TELESOFT CORP

EDGAR

30 filing records in this dataset, filed from 1996-06-19 to 2002-10-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

876 thousand USD

2002-08-31 · USD

Exact inputs and evidence

Operating margin

-35.39%

2002-08-31 · %

Exact inputs and evidence
  • Operating Income: -1161000 USD Source
  • Operating Income: -851000 USD Source
  • Revenue: 2819000 USD Source
  • Revenue: 1943000 USD Source

Operating cash flow

609 thousand USD

2002-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1298704 USD Source
  • Operating Cash Flow: 689995 USD Source

Free cash flow

600 thousand USD

2002-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1298704 USD Source
  • Operating Cash Flow: 689995 USD Source
  • Capital Expenditure: 43547 USD Source
  • Capital Expenditure: 35307 USD Source
Cash and cash equivalents
673 thousand USD Source
Exact value

673410 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.1 million USD

2001-09-01 – 2002-08-31

Exact inputs and evidence
  • Revenue: 20167847 USD · 2000-12-01 – 2001-11-30 Source
  • Revenue: 2867114 USD · 2000-12-01 – 2001-08-31 Source
  • Revenue: 1035000 USD · 2001-12-01 – 2002-02-28 Source
  • Revenue: 1943000 USD · 2001-12-01 – 2002-05-31 Source
  • Revenue: 1035000 USD · 2001-12-01 – 2002-02-28 Source
  • Revenue: 2819000 USD · 2001-12-01 – 2002-08-31 Source
  • Revenue: 1943000 USD · 2001-12-01 – 2002-05-31 Source

Capital expenditure

75.6 thousand USD

2001-09-01 – 2002-08-31

Exact inputs and evidence
  • Capital expenditure: 81776 USD · 2000-12-01 – 2001-11-30 Source
  • Capital expenditure: 49684 USD · 2000-12-01 – 2001-08-31 Source
  • Capital expenditure: 27664 USD · 2001-12-01 – 2002-02-28 Source
  • Capital expenditure: 35307 USD · 2001-12-01 – 2002-05-31 Source
  • Capital expenditure: 27664 USD · 2001-12-01 – 2002-02-28 Source
  • Capital expenditure: 43547 USD · 2001-12-01 – 2002-08-31 Source
  • Capital expenditure: 35307 USD · 2001-12-01 – 2002-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-10-02.

Financial data available through: 2001-11-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-11-30
  • Operating income: 3 of 11 periods available· newest 2001-11-30
  • Net income: 3 of 11 periods available· newest 2001-11-30
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 3 of 11 periods available· newest 2001-11-30
  • Total assets: 3 of 11 periods available· newest 2001-11-30
  • Total liabilities: 3 of 11 periods available· newest 2001-11-30
  • Current assets: 3 of 11 periods available· newest 2001-11-30
  • Current liabilities: 3 of 11 periods available· newest 2001-11-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.1%

    Prior period

    USD 24.61 million

    –

    Current period

    USD 20.17 million

    –

    Exact inputs and evidence

    20167847 − 24613309 = -4445462 USD

    24613309 USD · 1999-12-01 – 2000-11-30

    Inspect prior input Prior source

    20167847 USD · 2000-12-01 – 2001-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 224,122

    Prior period

    −USD 50,121

    –

    Current period

    USD 174,001

    –

    Exact inputs and evidence

    174001 − -50121 = 224122 USD

    -50121 USD · 1999-12-01 – 2000-11-30

    Inspect prior input Prior source

    174001 USD · 2000-12-01 – 2001-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -86.3%

    Prior period

    USD 597,558

    –

    Current period

    USD 81,776

    –

    Exact inputs and evidence

    81776 − 597558 = -515782 USD

    597558 USD · 1999-12-01 – 2000-11-30

    Inspect prior input Prior source

    81776 USD · 2000-12-01 – 2001-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-12-01 – 2001-11-30

  • Revenue USD 20.17 million 100% of revenue
  • Operating costs Derived USD 19.85 million 98% of revenue
  • Operating income USD 322,698 1.6% of revenue
  • Tax, interest and other Derived USD 148,697 0.7% of revenue
  • Net income USD 174,001 0.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 81,776 0.4% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 103% of revenue.
  • 2001 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-12-01 – 1999-11-3029377592 28115906 Derived 1261686 -536666 Derived 1798352 Unavailable
Source
2000 1999-12-01 – 2000-11-3024613309 25242559 Derived -629250 -579129 Derived -50121 Unavailable
Source
2001 2000-12-01 – 2001-11-3020167847 19845149 Derived 322698 148697 Derived 174001 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.7M23.8M15.9M7.9M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue29377592
2000Revenue24613309
2001Revenue20167847

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4%-3.8%-9.0%-14.3%-19.5%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-16.2%
2001Year over year-18.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 2001
Net margin 0.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8%4.3%1.8%-0.7%-3.3%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin4.3%
2000Operating margin-2.6%
2001Operating margin1.6%
1999Net margin6.1%
2000Net margin-0.2%
2001Net margin0.9%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64.8% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%42%21%0%199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets25.6%
2000Liabilities / assets78.6%
2001Liabilities / assets64.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.01×3.00×2.00×1.00×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities3.71×
2000Current assets / current liabilities1.09×
2001Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-12-01 – 1999-11-30
USD 1.8 million
Exact value

Exact value: 1798352 USD

1998-12-01 – 1999-11-30: 1798352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 578,912
Exact value

Exact value: 578912 USD

1998-12-01 – 1999-11-30: 578912 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-12-01 – 2000-11-30
−USD 50,121
Exact value

Exact value: -50121 USD

1999-12-01 – 2000-11-30: -50121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 597,558
Exact value

Exact value: 597558 USD

1999-12-01 – 2000-11-30: 597558 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-12-01 – 2001-11-30
USD 174,001
Exact value

Exact value: 174001 USD

2000-12-01 – 2001-11-30: 174001 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 81,776
Exact value

Exact value: 81776 USD

2000-12-01 – 2001-11-30: 81776 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944142, 944142, edgar:944142