TPC LIQUIDATION, INC.

EDGAR

37 filing records in this dataset, filed from 1997-05-19 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.21 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-138.63%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -1680776 USD Source
  • Revenue: 1212382 USD Source

Operating cash flow

-339 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5538040 USD Source
  • Operating Cash Flow: -5199495 USD Source
Cash and cash equivalents
166 thousand USD Source
Exact value

166439 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-17.2 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -15619262 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -6431930 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -2255992 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -4026659 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -8017056 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -6282651 USD · 2003-01-01 – 2003-06-30 Source

Operating cash flow

-8.62 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -10475128 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: -7394846 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -3220168 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -5199495 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -3220168 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -5538040 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -5199495 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

137 thousand USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Capital expenditure: 162632 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 62053 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 184306 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 162632 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 14394 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 14394 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 14394 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 8 of 11 periods available· newest 2002-12-31
  • Net income: 8 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 5 of 11 periods available· newest 2002-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 7 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -93.6%

    Prior period

    USD 12.98 million

    –

    Current period

    USD 824,459

    –

    Exact inputs and evidence

    824459 − 12975715 = -12151256 USD

    12975715 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    824459 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.59 million

    Prior period

    −USD 9.02 million

    –

    Current period

    −USD 15.62 million

    –

    Exact inputs and evidence

    -15619262 − -9024965 = -6594297 USD

    -9024965 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -15619262 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.3 million

    Prior period

    −USD 3.18 million

    –

    Current period

    −USD 10.48 million

    –

    Exact inputs and evidence

    -10475128 − -3175003 = -7300125 USD

    -3175003 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -10475128 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +546%

    Prior period

    USD 28,531

    –

    Current period

    USD 184,306

    –

    Exact inputs and evidence

    184306 − 28531 = 155775 USD

    28531 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    184306 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 824,459 100% of revenue
  • Cost of revenue USD 1.82 million 221% of revenue
  • Operating expenses USD 17.13 million 2,077% of revenue
  • Operating income −USD 18.12 million −2,198% of revenue
  • Tax, interest and other Derived −USD 2.5 million −303% of revenue
  • Net income −USD 15.62 million −1,894% of revenue

Cash

  • Operating cash flow −USD 10.48 million −1,271% of revenue
  • Capital expenditure USD 184,306 22% of revenue
  • Free cash flow Derived −USD 10.66 million −1,293% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 1,005% of revenue.
  • 1996 Operating loss: operating costs were 2,914% of revenue.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 3,042% of revenue.
  • 1999 Operating loss: operating costs were 547% of revenue.
  • 2000 Operating loss: operating costs were 168% of revenue.
  • 2001 Operating loss: operating costs were 157% of revenue.
  • 2002 Operating loss: operating costs were 2,298% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31224678 2257642 Derived -2032964 13152 Derived -2046116 -1611383 Derived
Source
1996 1996-01-01 – 1996-12-3181375 2371521 Derived -2290146 404290 Derived -2694436 -3033601 Derived
Source
1997 1997-01-01 – 1997-12-310 11382853 Derived -11382853 203441 Derived -11586294 -11029001 Derived
Source
1998 1998-01-01 – 1998-12-31765617 23289430 Derived -22523813 -120236 Derived -22403577 -23211387 Derived
Source
1999 1999-01-01 – 1999-12-312395111 13111500 Derived -10716389 2212840 Derived -12929229 -9687802 Derived
Source
2000 2000-01-01 – 2000-12-318769369 14708972 Derived -5939603 229962 Derived -6169565 -3276685 Derived
Source
2001 2001-01-01 – 2001-12-3112975715 20421643 Derived -7445928 1579037 Derived -9024965 -3203534 Derived
Source
2002 2002-01-01 – 2002-12-31824459 18945825 Derived -18121366 -2502104 Derived -15619262 -10659434 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 824.5K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0M10.5M7.0M3.5M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue224678
1996Revenue81375
1997Revenue0
1998Revenue765617
1999Revenue2395111
2000Revenue8769369
2001Revenue12975715
2002Revenue824459

Revenue growth

Change in revenue from the same financial period one year earlier.

-93.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.295%189%83%-23%-129%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-63.8%
1997Year over year-100%
1998Year over yearNo prior comparable period
1999Year over year212.8%
2000Year over year266.1%
2001Year over year48%
2002Year over year-93.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,198% 2002
Net margin -1,894.5% 2002
Free cash flow margin -1,292.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298%-783%-1,864%-2,945%-4,026%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-904.8%
1996Operating margin-2,814.3%
1997Operating marginNot reported
1998Operating margin-2,941.9%
1999Operating margin-447.4%
2000Operating margin-67.7%
2001Operating margin-57.4%
2002Operating margin-2,198%
1995Net margin-910.7%
1996Net margin-3,311.1%
1997Net marginNot reported
1998Net margin-2,926.2%
1999Net margin-539.8%
2000Net margin-70.4%
2001Net margin-69.6%
2002Net margin-1,894.5%
1995Free cash flow margin-717.2%
1996Free cash flow margin-3,727.9%
1997Free cash flow marginNot reported
1998Free cash flow margin-3,031.7%
1999Free cash flow margin-404.5%
2000Free cash flow margin-37.4%
2001Free cash flow margin-24.7%
2002Free cash flow margin-1,292.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.1M-9.7M-15.4M-21.0M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1445087
1996Operating cash flow-2916709
1997Operating cash flow-8992811
1998Operating cash flow-19448156
1999Operating cash flow-9616022
2000Operating cash flow-3234252
2001Operating cash flow-3175003
2002Operating cash flow-10475128

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-4.9M-11.6M-18.3M-25.1M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1611383
1996Free cash flow-3033601
1997Free cash flow-11029001
1998Free cash flow-23211387
1999Free cash flow-9687802
2000Free cash flow-3276685
2001Free cash flow-3203534
2002Free cash flow-10659434

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

296.4% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.320%240%160%80%0%1995-12-311999-12-312002-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets155.1%
1997Liabilities / assets18.2%
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets296.4%
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.35×4.01×2.68×1.34×0.00×1995-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.49×
1997Current assets / current liabilities4.95×
1998Current assets / current liabilities0.56×
1999Current assets / current liabilities2.61×
2000Current assets / current liabilities1.59×
2001Current assets / current liabilities0.27×
2002Current assets / current liabilities4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 2.05 million
Exact value

Exact value: -2046116 USD

1995-01-01 – 1995-12-31: -2046116 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1445087 USD

1995-01-01 – 1995-12-31: -1445087 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 166,296
Exact value

Exact value: 166296 USD

1995-01-01 – 1995-12-31: 166296 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

-1445087 − 166296 USD

Exact free cash flow: -1611383 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.69 million
Exact value

Exact value: -2694436 USD

1996-01-01 – 1996-12-31: -2694436 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Exact value

Exact value: -2916709 USD

1996-01-01 – 1996-12-31: -2916709 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,892
Exact value

Exact value: 116892 USD

1996-01-01 – 1996-12-31: 116892 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.03 million
Calculation and evidence

-2916709 − 116892 USD

Exact free cash flow: -3033601 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 11.59 million
Exact value

Exact value: -11586294 USD

1997-01-01 – 1997-12-31: -11586294 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.99 million
Exact value

Exact value: -8992811 USD

1997-01-01 – 1997-12-31: -8992811 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2036190 USD

1997-01-01 – 1997-12-31: 2036190 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.03 million
Calculation and evidence

-8992811 − 2036190 USD

Exact free cash flow: -11029001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 22.4 million
Exact value

Exact value: -22403577 USD

1998-01-01 – 1998-12-31: -22403577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.45 million
Exact value

Exact value: -19448156 USD

1998-01-01 – 1998-12-31: -19448156 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3763231 USD

1998-01-01 – 1998-12-31: 3763231 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.21 million
Calculation and evidence

-19448156 − 3763231 USD

Exact free cash flow: -23211387 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 12.93 million
Exact value

Exact value: -12929229 USD

1999-01-01 – 1999-12-31: -12929229 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.62 million
Exact value

Exact value: -9616022 USD

1999-01-01 – 1999-12-31: -9616022 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,780
Exact value

Exact value: 71780 USD

1999-01-01 – 1999-12-31: 71780 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.69 million
Calculation and evidence

-9616022 − 71780 USD

Exact free cash flow: -9687802 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 6.17 million
Exact value

Exact value: -6169565 USD

2000-01-01 – 2000-12-31: -6169565 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Exact value

Exact value: -3234252 USD

2000-01-01 – 2000-12-31: -3234252 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,433
Exact value

Exact value: 42433 USD

2000-01-01 – 2000-12-31: 42433 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.28 million
Calculation and evidence

-3234252 − 42433 USD

Exact free cash flow: -3276685 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 9.02 million
Exact value

Exact value: -9024965 USD

2001-01-01 – 2001-12-31: -9024965 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.18 million
Exact value

Exact value: -3175003 USD

2001-01-01 – 2001-12-31: -3175003 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,531
Exact value

Exact value: 28531 USD

2001-01-01 – 2001-12-31: 28531 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.2 million
Calculation and evidence

-3175003 − 28531 USD

Exact free cash flow: -3203534 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 15.62 million
Exact value

Exact value: -15619262 USD

2002-01-01 – 2002-12-31: -15619262 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.48 million
Exact value

Exact value: -10475128 USD

2002-01-01 – 2002-12-31: -10475128 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184,306
Exact value

Exact value: 184306 USD

2002-01-01 – 2002-12-31: 184306 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.66 million
Calculation and evidence

-10475128 − 184306 USD

Exact free cash flow: -10659434 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944310, 944310, edgar:944310

Also known as OBJECTIVE COMMUNICATIONS INC, TALKPOINT COMMUNICATIONS INC, VIDEO NETWORK COMMUNICATIONS INC