Revenue
1.21 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 1212382 USD Source
37 filing records in this dataset, filed from 1997-05-19 to 2003-11-14. Explore the available filing history and original sources.
1.21 million USD
2003-09-30 · USD
-138.63%
2003-09-30 · %
-339 thousand USD
2003-09-30 · USD
166439 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-17.2 million USD
2002-10-01 – 2003-09-30
-8.62 million USD
2002-10-01 – 2003-09-30
137 thousand USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.98 million
–
Current period
USD 824,459
–
824459 − 12975715 = -12151256 USD
12975715 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source824459 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.02 million
–
Current period
−USD 15.62 million
–
-15619262 − -9024965 = -6594297 USD
-9024965 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-15619262 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.18 million
–
Current period
−USD 10.48 million
–
-10475128 − -3175003 = -7300125 USD
-3175003 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-10475128 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28,531
–
Current period
USD 184,306
–
184306 − 28531 = 155775 USD
28531 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source184306 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 224678 | 2257642 Derived | -2032964 | 13152 Derived | -2046116 | -1611383 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 81375 | 2371521 Derived | -2290146 | 404290 Derived | -2694436 | -3033601 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 0 | 11382853 Derived | -11382853 | 203441 Derived | -11586294 | -11029001 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 765617 | 23289430 Derived | -22523813 | -120236 Derived | -22403577 | -23211387 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2395111 | 13111500 Derived | -10716389 | 2212840 Derived | -12929229 | -9687802 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8769369 | 14708972 Derived | -5939603 | 229962 Derived | -6169565 | -3276685 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 12975715 | 20421643 Derived | -7445928 | 1579037 Derived | -9024965 | -3203534 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 824459 | 18945825 Derived | -18121366 | -2502104 Derived | -15619262 | -10659434 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 224678 |
|
| 1996 | Revenue | 81375 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 765617 |
|
| 1999 | Revenue | 2395111 |
|
| 2000 | Revenue | 8769369 |
|
| 2001 | Revenue | 12975715 |
|
| 2002 | Revenue | 824459 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -63.8% |
|
| 1997 | Year over year | -100% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 212.8% |
|
| 2000 | Year over year | 266.1% |
|
| 2001 | Year over year | 48% |
|
| 2002 | Year over year | -93.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -904.8% |
|
| 1996 | Operating margin | -2,814.3% |
|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | -2,941.9% |
|
| 1999 | Operating margin | -447.4% |
|
| 2000 | Operating margin | -67.7% |
|
| 2001 | Operating margin | -57.4% |
|
| 2002 | Operating margin | -2,198% |
|
| 1995 | Net margin | -910.7% |
|
| 1996 | Net margin | -3,311.1% |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | -2,926.2% |
|
| 1999 | Net margin | -539.8% |
|
| 2000 | Net margin | -70.4% |
|
| 2001 | Net margin | -69.6% |
|
| 2002 | Net margin | -1,894.5% |
|
| 1995 | Free cash flow margin | -717.2% |
|
| 1996 | Free cash flow margin | -3,727.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -3,031.7% |
|
| 1999 | Free cash flow margin | -404.5% |
|
| 2000 | Free cash flow margin | -37.4% |
|
| 2001 | Free cash flow margin | -24.7% |
|
| 2002 | Free cash flow margin | -1,292.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1445087 |
|
| 1996 | Operating cash flow | -2916709 |
|
| 1997 | Operating cash flow | -8992811 |
|
| 1998 | Operating cash flow | -19448156 |
|
| 1999 | Operating cash flow | -9616022 |
|
| 2000 | Operating cash flow | -3234252 |
|
| 2001 | Operating cash flow | -3175003 |
|
| 2002 | Operating cash flow | -10475128 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1611383 |
|
| 1996 | Free cash flow | -3033601 |
|
| 1997 | Free cash flow | -11029001 |
|
| 1998 | Free cash flow | -23211387 |
|
| 1999 | Free cash flow | -9687802 |
|
| 2000 | Free cash flow | -3276685 |
|
| 2001 | Free cash flow | -3203534 |
|
| 2002 | Free cash flow | -10659434 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 155.1% |
|
| 1997 | Liabilities / assets | 18.2% |
|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 296.4% |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 0.49× |
|
| 1997 | Current assets / current liabilities | 4.95× |
|
| 1998 | Current assets / current liabilities | 0.56× |
|
| 1999 | Current assets / current liabilities | 2.61× |
|
| 2000 | Current assets / current liabilities | 1.59× |
|
| 2001 | Current assets / current liabilities | 0.27× |
|
| 2002 | Current assets / current liabilities | 4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 2.05 million Exact valueExact value: -2046116 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Exact valueExact value: -1445087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,296 Exact valueExact value: 166296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.61 million Calculation and evidence-1445087 − 166296 USD Exact free cash flow: -1611383 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.69 million Exact valueExact value: -2694436 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.92 million Exact valueExact value: -2916709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,892 Exact valueExact value: 116892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.03 million Calculation and evidence-2916709 − 116892 USD Exact free cash flow: -3033601 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 11.59 million Exact valueExact value: -11586294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.99 million Exact valueExact value: -8992811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2036190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.03 million Calculation and evidence-8992811 − 2036190 USD Exact free cash flow: -11029001 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 22.4 million Exact valueExact value: -22403577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.45 million Exact valueExact value: -19448156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.76 million Exact valueExact value: 3763231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.21 million Calculation and evidence-19448156 − 3763231 USD Exact free cash flow: -23211387 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 12.93 million Exact valueExact value: -12929229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.62 million Exact valueExact value: -9616022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,780 Exact valueExact value: 71780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.69 million Calculation and evidence-9616022 − 71780 USD Exact free cash flow: -9687802 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 6.17 million Exact valueExact value: -6169565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.23 million Exact valueExact value: -3234252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,433 Exact valueExact value: 42433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.28 million Calculation and evidence-3234252 − 42433 USD Exact free cash flow: -3276685 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 9.02 million Exact valueExact value: -9024965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Exact valueExact value: -3175003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,531 Exact valueExact value: 28531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.2 million Calculation and evidence-3175003 − 28531 USD Exact free cash flow: -3203534 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 15.62 million Exact valueExact value: -15619262 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.48 million Exact valueExact value: -10475128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184,306 Exact valueExact value: 184306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.66 million Calculation and evidence-10475128 − 184306 USD Exact free cash flow: -10659434 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000944310, 944310, edgar:944310
Also known as OBJECTIVE COMMUNICATIONS INC, TALKPOINT COMMUNICATIONS INC, VIDEO NETWORK COMMUNICATIONS INC