LECROY CORP

EDGAR

78 filing records in this dataset, filed from 1996-05-09 to 2012-05-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

48.8 million USD

2012 Q3 · USD

Exact inputs and evidence

Operating margin

3.84%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: 1876000 USD Source
  • Revenue: 48812000 USD Source

Operating cash flow

7.3 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18075000 USD Source
  • Operating Cash Flow: 10778000 USD Source

Free cash flow

6.19 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18075000 USD Source
  • Operating Cash Flow: 10778000 USD Source
  • Capital Expenditure: 4477000 USD Source
  • Capital Expenditure: 3366000 USD Source
Cash and cash equivalents
6.09 million USD Source
Exact value

6092000 USD

Long-term debt including current maturities
Not available
Shares outstanding
16.7 million shares Source
Exact value

16739438 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-07.

Financial data available through: 2011-07-02.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2011-07-02
  • Operating income: 10 of 11 periods available· newest 2011-07-02
  • Net income: 10 of 11 periods available· newest 2011-07-02
  • Operating cash flow: 4 of 11 periods available· newest 2007-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2007-06-30
  • Total assets: 10 of 11 periods available· newest 2011-07-02
  • Total liabilities: 10 of 11 periods available· newest 2011-07-02
  • Current assets: 10 of 11 periods available· newest 2011-07-02
  • Current liabilities: 10 of 11 periods available· newest 2011-07-02
  • Cash and cash equivalents: 10 of 11 periods available· newest 2011-07-02
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2011-07-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +37.7%

    Prior period

    USD 129.34 million

    –

    Current period

    USD 178.1 million

    –

    Exact inputs and evidence

    178100000 − 129336000 = 48764000 USD

    129336000 USD · 2009-07-04 – 2010-07-03

    Inspect prior input Prior source

    178100000 USD · 2010-07-03 – 2011-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.37 million

    Prior period

    −USD 257,000

    –

    Current period

    USD 3.12 million

    –

    Exact inputs and evidence

    3117000 − -257000 = 3374000 USD

    -257000 USD · 2009-07-04 – 2010-07-03

    Inspect prior input Prior source

    3117000 USD · 2010-07-03 – 2011-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-07-03 – 2011-07-02

  • Revenue USD 178.1 million 100% of revenue
  • Cost of revenue USD 69.21 million 39% of revenue
  • Operating expenses USD 99.18 million 56% of revenue
  • Operating income USD 9.71 million 5.5% of revenue
  • Tax, interest and other Derived USD 6.59 million 3.7% of revenue
  • Net income USD 3.12 million 1.8% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 90%
  • 2005 97%
  • 2006 92%
  • 2007 Operating loss: operating costs were 107% of revenue.
  • 2008 Net loss: net income was −0.1% of revenue.
  • 2009 Operating loss: operating costs were 185% of revenue.
  • 2010 Net loss: net income was −0.2% of revenue.
  • 2011 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-07-01 – 2002-06-30111456000 122200000 Derived -10744000 -4495000 Derived -6249000 -10958000 Derived
Source
2003 2002-07-01 – 2003-06-30107859000 110637000 Derived -2778000 -1104000 Derived -1674000 Unavailable
Source
2004 2003-07-01 – 2004-06-30124940000 112351000 Derived 12589000 4545000 Derived 8044000 Unavailable
Source
2005 2004-07-01 – 2005-06-30164978000 160023000 Derived 4955000 2812000 Derived 2143000 9036000 Derived
Source
2006 2005-07-01 – 2006-06-30160536000 148013000 Derived 12523000 5950000 Derived 6573000 11171000 Derived
Source
2007 2006-07-01 – 2007-06-30151300000 161473000 Derived -10173000 3034000 Derived -13207000 -4767000 Derived
Source
2008 2007-06-29 – 2008-06-28160486000 154391000 Derived 6095000 6270000 Derived -175000 Unavailable
Source
2009 2008-06-28 – 2009-06-27133967000 247211000 Derived -113244000 -4827000 Derived -108417000 Unavailable
Source
2010 2009-07-04 – 2010-07-03129336000 123734000 Derived 5602000 5859000 Derived -257000 Unavailable
Source
2011 2010-07-03 – 2011-07-02178100000 168393000 Derived 9707000 6590000 Derived 3117000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 178.1M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.192.3M144.3M96.2M48.1M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue111456000
2003Revenue107859000
2004Revenue124940000
2005Revenue164978000
2006Revenue160536000
2007Revenue151300000
2008Revenue160486000
2009Revenue133967000
2010Revenue129336000
2011Revenue178100000

Revenue growth

Change in revenue from the same financial period one year earlier.

37.7% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%26%11%-5%-21%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-3.2%
2004Year over year15.8%
2005Year over year32%
2006Year over year-2.7%
2007Year over year-5.8%
2008Year over year6.1%
2009Year over year-16.5%
2010Year over year-3.5%
2011Year over year37.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.5% 2011
Net margin 1.8% 2011
Free cash flow margin -3.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-10%-37%-65%-92%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-9.6%
2003Operating margin-2.6%
2004Operating margin10.1%
2005Operating margin3%
2006Operating margin7.8%
2007Operating margin-6.7%
2008Operating margin3.8%
2009Operating margin-84.5%
2010Operating margin4.3%
2011Operating margin5.5%
2002Net margin-5.6%
2003Net margin-1.6%
2004Net margin6.4%
2005Net margin1.3%
2006Net margin4.1%
2007Net margin-8.7%
2008Net margin-0.1%
2009Net margin-80.9%
2010Net margin-0.2%
2011Net margin1.8%
2002Free cash flow margin-9.8%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin5.5%
2006Free cash flow margin7%
2007Free cash flow margin-3.2%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -624K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M11.2M4.6M-2.1M-8.7M200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-6863000
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow12723000
2006Operating cash flow15994000
2007Operating cash flow-624000
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.8M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9M6.5M106.5K-6.3M-12.7M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-10958000
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flow9036000
2006Free cash flow11171000
2007Free cash flow-4767000
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2011Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.1% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%45%23%0%200220072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets25.4%
2003Liabilities / assets21.5%
2004Liabilities / assets21.7%
2005Liabilities / assets39.5%
2006Liabilities / assets35.8%
2007Liabilities / assets51.3%
2008Liabilities / assets47.6%
2009Liabilities / assets83.9%
2010Liabilities / assets80.7%
2011Liabilities / assets58.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.00×3.00×2.00×1.00×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities3.27×
2003Current assets / current liabilities3.7×
2004Current assets / current liabilities3.61×
2005Current assets / current liabilities2.16×
2006Current assets / current liabilities2.02×
2007Current assets / current liabilities2.52×
2008Current assets / current liabilities2.09×
2009Current assets / current liabilities2.88×
2010Current assets / current liabilities2.87×
2011Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-07-01 – 2002-06-30
−USD 6.25 million
Exact value

Exact value: -6249000 USD

2001-07-01 – 2002-06-30: -6249000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.86 million
Exact value

Exact value: -6863000 USD

2001-07-01 – 2002-06-30: -6863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4095000 USD

2001-07-01 – 2002-06-30: 4095000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.96 million
Calculation and evidence

-6863000 − 4095000 USD

Exact free cash flow: -10958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 1.67 million
Exact value

Exact value: -1674000 USD

2002-07-01 – 2003-06-30: -1674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-07-01 – 2004-06-30
USD 8.04 million
Exact value

Exact value: 8044000 USD

2003-07-01 – 2004-06-30: 8044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
USD 2.14 million
Exact value

Exact value: 2143000 USD

2004-07-01 – 2005-06-30: 2143000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.72 million
Exact value

Exact value: 12723000 USD

2004-07-01 – 2005-06-30: 12723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.69 million
Exact value

Exact value: 3687000 USD

2004-07-01 – 2005-06-30: 3687000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.04 million
Calculation and evidence

12723000 − 3687000 USD

Exact free cash flow: 9036000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
USD 6.57 million
Exact value

Exact value: 6573000 USD

2005-07-01 – 2006-06-30: 6573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.99 million
Exact value

Exact value: 15994000 USD

2005-07-01 – 2006-06-30: 15994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4823000 USD

2005-07-01 – 2006-06-30: 4823000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.17 million
Calculation and evidence

15994000 − 4823000 USD

Exact free cash flow: 11171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 13.21 million
Exact value

Exact value: -13207000 USD

2006-07-01 – 2007-06-30: -13207000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 624,000
Exact value

Exact value: -624000 USD

2006-07-01 – 2007-06-30: -624000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4143000 USD

2006-07-01 – 2007-06-30: 4143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Calculation and evidence

-624000 − 4143000 USD

Exact free cash flow: -4767000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-06-29 – 2008-06-28
−USD 175,000
Exact value

Exact value: -175000 USD

2007-06-29 – 2008-06-28: -175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-06-28 – 2009-06-27
−USD 108.42 million
Exact value

Exact value: -108417000 USD

2008-06-28 – 2009-06-27: -108417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-07-04 – 2010-07-03
−USD 257,000
Exact value

Exact value: -257000 USD

2009-07-04 – 2010-07-03: -257000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-07-03 – 2011-07-02
USD 3.12 million
Exact value

Exact value: 3117000 USD

2010-07-03 – 2011-07-02: 3117000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 418 latest values · 418 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000943580, 943580, LCRY, edgar:943580

Also known as LECROY CORP, Teledyne LeCroy, Inc.