DIGEX INC

EDGAR

3 filing records in this dataset, filed from 1996-11-29 to 1997-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.74 million USD

1997-03-31 · USD

Exact inputs and evidence

Operating margin

-108.96%

1997-03-31 · %

Exact inputs and evidence
  • Operating Income: -9524000 USD Source
  • Revenue: 8741000 USD Source

Operating cash flow

-6.2 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6195000 USD Source

Free cash flow

-7.81 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6195000 USD Source
  • Capital Expenditure: 1610000 USD Source
Cash and cash equivalents
23.2 million USD Source
Exact value

23192000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-15.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +206.8%

    Prior period

    USD 5.08 million

    –

    Current period

    USD 15.57 million

    –

    Exact inputs and evidence

    15573393 − 5075316 = 10498077 USD

    5075316 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    15573393 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 19.33 million

    Prior period

    −USD 3.98 million

    –

    Current period

    −USD 23.3 million

    –

    Exact inputs and evidence

    -23304860 − -3976913 = -19327947 USD

    -3976913 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -23304860 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.56 million

    Prior period

    −USD 2.55 million

    –

    Current period

    −USD 10.11 million

    –

    Exact inputs and evidence

    -10108596 − -2547094 = -7561502 USD

    -2547094 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -10108596 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +798.6%

    Prior period

    USD 1.2 million

    –

    Current period

    USD 10.78 million

    –

    Exact inputs and evidence

    10776151 − 1199160 = 9576991 USD

    1199160 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    10776151 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 15.57 million 100% of revenue
  • Operating costs Derived USD 37.81 million 243% of revenue
  • Operating income −USD 22.24 million −143% of revenue
  • Tax, interest and other Derived USD 1.07 million 6.9% of revenue
  • Net income −USD 23.3 million −150% of revenue

Cash

  • Operating cash flow −USD 10.11 million −65% of revenue
  • Capital expenditure USD 10.78 million 69% of revenue
  • Free cash flow Derived −USD 20.88 million −134% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 103% of revenue.
  • 1995 Operating loss: operating costs were 175% of revenue.
  • 1996 Operating loss: operating costs were 243% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-311577609 1631970 Derived -54361 27163 Derived -81524 -217064 Derived
Source
1995 1995-01-01 – 1995-12-315075316 8897486 Derived -3822170 154743 Derived -3976913 -3746254 Derived
Source
1996 1996-01-01 – 1996-12-3115573393 37809521 Derived -22236128 1068732 Derived -23304860 -20884747 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8M12.6M8.4M4.2M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1577609
1995Revenue5075316
1996Revenue15573393

Revenue growth

Change in revenue from the same financial period one year earlier.

206.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239%180%120%60%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year221.7%
1996Year over year206.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -142.8% 1996
Net margin -149.6% 1996
Free cash flow margin -134.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-31%-75%-118%-162%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-3.4%
1995Operating margin-75.3%
1996Operating margin-142.8%
1994Net margin-5.2%
1995Net margin-78.4%
1996Net margin-149.6%
1994Free cash flow margin-13.8%
1995Free cash flow margin-73.8%
1996Free cash flow margin-134.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.1M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.952.4K-2.0M-5.0M-8.0M-10.9M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow133068
1995Operating cash flow-2547094
1996Operating cash flow-10108596

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.9M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.4M-10.4M-16.5M-22.6M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-217064
1995Free cash flow-3746254
1996Free cash flow-20884747

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.17× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.34×1.76×1.17×0.59×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.5×
1996Current assets / current liabilities2.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 81,524
Exact value

Exact value: -81524 USD

1994-01-01 – 1994-12-31: -81524 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,068
Exact value

Exact value: 133068 USD

1994-01-01 – 1994-12-31: 133068 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350,132
Exact value

Exact value: 350132 USD

1994-01-01 – 1994-12-31: 350132 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 217,064
Calculation and evidence

133068 − 350132 USD

Exact free cash flow: -217064 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 3.98 million
Exact value

Exact value: -3976913 USD

1995-01-01 – 1995-12-31: -3976913 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Exact value

Exact value: -2547094 USD

1995-01-01 – 1995-12-31: -2547094 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1199160 USD

1995-01-01 – 1995-12-31: 1199160 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Calculation and evidence

-2547094 − 1199160 USD

Exact free cash flow: -3746254 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 23.3 million
Exact value

Exact value: -23304860 USD

1996-01-01 – 1996-12-31: -23304860 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.11 million
Exact value

Exact value: -10108596 USD

1996-01-01 – 1996-12-31: -10108596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.78 million
Exact value

Exact value: 10776151 USD

1996-01-01 – 1996-12-31: 10776151 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.88 million
Calculation and evidence

-10108596 − 10776151 USD

Exact free cash flow: -20884747 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000943756, 943756, edgar:943756

Also known as DIGITAL EXPRESS GROUP INC