Revenue
28.4 million USD
1998-12-31 · USD
Exact inputs and evidence
- Revenue: 28396000 USD Source
20 filing records in this dataset, filed from 1996-06-14 to 1999-06-29. Explore the available filing history and original sources.
49767000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.49 million USD
1998-01-01 – 1998-12-31
17.1 million USD
1997-07-01 – 1998-06-30
9.5 million USD
1997-07-01 – 1998-06-30
7.61 million USD
1997-07-01 – 1998-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-06-29.
Financial data available through: 1997-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 84 million
–
Current period
USD 101.92 million
–
101923931 − 83997447 = 17926484 USD
83997447 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source101923931 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 44.14 million
–
Current period
USD 676,344
–
676344 − -44141181 = 44817525 USD
-44141181 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source676344 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.42 million
–
Current period
USD 26.01 million
–
26011553 − -24424821 = 50436374 USD
-24424821 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source26011553 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.87 million
–
Current period
USD 6.27 million
–
6265405 − 15870636 = -9605231 USD
15870636 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source6265405 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-08-01 – 1994-07-31 | 15391636 | 14447566 Derived | 944070 | 460584 Derived | 483486 | Unavailable | Source
|
| 1995 1994-07-01 – 1995-06-30 | 64548611 | 51088243 Derived | 13460368 | 5675273 Derived | 7785095 | Unavailable | Source
|
| 1995 1994-08-01 – 1995-07-31 | 64548611 | 51088243 Derived | 13460368 | 5675273 Derived | 7785095 | Unavailable | Source
|
| 1996 1995-07-01 – 1996-06-30 | 83997447 | 128911539 Derived | -44914092 | -772911 Derived | -44141181 | -40295457 Derived | Source
|
| 1996 1995-08-01 – 1996-07-31 | 83997447 | 128911539 Derived | -44914092 | -772911 Derived | -44141181 | Unavailable | Source
|
| 1997 1996-07-01 – 1997-06-30 | 101923931 | 95749007 Derived | 6174924 | 5498580 Derived | 676344 | 19746148 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 15391636 |
|
| 1995 | Revenue | 64548611 |
|
| 1995 | Revenue | 64548611 |
|
| 1996 | Revenue | 83997447 |
|
| 1996 | Revenue | 83997447 |
|
| 1997 | Revenue | 101923931 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 319.4% |
|
| 1996 | Year over year | 30.1% |
|
| 1996 | Year over year | 30.1% |
|
| 1997 | Year over year | 21.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.1% |
|
| 1995 | Operating margin | 20.9% |
|
| 1995 | Operating margin | 20.9% |
|
| 1996 | Operating margin | -53.5% |
|
| 1996 | Operating margin | -53.5% |
|
| 1997 | Operating margin | 6.1% |
|
| 1994 | Net margin | 3.1% |
|
| 1995 | Net margin | 12.1% |
|
| 1995 | Net margin | 12.1% |
|
| 1996 | Net margin | -52.6% |
|
| 1996 | Net margin | -52.6% |
|
| 1997 | Net margin | 0.7% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -48% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | 19.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -24424821 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | 26011553 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | -40295457 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | 19746148 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 34.8% |
|
| 1996-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-07-31 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.64× |
|
| 1996-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.66× |
|
| 1997 | Current assets / current liabilities | 1.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-08-01 – 1994-07-31 | USD 483,486 Exact valueExact value: 483486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-07-01 – 1995-06-30 | USD 7.79 million Exact valueExact value: 7785095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-08-01 – 1995-07-31 | USD 7.79 million Exact valueExact value: 7785095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | −USD 44.14 million Exact valueExact value: -44141181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.42 million Exact valueExact value: -24424821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.87 million Exact valueExact value: 15870636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.3 million Calculation and evidence-24424821 − 15870636 USD Exact free cash flow: -40295457 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-01 – 1996-07-31 | −USD 44.14 million Exact valueExact value: -44141181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | USD 676,344 Exact valueExact value: 676344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.01 million Exact valueExact value: 26011553 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.27 million Exact valueExact value: 6265405 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.75 million Calculation and evidence26011553 − 6265405 USD Exact free cash flow: 19746148 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000943318, 943318, edgar:943318