Dominick's Supermarkets, LLC

EDGAR

9 filing records in this dataset, filed from 1997-01-31 to 2017-05-19. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

2.58 billion USD

1997 · USD

Exact inputs and evidence
  • Revenue: 2584889000 USD Source

Operating margin

0.91%

1997 · %

Exact inputs and evidence
  • Operating Income: 23632000 USD Source
  • Revenue: 2584889000 USD Source

Operating cash flow

63.2 million USD

1997 · USD

Exact inputs and evidence
  • Operating Cash Flow: 63210000 USD Source

Free cash flow

-36.8 million USD

1997 · USD

Exact inputs and evidence
  • Operating Cash Flow: 63210000 USD Source
  • Capital Expenditure: 99988000 USD Source
Cash and cash equivalents
22 million USD Source
Exact value

22034000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-19.

Financial data available through: 1997-11-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-11-01
  • Operating income: 4 of 11 periods available· newest 1997-11-01
  • Net income: 4 of 11 periods available· newest 1997-11-01
  • Operating cash flow: 4 of 11 periods available· newest 1997-11-01
  • Capital expenditure: 4 of 11 periods available· newest 1997-11-01
  • Total assets: 3 of 11 periods available· newest 1997-11-01
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-11-01
  • Current liabilities: 3 of 11 periods available· newest 1997-11-01
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-11-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.9%

    Prior period

    USD 2.51 billion

    –

    Current period

    USD 2.58 billion

    –

    Exact inputs and evidence

    2584889000 − 2511962000 = 72927000 USD

    2511962000 USD · 1995-11-03 – 1996-11-02

    Inspect prior input Prior source

    2584889000 USD · 1996-11-02 – 1997-11-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 55.58 million

    Prior period

    −USD 6.93 million

    –

    Current period

    −USD 62.51 million

    –

    Exact inputs and evidence

    -62510000 − -6932000 = -55578000 USD

    -6932000 USD · 1995-11-03 – 1996-11-02

    Inspect prior input Prior source

    -62510000 USD · 1996-11-02 – 1997-11-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +53.7%

    Prior period

    USD 41.12 million

    –

    Current period

    USD 63.21 million

    –

    Exact inputs and evidence

    63210000 − 41120000 = 22090000 USD

    41120000 USD · 1995-11-03 – 1996-11-02

    Inspect prior input Prior source

    63210000 USD · 1996-11-02 – 1997-11-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +101.6%

    Prior period

    USD 49.59 million

    –

    Current period

    USD 99.99 million

    –

    Exact inputs and evidence

    99988000 − 49588000 = 50400000 USD

    49588000 USD · 1995-11-03 – 1996-11-02

    Inspect prior input Prior source

    99988000 USD · 1996-11-02 – 1997-11-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-11-02 – 1997-11-01

  • Revenue USD 2.58 billion 100% of revenue
  • Operating costs Derived USD 2.56 billion 99% of revenue
  • Operating income USD 23.63 million 0.9% of revenue
  • Tax, interest and other Derived USD 86.14 million 3.3% of revenue
  • Net income −USD 62.51 million −2.4% of revenue

Cash

  • Operating cash flow USD 63.21 million 2.4% of revenue
  • Capital expenditure USD 99.99 million 3.9% of revenue
  • Free cash flow Derived −USD 36.78 million −1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 98%
  • 1995 Net loss: net income was −0.5% of revenue.
  • 1996 Net loss: net income was −0.3% of revenue.
  • 1997 Net loss: net income was −2.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-11-03 – 1994-11-022409911000 2355823000 Derived 54088000 46571000 Derived 7517000 13102000 Derived
Source
1995 1994-11-03 – 1995-11-021474982000 1430472000 Derived 44510000 52458000 Derived -7948000 38647000 Derived
Source
1996 1995-11-03 – 1996-11-022511962000 2434853000 Derived 77109000 84041000 Derived -6932000 -8468000 Derived
Source
1997 1996-11-02 – 1997-11-012584889000 2561257000 Derived 23632000 86142000 Derived -62510000 -36778000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.6B 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8B2.1B1.4B697.9M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue2409911000
1995Revenue1474982000
1996Revenue2511962000
1997Revenue2584889000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%47%16%-16%-48%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-38.8%
1996Year over year70.3%
1997Year over year2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.9% 1997
Net margin -2.4% 1997
Free cash flow margin -1.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5%1.9%0.3%-1.3%-2.9%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.2%
1995Operating margin3%
1996Operating margin3.1%
1997Operating margin0.9%
1994Net margin0.3%
1995Net margin-0.5%
1996Net margin-0.3%
1997Net margin-2.4%
1994Free cash flow margin0.5%
1995Free cash flow margin2.6%
1996Free cash flow margin-0.3%
1997Free cash flow margin-1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 63.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.0M59.3M39.5M19.8M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow73158000
1995Operating cash flow61772000
1996Operating cash flow41120000
1997Operating cash flow63210000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -36.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.7M22.8M934.5K-20.9M-42.8M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow13102000
1995Free cash flow38647000
1996Free cash flow-8468000
1997Free cash flow-36778000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-11-02Liabilities / assetsNot reportedNo source recorded
1995-11-02Liabilities / assetsNot reported
1996-11-02Liabilities / assetsNot reported
1997-11-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.84× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.14×0.85×0.57×0.28×0.00×1994-11-02199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-11-02Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.89×
1996Current assets / current liabilities1.06×
1997Current assets / current liabilities0.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-11-03 – 1994-11-02
USD 7.52 million
Exact value

Exact value: 7517000 USD

1993-11-03 – 1994-11-02: 7517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.16 million
Exact value

Exact value: 73158000 USD

1993-11-03 – 1994-11-02: 73158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.06 million
Exact value

Exact value: 60056000 USD

1993-11-03 – 1994-11-02: 60056000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.1 million
Calculation and evidence

73158000 − 60056000 USD

Exact free cash flow: 13102000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-03 – 1995-11-02
−USD 7.95 million
Exact value

Exact value: -7948000 USD

1994-11-03 – 1995-11-02: -7948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.77 million
Exact value

Exact value: 61772000 USD

1994-11-03 – 1995-11-02: 61772000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.13 million
Exact value

Exact value: 23125000 USD

1994-11-03 – 1995-11-02: 23125000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.65 million
Calculation and evidence

61772000 − 23125000 USD

Exact free cash flow: 38647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-03 – 1996-11-02
−USD 6.93 million
Exact value

Exact value: -6932000 USD

1995-11-03 – 1996-11-02: -6932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.12 million
Exact value

Exact value: 41120000 USD

1995-11-03 – 1996-11-02: 41120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.59 million
Exact value

Exact value: 49588000 USD

1995-11-03 – 1996-11-02: 49588000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.47 million
Calculation and evidence

41120000 − 49588000 USD

Exact free cash flow: -8468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-02 – 1997-11-01
−USD 62.51 million
Exact value

Exact value: -62510000 USD

1996-11-02 – 1997-11-01: -62510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.21 million
Exact value

Exact value: 63210000 USD

1996-11-02 – 1997-11-01: 63210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.99 million
Exact value

Exact value: 99988000 USD

1996-11-02 – 1997-11-01: 99988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.78 million
Calculation and evidence

63210000 − 99988000 USD

Exact free cash flow: -36778000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000943563, 943563, edgar:943563

Also known as DOMINICKS SUPERMARKETS INC