Revenue
3.43 million USD
2019 Q1 · USD
Exact inputs and evidence
- Revenue: 3431340 USD Source
107 filing records in this dataset, filed from 1996-07-24 to 2019-05-16. Reported financial figures are available; chart coverage varies by period.
1743589 USD
1241 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
14.6 million USD
2018-04-01 – 2019-03-31
-407 thousand USD
2018-04-01 – 2019-03-31
-8.95 thousand USD
2018-04-01 – 2019-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-05-16.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.57 million
–
Current period
USD 15.07 million
–
15071185 − 15569191 = -498006 USD
15569191 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source15071185 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 139,613
–
Current period
−USD 295,437
–
-295437 − -139613 = -155824 USD
-139613 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-295437 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 460,675
–
Current period
USD 108,128
–
108128 − 460675 = -352547 USD
460675 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source108128 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 54,840
–
Current period
USD 2,066
–
2066 − -54840 = 56906 USD
-54840 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source2066 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 17902774 | 18146651 Derived | -243877 | -50179 Derived | -193698 | -187415 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 19391807 | 20234689 Derived | -842882 | 151900 Derived | -994782 | -23505 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 17990474 | 17733866 Derived | 256608 | 198956 Derived | 57652 | -249755 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 18281850 | 18311123 Derived | -29273 | 106349 Derived | -135622 | 535403 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 21422473 | 20745248 Derived | 677225 | 300406 Derived | 376819 | 638625 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 21246858 | 23380355 Derived | -2133497 | -591313 Derived | -1542184 | 252973 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 19274165 | 19065060 Derived | 209105 | 162477 Derived | 46628 | 195125 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 17558489 | 17877115 Derived | -318626 | 99135 Derived | -417761 | -44624 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 15569191 | 15571517 Derived | -2326 | 137287 Derived | -139613 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 15071185 | 15363680 Derived | -292495 | 2942 Derived | -295437 | 106062 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 17902774 |
|
| 2010 | Revenue | 19391807 |
|
| 2011 | Revenue | 17990474 |
|
| 2012 | Revenue | 18281850 |
|
| 2013 | Revenue | 21422473 |
|
| 2014 | Revenue | 21246858 |
|
| 2015 | Revenue | 19274165 |
|
| 2016 | Revenue | 17558489 |
|
| 2017 | Revenue | 15569191 |
|
| 2018 | Revenue | 15071185 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 8.3% |
|
| 2011 | Year over year | -7.2% |
|
| 2012 | Year over year | 1.6% |
|
| 2013 | Year over year | 17.2% |
|
| 2014 | Year over year | -0.8% |
|
| 2015 | Year over year | -9.3% |
|
| 2016 | Year over year | -8.9% |
|
| 2017 | Year over year | -11.3% |
|
| 2018 | Year over year | -3.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -1.4% |
|
| 2010 | Operating margin | -4.3% |
|
| 2011 | Operating margin | 1.4% |
|
| 2012 | Operating margin | -0.2% |
|
| 2013 | Operating margin | 3.2% |
|
| 2014 | Operating margin | -10% |
|
| 2015 | Operating margin | 1.1% |
|
| 2016 | Operating margin | -1.8% |
|
| 2017 | Operating margin | -0% |
|
| 2018 | Operating margin | -1.9% |
|
| 2009 | Net margin | -1.1% |
|
| 2010 | Net margin | -5.1% |
|
| 2011 | Net margin | 0.3% |
|
| 2012 | Net margin | -0.7% |
|
| 2013 | Net margin | 1.8% |
|
| 2014 | Net margin | -7.3% |
|
| 2015 | Net margin | 0.2% |
|
| 2016 | Net margin | -2.4% |
|
| 2017 | Net margin | -0.9% |
|
| 2018 | Net margin | -2% |
|
| 2009 | Free cash flow margin | -1% |
|
| 2010 | Free cash flow margin | -0.1% |
|
| 2011 | Free cash flow margin | -1.4% |
|
| 2012 | Free cash flow margin | 2.9% |
|
| 2013 | Free cash flow margin | 3% |
|
| 2014 | Free cash flow margin | 1.2% |
|
| 2015 | Free cash flow margin | 1% |
|
| 2016 | Free cash flow margin | -0.3% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | 0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -162907 |
|
| 2010 | Operating cash flow | -7430 |
|
| 2011 | Operating cash flow | -236469 |
|
| 2012 | Operating cash flow | 559221 |
|
| 2013 | Operating cash flow | 701988 |
|
| 2014 | Operating cash flow | 349239 |
|
| 2015 | Operating cash flow | 230268 |
|
| 2016 | Operating cash flow | -22311 |
|
| 2017 | Operating cash flow | 460675 |
|
| 2018 | Operating cash flow | 108128 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -187415 |
|
| 2010 | Free cash flow | -23505 |
|
| 2011 | Free cash flow | -249755 |
|
| 2012 | Free cash flow | 535403 |
|
| 2013 | Free cash flow | 638625 |
|
| 2014 | Free cash flow | 252973 |
|
| 2015 | Free cash flow | 195125 |
|
| 2016 | Free cash flow | -44624 |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | 106062 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 31.6% |
|
| 2010 | Liabilities / assets | 37.3% |
|
| 2011 | Liabilities / assets | 40.1% |
|
| 2012 | Liabilities / assets | 30.6% |
|
| 2013 | Liabilities / assets | 37.3% |
|
| 2014 | Liabilities / assets | 49.3% |
|
| 2015 | Liabilities / assets | 44.1% |
|
| 2016 | Liabilities / assets | 57.1% |
|
| 2017 | Liabilities / assets | 62.5% |
|
| 2018 | Liabilities / assets | 68.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 2.39× |
|
| 2010 | Current assets / current liabilities | 1.89× |
|
| 2011 | Current assets / current liabilities | 1.45× |
|
| 2012 | Current assets / current liabilities | 1.52× |
|
| 2013 | Current assets / current liabilities | 1.41× |
|
| 2014 | Current assets / current liabilities | 1.44× |
|
| 2015 | Current assets / current liabilities | 1.51× |
|
| 2016 | Current assets / current liabilities | 1.43× |
|
| 2017 | Current assets / current liabilities | 1.45× |
|
| 2018 | Current assets / current liabilities | 1.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 193,698 Exact valueExact value: -193698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 162,907 Exact valueExact value: -162907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,508 Exact valueExact value: 24508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 187,415 Calculation and evidence-162907 − 24508 USD Exact free cash flow: -187415 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 994,782 Exact valueExact value: -994782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,430 Exact valueExact value: -7430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,075 Exact valueExact value: 16075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,505 Calculation and evidence-7430 − 16075 USD Exact free cash flow: -23505 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 57,652 Exact valueExact value: 57652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 236,469 Exact valueExact value: -236469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,286 Exact valueExact value: 13286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 249,755 Calculation and evidence-236469 − 13286 USD Exact free cash flow: -249755 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 135,622 Exact valueExact value: -135622 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 559,221 Exact valueExact value: 559221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,818 Exact valueExact value: 23818 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 535,403 Calculation and evidence559221 − 23818 USD Exact free cash flow: 535403 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 376,819 Exact valueExact value: 376819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 701,988 Exact valueExact value: 701988 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,363 Exact valueExact value: 63363 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 638,625 Calculation and evidence701988 − 63363 USD Exact free cash flow: 638625 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 1.54 million Exact valueExact value: -1542184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,239 Exact valueExact value: 349239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,266 Exact valueExact value: 96266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252,973 Calculation and evidence349239 − 96266 USD Exact free cash flow: 252973 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 46,628 Exact valueExact value: 46628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,268 Exact valueExact value: 230268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,143 Exact valueExact value: 35143 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 195,125 Calculation and evidence230268 − 35143 USD Exact free cash flow: 195125 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 417,761 Exact valueExact value: -417761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,311 Exact valueExact value: -22311 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,313 Exact valueExact value: 22313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,624 Calculation and evidence-22311 − 22313 USD Exact free cash flow: -44624 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 139,613 Exact valueExact value: -139613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 460,675 Exact valueExact value: 460675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2018 2018-01-01 – 2018-12-31 | −USD 295,437 Exact valueExact value: -295437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,128 Exact valueExact value: 108128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,066 Exact valueExact value: 2066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,062 Calculation and evidence108128 − 2066 USD Exact free cash flow: 106062 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
107 filings · 2,512 latest values · 2,520 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000944696, 944696, edgar:944696
Also known as Capital Financial Holdings, Inc, Capital Financial Holdings, Inc., INTEGRITY MUTUAL FUNDS INC, ND HOLDINGS INC