Revenue
15.3 million USD
1997-06-30 · USD
Exact inputs and evidence
- Revenue: 15252000 USD Source
7 filing records in this dataset, filed from 1996-08-14 to 1997-08-12. Explore the available filing history and original sources.
15.3 million USD
1997-06-30 · USD
5.34%
1997-06-30 · %
-61 thousand USD
1997-06-30 · USD
-288 thousand USD
1997-06-30 · USD
3697000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
57 million USD
1996-07-01 – 1997-06-30
733 thousand USD
1996-07-01 – 1997-06-30
-1.8 million USD
1996-07-01 – 1997-06-30
1.1 million USD
1996-07-01 – 1997-06-30
-2.89 million USD
1996-07-01 – 1997-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-08-12.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 32.99 million
–
Current period
USD 56.19 million
–
56191000 − 32993000 = 23198000 USD
32993000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source56191000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.14 million
–
Current period
USD 1.26 million
–
1261000 − -1138000 = 2399000 USD
-1138000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1261000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 98,000
–
Current period
USD 629,000
–
629000 − -98000 = 727000 USD
-98000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source629000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 936,000
–
Current period
USD 1.66 million
–
1664000 − 936000 = 728000 USD
936000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1664000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 28625000 | 25764000 Derived | 2861000 | 1052000 Derived | 1809000 | 589000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 32993000 | 35066000 Derived | -2073000 | -935000 Derived | -1138000 | -1034000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 56191000 | 54185000 Derived | 2006000 | 745000 Derived | 1261000 | -1035000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 28625000 |
|
| 1995 | Revenue | 32993000 |
|
| 1996 | Revenue | 56191000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 15.3% |
|
| 1996 | Year over year | 70.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 10% |
|
| 1995 | Operating margin | -6.3% |
|
| 1996 | Operating margin | 3.6% |
|
| 1994 | Net margin | 6.3% |
|
| 1995 | Net margin | -3.4% |
|
| 1996 | Net margin | 2.2% |
|
| 1994 | Free cash flow margin | 2.1% |
|
| 1995 | Free cash flow margin | -3.1% |
|
| 1996 | Free cash flow margin | -1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1386000 |
|
| 1995 | Operating cash flow | -98000 |
|
| 1996 | Operating cash flow | 629000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 589000 |
|
| 1995 | Free cash flow | -1034000 |
|
| 1996 | Free cash flow | -1035000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.32× |
|
| 1996 | Current assets / current liabilities | 1.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.81 million Exact valueExact value: 1809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 797,000 Exact valueExact value: 797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 589,000 Calculation and evidence1386000 − 797000 USD Exact free cash flow: 589000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 1.14 million Exact valueExact value: -1138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98,000 Exact valueExact value: -98000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 936,000 Exact valueExact value: 936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Calculation and evidence-98000 − 936000 USD Exact free cash flow: -1034000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.26 million Exact valueExact value: 1261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 629,000 Exact valueExact value: 629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Calculation and evidence629000 − 1664000 USD Exact free cash flow: -1035000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000943354, 943354, edgar:943354