Revenue
32 million USD
2000-10-31 · USD
19 filing records in this dataset, filed from 1996-06-13 to 2000-12-20. Explore the available filing history and original sources.
32 million USD
2000-10-31 · USD
-9.74%
2000-10-31 · %
3495000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
131 million USD
1999-11-01 – 2000-10-31
-9.53 million USD
1999-11-01 – 2000-10-31
3.63 million USD
1999-05-01 – 2000-04-30
5.64 million USD
1999-05-01 – 2000-04-30
-2.01 million USD
1999-05-01 – 2000-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-12-20.
Financial data available through: 2000-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 144.35 million
–
Current period
USD 134.64 million
–
134640000 − 144351000 = -9711000 USD
144351000 USD · 1998-02-01 – 1999-01-31
Inspect prior input Prior source134640000 USD · 1999-02-01 – 2000-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 586,000
–
Current period
−USD 8.12 million
–
-8121000 − -586000 = -7535000 USD
-586000 USD · 1998-02-01 – 1999-01-31
Inspect prior input Prior source-8121000 USD · 1999-02-01 – 2000-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.32 million
–
Current period
−USD 261,000
–
-261000 − -2318000 = 2057000 USD
-2318000 USD · 1998-02-01 – 1999-01-31
Inspect prior input Prior source-261000 USD · 1999-02-01 – 2000-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.37 million
–
Current period
USD 7.74 million
–
7742000 − 18367000 = -10625000 USD
18367000 USD · 1998-02-01 – 1999-01-31
Inspect prior input Prior source7742000 USD · 1999-02-01 – 2000-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | 39297000 | Unavailable | Unavailable | Unavailable | 3088000 | 1555000 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 46081000 | 40988000 Derived | 5093000 | 3239000 Derived | 1854000 | 5062000 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 64025000 | 55912000 Derived | 8113000 | 2512000 Derived | 5601000 | 3329000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 96989000 | 82143000 Derived | 14846000 | 5266000 Derived | 9580000 | -3313000 Derived | Source
|
| 1999 1998-02-01 – 1999-01-31 | 144351000 | 140278000 Derived | 4073000 | 4659000 Derived | -586000 | -20685000 Derived | Source
|
| 2000 1999-02-01 – 2000-01-31 | 134640000 | 148339000 Derived | -13699000 | -5578000 Derived | -8121000 | -8003000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 39297000 |
|
| 1996 | Revenue | 46081000 |
|
| 1997 | Revenue | 64025000 |
|
| 1998 | Revenue | 96989000 |
|
| 1999 | Revenue | 144351000 |
|
| 2000 | Revenue | 134640000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 17.3% |
|
| 1997 | Year over year | 38.9% |
|
| 1998 | Year over year | 51.5% |
|
| 1999 | Year over year | 48.8% |
|
| 2000 | Year over year | -6.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Operating margin | Not reported |
|
| 1996 | Operating margin | 11.1% |
|
| 1997 | Operating margin | 12.7% |
|
| 1998 | Operating margin | 15.3% |
|
| 1999 | Operating margin | 2.8% |
|
| 2000 | Operating margin | -10.2% |
|
| 1995 | Net margin | 7.9% |
|
| 1996 | Net margin | 4% |
|
| 1997 | Net margin | 8.7% |
|
| 1998 | Net margin | 9.9% |
|
| 1999 | Net margin | -0.4% |
|
| 2000 | Net margin | -6% |
|
| 1995 | Free cash flow margin | 4% |
|
| 1996 | Free cash flow margin | 11% |
|
| 1997 | Free cash flow margin | 5.2% |
|
| 1998 | Free cash flow margin | -3.4% |
|
| 1999 | Free cash flow margin | -14.3% |
|
| 2000 | Free cash flow margin | -5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 3702000 |
|
| 1996 | Operating cash flow | 7045000 |
|
| 1997 | Operating cash flow | 10784000 |
|
| 1998 | Operating cash flow | 16235000 |
|
| 1999 | Operating cash flow | -2318000 |
|
| 2000 | Operating cash flow | -261000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1555000 |
|
| 1996 | Free cash flow | 5062000 |
|
| 1997 | Free cash flow | 3329000 |
|
| 1998 | Free cash flow | -3313000 |
|
| 1999 | Free cash flow | -20685000 |
|
| 2000 | Free cash flow | -8003000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 56.9% |
|
| 1997 | Liabilities / assets | 47.5% |
|
| 1998 | Liabilities / assets | 56% |
|
| 1999 | Liabilities / assets | 58.3% |
|
| 2000 | Liabilities / assets | 63.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.4× |
|
| 1997 | Current assets / current liabilities | 1.74× |
|
| 1998 | Current assets / current liabilities | 1.32× |
|
| 1999 | Current assets / current liabilities | 1.15× |
|
| 2000 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | USD 3.09 million Exact valueExact value: 3088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Exact valueExact value: 3702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Calculation and evidence3702000 − 2147000 USD Exact free cash flow: 1555000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | USD 1.85 million Exact valueExact value: 1854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.05 million Exact valueExact value: 7045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.06 million Calculation and evidence7045000 − 1983000 USD Exact free cash flow: 5062000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | USD 5.6 million Exact valueExact value: 5601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.78 million Exact valueExact value: 10784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.46 million Exact valueExact value: 7455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Calculation and evidence10784000 − 7455000 USD Exact free cash flow: 3329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 9.58 million Exact valueExact value: 9580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.24 million Exact valueExact value: 16235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.55 million Exact valueExact value: 19548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.31 million Calculation and evidence16235000 − 19548000 USD Exact free cash flow: -3313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-01 – 1999-01-31 | −USD 586,000 Exact valueExact value: -586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.32 million Exact valueExact value: -2318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.37 million Exact valueExact value: 18367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.69 million Calculation and evidence-2318000 − 18367000 USD Exact free cash flow: -20685000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-01 – 2000-01-31 | −USD 8.12 million Exact valueExact value: -8121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 261,000 Exact valueExact value: -261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.74 million Exact valueExact value: 7742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8 million Calculation and evidence-261000 − 7742000 USD Exact free cash flow: -8003000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000943206, 943206, edgar:943206