Revenue
26.5 million USD
2004-12-31 · USD
Exact inputs and evidence
- Revenue: 26536787 USD Source
39 filing records in this dataset, filed from 1996-06-27 to 2005-02-14. Explore the available filing history and original sources.
26.5 million USD
2004-12-31 · USD
11.94%
2004-12-31 · %
3.38 million USD
2004-12-31 · USD
3.03 million USD
2004-12-31 · USD
21225506 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
102 million USD
2004-01-01 – 2004-12-31
14.9 million USD
2004-01-01 – 2004-12-31
14.9 million USD
2004-01-01 – 2004-12-31
2.27 million USD
2004-01-01 – 2004-12-31
12.6 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-02-14.
Financial data available through: 2004-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 82.61 million
–
Current period
USD 85.94 million
–
85943064 − 82611452 = 3331612 USD
82611452 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source85943064 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.12 million
–
Current period
USD 6.12 million
–
6122371 − 3116369 = 3006002 USD
3116369 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source6122371 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.78 million
–
Current period
USD 10.76 million
–
10760148 − 10782175 = -22027 USD
10782175 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source10760148 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.6 million
–
Current period
USD 2.91 million
–
2908947 − 1603892 = 1305055 USD
1603892 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source2908947 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 27283217 | 23410259 Derived | 3872958 | 1177364 Derived | 2695594 | 1850088 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 32730514 | 27506163 Derived | 5224351 | 2210237 Derived | 3014114 | 2428554 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 41456542 | 40729069 Derived | 727473 | 1096027 Derived | -368554 | -3841598 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 58764518 | 56839516 Derived | 1925002 | 1121816 Derived | 803186 | -4159590 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 69273410 | 64958959 Derived | 4314451 | 1551559 Derived | 2762892 | -778001 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 78194401 | 84478982 Derived | -6284581 | -2159118 Derived | -4125463 | -5812787 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 93979527 | 101440605 Derived | -7461078 | 764172 Derived | -8225250 | -9673193 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 87607211 | 89721385 Derived | -2114174 | 3169596 Derived | -5283770 | -2103100 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 82611452 | 78787663 Derived | 3823789 | 707420 Derived | 3116369 | 9178283 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 85943064 | 80265056 Derived | 5678008 | -444363 Derived | 6122371 | 7851201 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 27283217 |
|
| 1996 | Revenue | 32730514 |
|
| 1997 | Revenue | 41456542 |
|
| 1998 | Revenue | 58764518 |
|
| 1999 | Revenue | 69273410 |
|
| 2000 | Revenue | 78194401 |
|
| 2001 | Revenue | 93979527 |
|
| 2002 | Revenue | 87607211 |
|
| 2003 | Revenue | 82611452 |
|
| 2004 | Revenue | 85943064 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 39.2% |
|
| 1996 | Year over year | 20% |
|
| 1997 | Year over year | 26.7% |
|
| 1998 | Year over year | 41.7% |
|
| 1999 | Year over year | 17.9% |
|
| 2000 | Year over year | 12.9% |
|
| 2001 | Year over year | 20.2% |
|
| 2002 | Year over year | -6.8% |
|
| 2003 | Year over year | -5.7% |
|
| 2004 | Year over year | 4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 14.2% |
|
| 1996 | Operating margin | 16% |
|
| 1997 | Operating margin | 1.8% |
|
| 1998 | Operating margin | 3.3% |
|
| 1999 | Operating margin | 6.2% |
|
| 2000 | Operating margin | -8% |
|
| 2001 | Operating margin | -7.9% |
|
| 2002 | Operating margin | -2.4% |
|
| 2003 | Operating margin | 4.6% |
|
| 2004 | Operating margin | 6.6% |
|
| 1995 | Net margin | 9.9% |
|
| 1996 | Net margin | 9.2% |
|
| 1997 | Net margin | -0.9% |
|
| 1998 | Net margin | 1.4% |
|
| 1999 | Net margin | 4% |
|
| 2000 | Net margin | -5.3% |
|
| 2001 | Net margin | -8.8% |
|
| 2002 | Net margin | -6% |
|
| 2003 | Net margin | 3.8% |
|
| 2004 | Net margin | 7.1% |
|
| 1995 | Free cash flow margin | 6.8% |
|
| 1996 | Free cash flow margin | 7.4% |
|
| 1997 | Free cash flow margin | -9.3% |
|
| 1998 | Free cash flow margin | -7.1% |
|
| 1999 | Free cash flow margin | -1.1% |
|
| 2000 | Free cash flow margin | -7.4% |
|
| 2001 | Free cash flow margin | -10.3% |
|
| 2002 | Free cash flow margin | -2.4% |
|
| 2003 | Free cash flow margin | 11.1% |
|
| 2004 | Free cash flow margin | 9.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 2425485 |
|
| 1996 | Operating cash flow | 3268820 |
|
| 1997 | Operating cash flow | -691190 |
|
| 1998 | Operating cash flow | -2068399 |
|
| 1999 | Operating cash flow | 2455100 |
|
| 2000 | Operating cash flow | -2260249 |
|
| 2001 | Operating cash flow | -1710606 |
|
| 2002 | Operating cash flow | 411198 |
|
| 2003 | Operating cash flow | 10782175 |
|
| 2004 | Operating cash flow | 10760148 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1850088 |
|
| 1996 | Free cash flow | 2428554 |
|
| 1997 | Free cash flow | -3841598 |
|
| 1998 | Free cash flow | -4159590 |
|
| 1999 | Free cash flow | -778001 |
|
| 2000 | Free cash flow | -5812787 |
|
| 2001 | Free cash flow | -9673193 |
|
| 2002 | Free cash flow | -2103100 |
|
| 2003 | Free cash flow | 9178283 |
|
| 2004 | Free cash flow | 7851201 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Liabilities / assets | Not reported |
|
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2004-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.7× |
|
| 1996 | Current assets / current liabilities | 3.25× |
|
| 1997 | Current assets / current liabilities | 2.33× |
|
| 1998 | Current assets / current liabilities | 2.08× |
|
| 1999 | Current assets / current liabilities | 2.71× |
|
| 2000 | Current assets / current liabilities | 2.35× |
|
| 2001 | Current assets / current liabilities | 1.37× |
|
| 2002 | Current assets / current liabilities | 1.39× |
|
| 2003 | Current assets / current liabilities | 2.12× |
|
| 2004 | Current assets / current liabilities | 2.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | USD 2.7 million Exact valueExact value: 2695594 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Exact valueExact value: 2425485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 575,397 Exact valueExact value: 575397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Calculation and evidence2425485 − 575397 USD Exact free cash flow: 1850088 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 3.01 million Exact valueExact value: 3014114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.27 million Exact valueExact value: 3268820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 840,266 Exact valueExact value: 840266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Calculation and evidence3268820 − 840266 USD Exact free cash flow: 2428554 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 368,554 Exact valueExact value: -368554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 691,190 Exact valueExact value: -691190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.15 million Exact valueExact value: 3150408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Calculation and evidence-691190 − 3150408 USD Exact free cash flow: -3841598 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 803,186 Exact valueExact value: 803186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.07 million Exact valueExact value: -2068399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.09 million Exact valueExact value: 2091191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.16 million Calculation and evidence-2068399 − 2091191 USD Exact free cash flow: -4159590 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 2.76 million Exact valueExact value: 2762892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2455100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.23 million Exact valueExact value: 3233101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 778,001 Calculation and evidence2455100 − 3233101 USD Exact free cash flow: -778001 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 4.13 million Exact valueExact value: -4125463 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.26 million Exact valueExact value: -2260249 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Exact valueExact value: 3552538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.81 million Calculation and evidence-2260249 − 3552538 USD Exact free cash flow: -5812787 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 8.23 million Exact valueExact value: -8225250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Exact valueExact value: -1710606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.96 million Exact valueExact value: 7962587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.67 million Calculation and evidence-1710606 − 7962587 USD Exact free cash flow: -9673193 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 5.28 million Exact valueExact value: -5283770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 411,198 Exact valueExact value: 411198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2514298 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.1 million Calculation and evidence411198 − 2514298 USD Exact free cash flow: -2103100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | USD 3.12 million Exact valueExact value: 3116369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.78 million Exact valueExact value: 10782175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Exact valueExact value: 1603892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.18 million Calculation and evidence10782175 − 1603892 USD Exact free cash flow: 9178283 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | USD 6.12 million Exact valueExact value: 6122371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.76 million Exact valueExact value: 10760148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Exact valueExact value: 2908947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.85 million Calculation and evidence10760148 − 2908947 USD Exact free cash flow: 7851201 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000944248, 944248, edgar:944248
Also known as AMX CORP, PANJA INC