GSE SYSTEMS INC

EDGAR

134 filing records in this dataset, filed from 1996-05-15 to 2024-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

11.7 million U002

2024 Q2 · U002

Exact inputs and evidence

Operating margin

2.46%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: 289000 U002 Source
  • Revenue: 11725000 U002 Source

Operating cash flow

541 thousand U002

2024 Q2 · U002

Exact inputs and evidence
  • Operating Cash Flow: 154000 U002 Source
  • Operating Cash Flow: -387000 U002 Source

Free cash flow

541 thousand U002

2024 Q2 · U002

Exact inputs and evidence
  • Operating Cash Flow: 154000 U002 Source
  • Operating Cash Flow: -387000 U002 Source
  • Capital Expenditure: 3000 U002 Source
  • Capital Expenditure: 3000 U002 Source
Cash and cash equivalents
1.25 million U002 Source
Exact value

1254000 U002

Long-term debt including current maturities
0 U001 Source
Exact value

0 U001

Shares outstanding
3.31 million U001 Source
Exact value

3306631 U001

Reported share-count change

-86.67% · -21.5 million U001

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24802296 U001 · 2023-06-30· Source
  • 3306631 U001 · 2024-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2023-12-31
  • Operating income: Multiple units; comparison withheld· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2023-12-31
  • Total assets: Multiple units; comparison withheld· newest 2023-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2023-12-31
  • Current assets: Multiple units; comparison withheld· newest 2023-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2023-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2023-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2017-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.6%

    Prior period

    U001 47.73 million

    –

    Current period

    U001 45.04 million

    –

    Exact inputs and evidence

    45041000 − 47734000 = -2693000 U001

    47734000 U001 · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    45041000 U001 · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +U001 6.62 million

    Prior period

    −U001 15.34 million

    –

    Current period

    −U001 8.72 million

    –

    Exact inputs and evidence

    -8724000 − -15343000 = 6619000 U001

    -15343000 U001 · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -8724000 U001 · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +111.2%

    Prior period

    U001 738,000

    –

    Current period

    U001 1.56 million

    –

    Exact inputs and evidence

    1559000 − 738000 = 821000 U001

    738000 U001 · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1559000 U001 · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.4%

    Prior period

    U001 238,000

    –

    Current period

    U001 168,000

    –

    Exact inputs and evidence

    168000 − 238000 = -70000 U001

    238000 U001 · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    168000 U001 · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue U001 45.04 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −U001 8.72 million −19% of revenue

Cash

  • Operating cash flow U001 1.56 million 3.5% of revenue
  • Capital expenditure U001 168,000 0.4% of revenue
  • Free cash flow Derived U001 1.39 million 3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3137536000 UnavailableUnavailableUnavailable-7329000 6251000 Derived
Source
2015 2015-01-01 – 2015-12-3156803000 UnavailableUnavailableUnavailable-4705000 739000 Derived
Source
2016 2016-01-01 – 2016-12-3153101000 UnavailableUnavailableUnavailable1422000 10073000 Derived
Source
2017 2017-01-01 – 2017-12-3170880000 UnavailableUnavailableUnavailable6557000 7150000 Derived
Source
2018 2018-01-01 – 2018-12-3192249000 UnavailableUnavailableUnavailable-354000 -3996000 Derived
Source
2019 2019-01-01 – 2019-12-3182975000 UnavailableUnavailableUnavailable-12085000 3873000 Derived
Source
2020 2020-01-01 – 2020-12-3157620000 UnavailableUnavailableUnavailable-10537000 1105000 Derived
Source
2021 2021-01-01 – 2021-12-3155183000 UnavailableUnavailableUnavailable10607000 -659000 Derived
Source
2022 2022-01-01 – 2022-12-3147734000 UnavailableUnavailableUnavailable-15343000 500000 Derived
Source
2023 2023-01-01 – 2023-12-3145041000 UnavailableUnavailableUnavailable-8724000 1391000 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 45M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.6M74.7M49.8M24.9M0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2014Revenue37536000
2015Revenue56803000
2016Revenue53101000
2017Revenue70880000
2018Revenue92249000
2019Revenue82975000
2020Revenue57620000
2021Revenue55183000
2022Revenue47734000
2023Revenue45041000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.6% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%34%10%-13%-37%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over year-21.1%
2015Year over year51.3%
2016Year over year-6.5%
2017Year over year33.5%
2018Year over year30.1%
2019Year over year-10.1%
2020Year over year-30.6%
2021Year over year-4.2%
2022Year over year-13.5%
2023Year over year-5.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -19.4% 2023
Free cash flow margin 3.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%8%-6%-21%-36%2014-12-312019-12-312023-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2014Net margin-19.5%
2015Net margin-8.3%
2016Net margin2.7%
2017Net margin9.3%
2018Net margin-0.4%
2019Net margin-14.6%
2020Net margin-18.3%
2021Net margin19.2%
2022Net margin-32.1%
2023Net margin-19.4%
2014Free cash flow margin16.7%
2015Free cash flow margin1.3%
2016Free cash flow margin19%
2017Free cash flow margin10.1%
2018Free cash flow margin-4.3%
2019Free cash flow margin4.7%
2020Free cash flow margin1.9%
2021Free cash flow margin-1.2%
2022Free cash flow margin1%
2023Free cash flow margin3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 1.6M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M7.3M3.3M-619.7K-4.6M201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2014Operating cash flow6649000
2015Operating cash flow1016000
2016Operating cash flow10152000
2017Operating cash flow7262000
2018Operating cash flow-3483000
2019Operating cash flow4004000
2020Operating cash flow1118000
2021Operating cash flow-153000
2022Operating cash flow738000
2023Operating cash flow1559000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 1.4M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M7.1M3.0M-1.0M-5.1M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2014Free cash flow6251000
2015Free cash flow739000
2016Free cash flow10073000
2017Free cash flow7150000
2018Free cash flow-3996000
2019Free cash flow3873000
2020Free cash flow1105000
2021Free cash flow-659000
2022Free cash flow500000
2023Free cash flow1391000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021-12-31Liabilities / assetsNot reportedNo source recorded
2022-12-31Liabilities / assetsNot reportedNo source recorded
2023-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−U001 7.33 million
Exact value

Exact value: -7329000 U001

2014-01-01 – 2014-12-31: -7329000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 6.65 million
Exact value

Exact value: 6649000 U001

2014-01-01 – 2014-12-31: 6649000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 398,000
Exact value

Exact value: 398000 U001

2014-01-01 – 2014-12-31: 398000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 6.25 million
Calculation and evidence

6649000 − 398000 U001

Exact free cash flow: 6251000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−U001 4.71 million
Exact value

Exact value: -4705000 U001

2015-01-01 – 2015-12-31: -4705000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.02 million
Exact value

Exact value: 1016000 U001

2015-01-01 – 2015-12-31: 1016000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 277,000
Exact value

Exact value: 277000 U001

2015-01-01 – 2015-12-31: 277000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 739,000
Calculation and evidence

1016000 − 277000 U001

Exact free cash flow: 739000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
U001 1.42 million
Exact value

Exact value: 1422000 U001

2016-01-01 – 2016-12-31: 1422000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 10.15 million
Exact value

Exact value: 10152000 U001

2016-01-01 – 2016-12-31: 10152000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 79,000
Exact value

Exact value: 79000 U001

2016-01-01 – 2016-12-31: 79000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 10.07 million
Calculation and evidence

10152000 − 79000 U001

Exact free cash flow: 10073000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
U001 6.56 million
Exact value

Exact value: 6557000 U001

2017-01-01 – 2017-12-31: 6557000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 7.26 million
Exact value

Exact value: 7262000 U001

2017-01-01 – 2017-12-31: 7262000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 112,000
Exact value

Exact value: 112000 U001

2017-01-01 – 2017-12-31: 112000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 7.15 million
Calculation and evidence

7262000 − 112000 U001

Exact free cash flow: 7150000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−U001 354,000
Exact value

Exact value: -354000 U001

2018-01-01 – 2018-12-31: -354000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 3.48 million
Exact value

Exact value: -3483000 U001

2018-01-01 – 2018-12-31: -3483000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 513,000
Exact value

Exact value: 513000 U001

2018-01-01 – 2018-12-31: 513000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 4 million
Calculation and evidence

-3483000 − 513000 U001

Exact free cash flow: -3996000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−U001 12.09 million
Exact value

Exact value: -12085000 U001

2019-01-01 – 2019-12-31: -12085000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 4 million
Exact value

Exact value: 4004000 U001

2019-01-01 – 2019-12-31: 4004000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 131,000
Exact value

Exact value: 131000 U001

2019-01-01 – 2019-12-31: 131000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.87 million
Calculation and evidence

4004000 − 131000 U001

Exact free cash flow: 3873000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−U001 10.54 million
Exact value

Exact value: -10537000 U001

2020-01-01 – 2020-12-31: -10537000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.12 million
Exact value

Exact value: 1118000 U001

2020-01-01 – 2020-12-31: 1118000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 13,000
Exact value

Exact value: 13000 U001

2020-01-01 – 2020-12-31: 13000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.11 million
Calculation and evidence

1118000 − 13000 U001

Exact free cash flow: 1105000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
U001 10.61 million
Exact value

Exact value: 10607000 U001

2021-01-01 – 2021-12-31: 10607000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 153,000
Exact value

Exact value: -153000 U001

2021-01-01 – 2021-12-31: -153000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 506,000
Exact value

Exact value: 506000 U001

2021-01-01 – 2021-12-31: 506000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 659,000
Calculation and evidence

-153000 − 506000 U001

Exact free cash flow: -659000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−U001 15.34 million
Exact value

Exact value: -15343000 U001

2022-01-01 – 2022-12-31: -15343000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 738,000
Exact value

Exact value: 738000 U001

2022-01-01 – 2022-12-31: 738000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 238,000
Exact value

Exact value: 238000 U001

2022-01-01 – 2022-12-31: 238000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 500,000
Calculation and evidence

738000 − 238000 U001

Exact free cash flow: 500000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−U001 8.72 million
Exact value

Exact value: -8724000 U001

2023-01-01 – 2023-12-31: -8724000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.56 million
Exact value

Exact value: 1559000 U001

2023-01-01 – 2023-12-31: 1559000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 168,000
Exact value

Exact value: 168000 U001

2023-01-01 – 2023-12-31: 168000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.39 million
Calculation and evidence

1559000 − 168000 U001

Exact free cash flow: 1391000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

134 filings · 8,217 latest values · 8,217 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944480, 944480, GVP, edgar:944480

Also known as GSE SYSTEMS INC, GSE Systems, Inc.