Capital Financial Holdings, Inc

EDGAR

107 filing records in this dataset, filed from 1996-07-24 to 2019-05-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.43 million USD

2019 Q1 · USD

Exact inputs and evidence

Operating margin

0.33%

2019 Q1 · %

Exact inputs and evidence
  • Operating Income: 11434 USD Source
  • Revenue: 3431340 USD Source

Operating cash flow

-82 thousand USD

2019 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -82006 USD Source
Cash and cash equivalents
1.74 million USD Source
Exact value

1743589 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.24 thousand shares Source
Exact value

1241 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1241 shares · 2018-03-31· Source
  • 1241 shares · 2019-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

14.6 million USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Revenue: 3780974 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 3746314 USD · 2018-07-01 – 2018-09-30 Source
  • Revenue: 15071185 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 11472761 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 3431340 USD · 2019-01-01 – 2019-03-31 Source

Net income

-407 thousand USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Net income: 165307 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: -72567 USD · 2018-07-01 – 2018-09-30 Source
  • Net income: -295437 USD · 2018-01-01 – 2018-12-31 Source
  • Net income: 173257 USD · 2018-01-01 – 2018-09-30 Source
  • Net income: -30730 USD · 2019-01-01 – 2019-03-31 Source

Operating cash flow

-8.95 thousand USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Operating cash flow: 313374 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 35075 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 163540 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 313374 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 108128 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: 163540 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -82006 USD · 2019-01-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-05-16.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2018-12-31
  • Operating income: 10 of 11 periods available· newest 2018-12-31
  • Net income: 10 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2018-12-31
  • Total assets: 10 of 11 periods available· newest 2018-12-31
  • Total liabilities: 10 of 11 periods available· newest 2018-12-31
  • Current assets: 10 of 11 periods available· newest 2018-12-31
  • Current liabilities: 10 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.2%

    Prior period

    USD 15.57 million

    –

    Current period

    USD 15.07 million

    –

    Exact inputs and evidence

    15071185 − 15569191 = -498006 USD

    15569191 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    15071185 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 155,824

    Prior period

    −USD 139,613

    –

    Current period

    −USD 295,437

    –

    Exact inputs and evidence

    -295437 − -139613 = -155824 USD

    -139613 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -295437 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -76.5%

    Prior period

    USD 460,675

    –

    Current period

    USD 108,128

    –

    Exact inputs and evidence

    108128 − 460675 = -352547 USD

    460675 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    108128 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 56,906

    Prior period

    −USD 54,840

    –

    Current period

    USD 2,066

    –

    Exact inputs and evidence

    2066 − -54840 = 56906 USD

    -54840 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    2066 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 15.07 million 100% of revenue
  • Operating costs Derived USD 15.36 million 102% of revenue
  • Operating income −USD 292,495 −1.9% of revenue
  • Tax, interest and other Derived USD 2,942 0% of revenue
  • Net income −USD 295,437 −2% of revenue

Cash

  • Operating cash flow USD 108,128 0.7% of revenue
  • Capital expenditure USD 2,066 0% of revenue
  • Free cash flow Derived USD 106,062 0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 101% of revenue.
  • 2010 Operating loss: operating costs were 104% of revenue.
  • 2011 99%
  • 2012 Operating loss: operating costs were 100% of revenue.
  • 2013 97%
  • 2014 Operating loss: operating costs were 110% of revenue.
  • 2015 99%
  • 2016 Operating loss: operating costs were 102% of revenue.
  • 2017 Operating loss: operating costs were 100% of revenue.
  • 2018 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3117902774 18146651 Derived -243877 -50179 Derived -193698 -187415 Derived
Source
2010 2010-01-01 – 2010-12-3119391807 20234689 Derived -842882 151900 Derived -994782 -23505 Derived
Source
2011 2011-01-01 – 2011-12-3117990474 17733866 Derived 256608 198956 Derived 57652 -249755 Derived
Source
2012 2012-01-01 – 2012-12-3118281850 18311123 Derived -29273 106349 Derived -135622 535403 Derived
Source
2013 2013-01-01 – 2013-12-3121422473 20745248 Derived 677225 300406 Derived 376819 638625 Derived
Source
2014 2014-01-01 – 2014-12-3121246858 23380355 Derived -2133497 -591313 Derived -1542184 252973 Derived
Source
2015 2015-01-01 – 2015-12-3119274165 19065060 Derived 209105 162477 Derived 46628 195125 Derived
Source
2016 2016-01-01 – 2016-12-3117558489 17877115 Derived -318626 99135 Derived -417761 -44624 Derived
Source
2017 2017-01-01 – 2017-12-3115569191 15571517 Derived -2326 137287 Derived -139613 Unavailable
Source
2018 2018-01-01 – 2018-12-3115071185 15363680 Derived -292495 2942 Derived -295437 106062 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.1M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1M17.4M11.6M5.8M0.0200920142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue17902774
2010Revenue19391807
2011Revenue17990474
2012Revenue18281850
2013Revenue21422473
2014Revenue21246858
2015Revenue19274165
2016Revenue17558489
2017Revenue15569191
2018Revenue15071185

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.2% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.5%11.2%2.9%-5.3%-13.6%200920142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year8.3%
2011Year over year-7.2%
2012Year over year1.6%
2013Year over year17.2%
2014Year over year-0.8%
2015Year over year-9.3%
2016Year over year-8.9%
2017Year over year-11.3%
2018Year over year-3.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.9% 2018
Net margin -2% 2018
Free cash flow margin 0.7% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2%0.4%-3.4%-7.3%-11.1%200920142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-1.4%
2010Operating margin-4.3%
2011Operating margin1.4%
2012Operating margin-0.2%
2013Operating margin3.2%
2014Operating margin-10%
2015Operating margin1.1%
2016Operating margin-1.8%
2017Operating margin-0%
2018Operating margin-1.9%
2009Net margin-1.1%
2010Net margin-5.1%
2011Net margin0.3%
2012Net margin-0.7%
2013Net margin1.8%
2014Net margin-7.3%
2015Net margin0.2%
2016Net margin-2.4%
2017Net margin-0.9%
2018Net margin-2%
2009Free cash flow margin-1%
2010Free cash flow margin-0.1%
2011Free cash flow margin-1.4%
2012Free cash flow margin2.9%
2013Free cash flow margin3%
2014Free cash flow margin1.2%
2015Free cash flow margin1%
2016Free cash flow margin-0.3%
2017Free cash flow marginNot reported
2018Free cash flow margin0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 108.1K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.777.1K504.9K232.8K-39.4K-311.5K200920142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-162907
2010Operating cash flow-7430
2011Operating cash flow-236469
2012Operating cash flow559221
2013Operating cash flow701988
2014Operating cash flow349239
2015Operating cash flow230268
2016Operating cash flow-22311
2017Operating cash flow460675
2018Operating cash flow108128

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 106.1K 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.709.7K452.1K194.4K-63.2K-320.8K200920142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-187415
2010Free cash flow-23505
2011Free cash flow-249755
2012Free cash flow535403
2013Free cash flow638625
2014Free cash flow252973
2015Free cash flow195125
2016Free cash flow-44624
2017Free cash flowUnavailable
2018Free cash flow106062

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

68.9% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%200920142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets31.6%
2010Liabilities / assets37.3%
2011Liabilities / assets40.1%
2012Liabilities / assets30.6%
2013Liabilities / assets37.3%
2014Liabilities / assets49.3%
2015Liabilities / assets44.1%
2016Liabilities / assets57.1%
2017Liabilities / assets62.5%
2018Liabilities / assets68.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.58×1.94×1.29×0.65×0.00×200920142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities2.39×
2010Current assets / current liabilities1.89×
2011Current assets / current liabilities1.45×
2012Current assets / current liabilities1.52×
2013Current assets / current liabilities1.41×
2014Current assets / current liabilities1.44×
2015Current assets / current liabilities1.51×
2016Current assets / current liabilities1.43×
2017Current assets / current liabilities1.45×
2018Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 193,698
Exact value

Exact value: -193698 USD

2009-01-01 – 2009-12-31: -193698 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 162,907
Exact value

Exact value: -162907 USD

2009-01-01 – 2009-12-31: -162907 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,508
Exact value

Exact value: 24508 USD

2009-01-01 – 2009-12-31: 24508 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 187,415
Calculation and evidence

-162907 − 24508 USD

Exact free cash flow: -187415 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 994,782
Exact value

Exact value: -994782 USD

2010-01-01 – 2010-12-31: -994782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,430
Exact value

Exact value: -7430 USD

2010-01-01 – 2010-12-31: -7430 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,075
Exact value

Exact value: 16075 USD

2010-01-01 – 2010-12-31: 16075 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,505
Calculation and evidence

-7430 − 16075 USD

Exact free cash flow: -23505 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 57,652
Exact value

Exact value: 57652 USD

2011-01-01 – 2011-12-31: 57652 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 236,469
Exact value

Exact value: -236469 USD

2011-01-01 – 2011-12-31: -236469 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,286
Exact value

Exact value: 13286 USD

2011-01-01 – 2011-12-31: 13286 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 249,755
Calculation and evidence

-236469 − 13286 USD

Exact free cash flow: -249755 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 135,622
Exact value

Exact value: -135622 USD

2012-01-01 – 2012-12-31: -135622 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 559,221
Exact value

Exact value: 559221 USD

2012-01-01 – 2012-12-31: 559221 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,818
Exact value

Exact value: 23818 USD

2012-01-01 – 2012-12-31: 23818 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 535,403
Calculation and evidence

559221 − 23818 USD

Exact free cash flow: 535403 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 376,819
Exact value

Exact value: 376819 USD

2013-01-01 – 2013-12-31: 376819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 701,988
Exact value

Exact value: 701988 USD

2013-01-01 – 2013-12-31: 701988 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,363
Exact value

Exact value: 63363 USD

2013-01-01 – 2013-12-31: 63363 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,625
Calculation and evidence

701988 − 63363 USD

Exact free cash flow: 638625 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 1.54 million
Exact value

Exact value: -1542184 USD

2014-01-01 – 2014-12-31: -1542184 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,239
Exact value

Exact value: 349239 USD

2014-01-01 – 2014-12-31: 349239 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,266
Exact value

Exact value: 96266 USD

2014-01-01 – 2014-12-31: 96266 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,973
Calculation and evidence

349239 − 96266 USD

Exact free cash flow: 252973 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 46,628
Exact value

Exact value: 46628 USD

2015-01-01 – 2015-12-31: 46628 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,268
Exact value

Exact value: 230268 USD

2015-01-01 – 2015-12-31: 230268 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,143
Exact value

Exact value: 35143 USD

2015-01-01 – 2015-12-31: 35143 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,125
Calculation and evidence

230268 − 35143 USD

Exact free cash flow: 195125 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 417,761
Exact value

Exact value: -417761 USD

2016-01-01 – 2016-12-31: -417761 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22,311
Exact value

Exact value: -22311 USD

2016-01-01 – 2016-12-31: -22311 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,313
Exact value

Exact value: 22313 USD

2016-01-01 – 2016-12-31: 22313 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,624
Calculation and evidence

-22311 − 22313 USD

Exact free cash flow: -44624 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 139,613
Exact value

Exact value: -139613 USD

2017-01-01 – 2017-12-31: -139613 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 460,675
Exact value

Exact value: 460675 USD

2017-01-01 – 2017-12-31: 460675 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2018 2018-01-01 – 2018-12-31
−USD 295,437
Exact value

Exact value: -295437 USD

2018-01-01 – 2018-12-31: -295437 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,128
Exact value

Exact value: 108128 USD

2018-01-01 – 2018-12-31: 108128 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,066
Exact value

Exact value: 2066 USD

2018-01-01 – 2018-12-31: 2066 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,062
Calculation and evidence

108128 − 2066 USD

Exact free cash flow: 106062 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

107 filings · 2,512 latest values · 2,520 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944696, 944696, edgar:944696

Also known as Capital Financial Holdings, Inc, Capital Financial Holdings, Inc., INTEGRITY MUTUAL FUNDS INC, ND HOLDINGS INC