605 Derived -114071 Unavailable
Source
2001 2001-01-01 – 2001-12-315605067 5886527 Derived -281460 -12816 Derived -268644 -71364 Derived
Source
2002 2002-01-01 – 2002-12-315930466 5897267 Derived 33199 -5968 Derived 39167 47775 Derived
Source
2003 2003-01-01 – 2003-12-316008045 5892426 Derived 115619 -3231 Derived 118850 68768 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M4.9M3.2M1.6M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue3956349
1996Revenue4959002
1997Revenue5459846
1998Revenue5877974
1999Revenue5759850
2000Revenue5893392
2001Revenue5605067
2002Revenue5930466
2003Revenue6008045

Revenue growth

Change in revenue from the same financial period one year earlier.

1.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.8%19.0%10.2%1.5%-7.3%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year25.3%
1997Year over year10.1%
1998Year over year7.7%
1999Year over year-2%
2000Year over year2.3%
2001Year over year-4.9%
2002Year over year5.8%
2003Year over year1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.9% 2003
Net margin 2% 2003
Free cash flow margin 1.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5%-2.1%-7.7%-13.4%-19.0%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-2.4%
1996Operating margin-17.5%
1997Operating margin-11.8%
1998Operating margin0.1%
1999Operating margin-3%
2000Operating margin-2.4%
2001Operating margin-5%
2002Operating margin0.6%
2003Operating margin1.9%
1995Net margin-6.2%
1996Net margin-15.3%
1997Net margin-10.5%
1998Net margin1.1%
1999Net margin-6.4%
2000Net margin-1.9%
2001Net margin-4.8%
2002Net margin0.7%
2003Net margin2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin-1.3%
2002Free cash flow margin0.8%
2003Free cash flow margin1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 155.3K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259.8K10.6K-238.7K-487.9K-737.1K199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-668338
1996Operating cash flow-625072
1997Operating cash flow-326144
1998Operating cash flow48379
1999Operating cash flow191030
2000Operating cash flow-52622
2001Operating cash flow-25184
2002Operating cash flow104081
2003Operating cash flow155320

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 68.8K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.0K39.3K-1.3K-41.9K-82.6K199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flow-71364
2002Free cash flow47775
2003Free cash flow68768

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.7% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.7%20.0%13.4%6.7%0.0%199519992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets12.1%
1996Liabilities / assets13.4%
1997Liabilities / assets24.7%
1998Liabilities / assets16.9%
1999Liabilities / assets19.2%
2000Liabilities / assets22.8%
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets19.7%

Current assets to current liabilities

Current assets divided by current liabilities.

4.15× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.33×5.50×3.67×1.83×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities6.79×
1996Current assets / current liabilities5.35×
1997Current assets / current liabilities2.71×
1998Current assets / current liabilities3.46×
1999Current assets / current liabilities3.46×
2000Current assets / current liabilities3.13×
2001Current assets / current liabilities2.95×
2002Current assets / current liabilities3.66×
2003Current assets / current liabilities4.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 244,599
Exact value

Exact value: -244599 USD

1995-01-01 – 1995-12-31: -244599 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 668,338
Exact value

Exact value: -668338 USD

1995-01-01 – 1995-12-31: -668338 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 756,621
Exact value

Exact value: -756621 USD

1996-01-01 – 1996-12-31: -756621 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 625,072
Exact value

Exact value: -625072 USD

1996-01-01 – 1996-12-31: -625072 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 572,008
Exact value

Exact value: -572008 USD

1997-01-01 – 1997-12-31: -572008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 326,144
Exact value

Exact value: -326144 USD

1997-01-01 – 1997-12-31: -326144 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 67,503
Exact value

Exact value: 67503 USD

1998-01-01 – 1998-12-31: 67503 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,379
Exact value

Exact value: 48379 USD

1998-01-01 – 1998-12-31: 48379 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 370,732
Exact value

Exact value: -370732 USD

1999-01-01 – 1999-12-31: -370732 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,030
Exact value

Exact value: 191030 USD

1999-01-01 – 1999-12-31: 191030 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 114,071
Exact value

Exact value: -114071 USD

2000-01-01 – 2000-12-31: -114071 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,622
Exact value

Exact value: -52622 USD

2000-01-01 – 2000-12-31: -52622 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 268,644
Exact value

Exact value: -268644 USD

2001-01-01 – 2001-12-31: -268644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25,184
Exact value

Exact value: -25184 USD

2001-01-01 – 2001-12-31: -25184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,180
Exact value

Exact value: 46180 USD

2001-01-01 – 2001-12-31: 46180 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71,364
Calculation and evidence

-25184 − 46180 USD

Exact free cash flow: -71364 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 39,167
Exact value

Exact value: 39167 USD

2002-01-01 – 2002-12-31: 39167 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,081
Exact value

Exact value: 104081 USD

2002-01-01 – 2002-12-31: 104081 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,306
Exact value

Exact value: 56306 USD

2002-01-01 – 2002-12-31: 56306 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,775
Calculation and evidence

104081 − 56306 USD

Exact free cash flow: 47775 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 118,850
Exact value

Exact value: 118850 USD

2003-01-01 – 2003-12-31: 118850 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155,320
Exact value

Exact value: 155320 USD

2003-01-01 – 2003-12-31: 155320 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86,552
Exact value

Exact value: 86552 USD

2003-01-01 – 2003-12-31: 86552 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,768
Calculation and evidence

155320 − 86552 USD

Exact free cash flow: 68768 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944727, 944727, edgar:944727