Revenue
513 thousand USD
2003-07-31 · USD
Exact inputs and evidence
- Revenue: 512816 USD Source
35 filing records in this dataset, filed from 1996-09-23 to 2003-09-19. Explore the available filing history and original sources.
513 thousand USD
2003-07-31 · USD
-201.41%
2003-07-31 · %
-494 thousand USD
2003-07-31 · USD
-495 thousand USD
2003-07-31 · USD
143464 USD
2940342 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.73 million USD
2002-08-01 – 2003-07-31
-2.94 million USD
2002-08-01 – 2003-07-31
-1.99 million USD
2002-08-01 – 2003-07-31
148 thousand USD
2002-08-01 – 2003-07-31
-2.14 million USD
2002-08-01 – 2003-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-09-19.
Financial data available through: 2003-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.57 million
–
Current period
USD 2.81 million
–
2810337 − 2567172 = 243165 USD
2567172 USD · 2001-02-01 – 2002-01-31
Inspect prior input Prior source2810337 USD · 2002-02-01 – 2003-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.65 million
–
Current period
−USD 3.23 million
–
-3233933 − -1645280 = -1588653 USD
-1645280 USD · 2001-02-01 – 2002-01-31
Inspect prior input Prior source-3233933 USD · 2002-02-01 – 2003-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.08 million
–
Current period
−USD 1.18 million
–
-1180681 − -2084236 = 903555 USD
-2084236 USD · 2001-02-01 – 2002-01-31
Inspect prior input Prior source-1180681 USD · 2002-02-01 – 2003-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.51 million
–
Current period
USD 309,571
–
309571 − 2507777 = -2198206 USD
2507777 USD · 2001-02-01 – 2002-01-31
Inspect prior input Prior source309571 USD · 2002-02-01 – 2003-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | 0 | Unavailable | Unavailable | Unavailable | -65340 | Unavailable | Source
|
| 1996 1995-02-01 – 1996-01-31 | 0 | Unavailable | Unavailable | Unavailable | -7272 | Unavailable | Source
|
| 1997 1996-02-01 – 1997-01-31 | 0 | 65340 Derived | -65340 | 0 Derived | -65340 | Unavailable | Source
|
| 1998 1997-02-01 – 1998-01-31 | 60658 | 849903 Derived | -789245 | -12748 Derived | -776497 | Unavailable | Source
|
| 1999 1998-02-01 – 1999-01-31 | 372529 | 1647939 Derived | -1275410 | 73308 Derived | -1348718 | -4414990 Derived | Source
|
| 2000 1999-02-01 – 2000-01-31 | 2096372 | 3538936 Derived | -1442564 | 138214 Derived | -1580778 | -1731431 Derived | Source
|
| 2001 2000-02-01 – 2001-01-31 | 2240880 | 3811208 Derived | -1570328 | 407503 Derived | -1977831 | -2435967 Derived | Source
|
| 2002 2001-02-01 – 2002-01-31 | 2567172 | 3680994 Derived | -1113822 | 531458 Derived | -1645280 | -4592013 Derived | Source
|
| 2003 2002-02-01 – 2003-01-31 | 2810337 | 5547824 Derived | -2737487 | 496446 Derived | -3233933 | -1490252 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 0 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 60658 |
|
| 1999 | Revenue | 372529 |
|
| 2000 | Revenue | 2096372 |
|
| 2001 | Revenue | 2240880 |
|
| 2002 | Revenue | 2567172 |
|
| 2003 | Revenue | 2810337 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 514.1% |
|
| 2000 | Year over year | 462.7% |
|
| 2001 | Year over year | 6.9% |
|
| 2002 | Year over year | 14.6% |
|
| 2003 | Year over year | 9.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Operating margin | Not reported |
|
| 1996-01-31 | Operating margin | Not reported |
|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | -1,301.1% |
|
| 1999 | Operating margin | -342.4% |
|
| 2000 | Operating margin | -68.8% |
|
| 2001 | Operating margin | -70.1% |
|
| 2002 | Operating margin | -43.4% |
|
| 2003 | Operating margin | -97.4% |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | Not reported |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | -1,280.1% |
|
| 1999 | Net margin | -362% |
|
| 2000 | Net margin | -75.4% |
|
| 2001 | Net margin | -88.3% |
|
| 2002 | Net margin | -64.1% |
|
| 2003 | Net margin | -115.1% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1,185.1% |
|
| 2000 | Free cash flow margin | -82.6% |
|
| 2001 | Free cash flow margin | -108.7% |
|
| 2002 | Free cash flow margin | -178.9% |
|
| 2003 | Free cash flow margin | -53% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -5362 |
|
| 1997 | Operating cash flow | -35142 |
|
| 1998 | Operating cash flow | -995792 |
|
| 1999 | Operating cash flow | -1236656 |
|
| 2000 | Operating cash flow | -1161773 |
|
| 2001 | Operating cash flow | -1305379 |
|
| 2002 | Operating cash flow | -2084236 |
|
| 2003 | Operating cash flow | -1180681 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -4414990 |
|
| 2000 | Free cash flow | -1731431 |
|
| 2001 | Free cash flow | -2435967 |
|
| 2002 | Free cash flow | -4592013 |
|
| 2003 | Free cash flow | -1490252 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-01-31 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-31 | Liabilities / assets | Not reported |
|
| 2000-01-31 | Liabilities / assets | Not reported |
|
| 2001-01-31 | Liabilities / assets | Not reported |
|
| 2002-01-31 | Liabilities / assets | Not reported |
|
| 2003-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 3.38× |
|
| 1998 | Current assets / current liabilities | 15.17× |
|
| 1999 | Current assets / current liabilities | 1.94× |
|
| 2000 | Current assets / current liabilities | 1.12× |
|
| 2001 | Current assets / current liabilities | 0.9× |
|
| 2002 | Current assets / current liabilities | 0.77× |
|
| 2003 | Current assets / current liabilities | 0.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | −USD 65,340 Exact valueExact value: -65340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-02-01 – 1996-01-31 | −USD 7,272 Exact valueExact value: -7272 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,362 Exact valueExact value: -5362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-02-01 – 1997-01-31 | −USD 65,340 Exact valueExact value: -65340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35,142 Exact valueExact value: -35142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-02-01 – 1998-01-31 | −USD 776,497 Exact valueExact value: -776497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 995,792 Exact valueExact value: -995792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-02-01 – 1999-01-31 | −USD 1.35 million Exact valueExact value: -1348718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1236656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.18 million Exact valueExact value: 3178334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.41 million Calculation and evidence-1236656 − 3178334 USD Exact free cash flow: -4414990 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-01 – 2000-01-31 | −USD 1.58 million Exact valueExact value: -1580778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Exact valueExact value: -1161773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 569,658 Exact valueExact value: 569658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Calculation and evidence-1161773 − 569658 USD Exact free cash flow: -1731431 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-01 – 2001-01-31 | −USD 1.98 million Exact valueExact value: -1977831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Exact valueExact value: -1305379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1130588 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.44 million Calculation and evidence-1305379 − 1130588 USD Exact free cash flow: -2435967 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 1.65 million Exact valueExact value: -1645280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2084236 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2507777 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.59 million Calculation and evidence-2084236 − 2507777 USD Exact free cash flow: -4592013 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-01 – 2003-01-31 | −USD 3.23 million Exact valueExact value: -3233933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Exact valueExact value: -1180681 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 309,571 Exact valueExact value: 309571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.49 million Calculation and evidence-1180681 − 309571 USD Exact free cash flow: -1490252 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000943941, 943941, edgar:943941
Also known as CONTROLLED ENVIRONMENTAL AQUACULTURE TECHNOLOGY INC