GREEN GLOBE INTERNATIONAL, INC.

EDGAR

36 filing records in this dataset, filed from 2002-06-26 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2008-03-31 · USD

Exact inputs and evidence

Operating cash flow

-127 thousand USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -127488 USD Source

Free cash flow

-127 thousand USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -127488 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
281 USD Source
Exact value

281 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-617 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: -450146 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -340468 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -127488 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -329756 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -127488 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -506921 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -329756 USD · 2008-01-01 – 2008-06-30 Source

Capital expenditure

1 USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 6138 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 6137 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-06-30 Source

Free cash flow

-617 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: -450146 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -340468 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -127488 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -329756 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -127488 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -506921 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -329756 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 6138 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 6137 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 0 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2007-12-31
  • Operating income: 4 of 11 periods available· newest 2005-12-31
  • Net income: 6 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2007-12-31
  • Total assets: 5 of 11 periods available· newest 2007-12-31
  • Total liabilities: 4 of 11 periods available· newest 2007-12-31
  • Current assets: 5 of 11 periods available· newest 2007-12-31
  • Current liabilities: 5 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -96.5%

    Prior period

    USD 57,261

    –

    Current period

    USD 2,000

    –

    Exact inputs and evidence

    2000 − 57261 = -55261 USD

    57261 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    2000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 510,271

    Prior period

    −USD 1.81 million

    –

    Current period

    −USD 1.3 million

    –

    Exact inputs and evidence

    -1301861 − -1812132 = 510271 USD

    -1812132 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1301861 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 207,253

    Prior period

    −USD 242,893

    –

    Current period

    −USD 450,146

    –

    Exact inputs and evidence

    -450146 − -242893 = -207253 USD

    -242893 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -450146 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 6,138

    Prior period

    USD 0

    –

    Current period

    USD 6,138

    –

    Exact inputs and evidence

    6138 − 0 = 6138 USD

    0 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    6138 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 2,000 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.3 million −65,093% of revenue

Cash

  • Operating cash flow −USD 450,146 −22,507% of revenue
  • Capital expenditure USD 6,138 307% of revenue
  • Free cash flow Derived −USD 456,284 −22,814% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 1,413% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-310 0 Derived 0 -3017 Derived 3017 -137894 Derived
Source
2004 2004-01-01 – 2004-12-310 346860 Derived -346860 429947 Derived -776807 -588316 Derived
Source
2005 2005-01-01 – 2005-12-3143500 614839 Derived -571339 1731197 Derived -2302536 -608281 Derived
Source
2006 2006-01-01 – 2006-12-3157261 UnavailableUnavailableUnavailable-1812132 -242893 Derived
Source
2007 2007-01-01 – 2007-12-312000 UnavailableUnavailableUnavailable-1301861 -456284 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.8K46.4K30.9K15.5K0.020032004200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue0
2005Revenue43500
2006Revenue57261
2007Revenue2000

Revenue growth

Change in revenue from the same financial period one year earlier.

-96.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%5%-32%-70%-107%20032004200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year31.6%
2007Year over year-96.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,313.4% 2005
Net margin -65,093.1% 2007
Free cash flow margin -22,814.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,207%-13,670%-32,547%-51,424%-70,300%2003200420052006-12-312007-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating margin-1,313.4%
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net margin-5,293.2%
2006Net margin-3,164.7%
2007Net margin-65,093.1%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-1,398.3%
2006Free cash flow margin-424.2%
2007Free cash flow margin-22,814.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -450.1K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.1K-123.5K-294.2K-464.8K-635.4K20032004200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-118351
2004Operating cash flow-588316
2005Operating cash flow-562944
2006Operating cash flow-242893
2007Operating cash flow-450146

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -456.3K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.7K-127.7K-304.1K-480.5K-656.9K20032004200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-137894
2004Free cash flow-588316
2005Free cash flow-608281
2006Free cash flow-242893
2007Free cash flow-456284

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

193.4% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.300%225%150%75%0%2003-12-312004200520062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets277.6%
2005Liabilities / assets25.6%
2006Liabilities / assets131.2%
2007Liabilities / assets193.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.64×24.48×16.32×8.16×0.00×20032004200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities30.22×
2004Current assets / current liabilities0.13×
2005Current assets / current liabilities0.14×
2006Current assets / current liabilities0.06×
2007Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 128,764
Exact value

Exact value: -128764 USD

2002-01-01 – 2002-12-31: -128764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,151
Exact value

Exact value: -89151 USD

2002-01-01 – 2002-12-31: -89151 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 3,017
Exact value

Exact value: 3017 USD

2003-01-01 – 2003-12-31: 3017 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118,351
Exact value

Exact value: -118351 USD

2003-01-01 – 2003-12-31: -118351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,543
Exact value

Exact value: 19543 USD

2003-01-01 – 2003-12-31: 19543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137,894
Calculation and evidence

-118351 − 19543 USD

Exact free cash flow: -137894 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 776,807
Exact value

Exact value: -776807 USD

2004-01-01 – 2004-12-31: -776807 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 588,316
Exact value

Exact value: -588316 USD

2004-01-01 – 2004-12-31: -588316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 588,316
Calculation and evidence

-588316 − 0 USD

Exact free cash flow: -588316 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 2.3 million
Exact value

Exact value: -2302536 USD

2005-01-01 – 2005-12-31: -2302536 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 562,944
Exact value

Exact value: -562944 USD

2005-01-01 – 2005-12-31: -562944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,337
Exact value

Exact value: 45337 USD

2005-01-01 – 2005-12-31: 45337 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 608,281
Calculation and evidence

-562944 − 45337 USD

Exact free cash flow: -608281 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1.81 million
Exact value

Exact value: -1812132 USD

2006-01-01 – 2006-12-31: -1812132 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 242,893
Exact value

Exact value: -242893 USD

2006-01-01 – 2006-12-31: -242893 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 242,893
Calculation and evidence

-242893 − 0 USD

Exact free cash flow: -242893 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.3 million
Exact value

Exact value: -1301861 USD

2007-01-01 – 2007-12-31: -1301861 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 450,146
Exact value

Exact value: -450146 USD

2007-01-01 – 2007-12-31: -450146 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,138
Exact value

Exact value: 6138 USD

2007-01-01 – 2007-12-31: 6138 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 456,284
Calculation and evidence

-450146 − 6138 USD

Exact free cash flow: -456284 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000944020, 944020, edgar:944020

Also known as APOLLO HOLDINGS INC, GTREX CAPITAL, INC., GTREX INC