COMPUTER LEARNING CENTERS INC

EDGAR

19 filing records in this dataset, filed from 1996-06-13 to 2000-12-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

32 million USD

2000-10-31 · USD

Exact inputs and evidence

Operating margin

-9.74%

2000-10-31 · %

Exact inputs and evidence
  • Operating Income: -10825000 USD Source
  • Operating Income: -7708000 USD Source
  • Revenue: 98064000 USD Source
  • Revenue: 66054000 USD Source
Cash and cash equivalents
3.5 million USD Source
Exact value

3495000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

131 million USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Revenue: 134640000 USD · 1999-02-01 – 2000-01-31 Source
  • Revenue: 101782000 USD · 1999-02-01 – 1999-10-31 Source
  • Revenue: 34345000 USD · 2000-02-01 – 2000-04-30 Source
  • Revenue: 66054000 USD · 2000-02-01 – 2000-07-31 Source
  • Revenue: 34345000 USD · 2000-02-01 – 2000-04-30 Source
  • Revenue: 98064000 USD · 2000-02-01 – 2000-10-31 Source
  • Revenue: 66054000 USD · 2000-02-01 – 2000-07-31 Source

Net income

-9.53 million USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Net income: -8121000 USD · 1999-02-01 – 2000-01-31 Source
  • Net income: -4598000 USD · 1999-02-01 – 1999-10-31 Source
  • Net income: -2457000 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: -4706000 USD · 2000-02-01 – 2000-07-31 Source
  • Net income: -2457000 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: -6005000 USD · 2000-02-01 – 2000-10-31 Source
  • Net income: -4706000 USD · 2000-02-01 – 2000-07-31 Source

Operating cash flow

3.63 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Operating cash flow: -1008000 USD · 1999-02-01 – 1999-07-31 Source
  • Operating cash flow: -2540000 USD · 1999-02-01 – 1999-04-30 Source
  • Operating cash flow: -1350000 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: -1008000 USD · 1999-02-01 – 1999-07-31 Source
  • Operating cash flow: -261000 USD · 1999-02-01 – 2000-01-31 Source
  • Operating cash flow: -1350000 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: 1348000 USD · 2000-02-01 – 2000-04-30 Source

Capital expenditure

5.64 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Capital expenditure: 5020000 USD · 1999-02-01 – 1999-07-31 Source
  • Capital expenditure: 2354000 USD · 1999-02-01 – 1999-04-30 Source
  • Capital expenditure: 6573000 USD · 1999-02-01 – 1999-10-31 Source
  • Capital expenditure: 5020000 USD · 1999-02-01 – 1999-07-31 Source
  • Capital expenditure: 7742000 USD · 1999-02-01 – 2000-01-31 Source
  • Capital expenditure: 6573000 USD · 1999-02-01 – 1999-10-31 Source
  • Capital expenditure: 251000 USD · 2000-02-01 – 2000-04-30 Source

Free cash flow

-2.01 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Operating cash flow: -1008000 USD · 1999-02-01 – 1999-07-31 Source
  • Operating cash flow: -2540000 USD · 1999-02-01 – 1999-04-30 Source
  • Operating cash flow: -1350000 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: -1008000 USD · 1999-02-01 – 1999-07-31 Source
  • Operating cash flow: -261000 USD · 1999-02-01 – 2000-01-31 Source
  • Operating cash flow: -1350000 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: 1348000 USD · 2000-02-01 – 2000-04-30 Source
  • Capital expenditure: 5020000 USD · 1999-02-01 – 1999-07-31 Source
  • Capital expenditure: 2354000 USD · 1999-02-01 – 1999-04-30 Source
  • Capital expenditure: 6573000 USD · 1999-02-01 – 1999-10-31 Source
  • Capital expenditure: 5020000 USD · 1999-02-01 – 1999-07-31 Source
  • Capital expenditure: 7742000 USD · 1999-02-01 – 2000-01-31 Source
  • Capital expenditure: 6573000 USD · 1999-02-01 – 1999-10-31 Source
  • Capital expenditure: 251000 USD · 2000-02-01 – 2000-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-20.

Financial data available through: 2000-01-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-01-31
  • Operating income: 5 of 11 periods available· newest 2000-01-31
  • Net income: 6 of 11 periods available· newest 2000-01-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-01-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-01-31
  • Total assets: 5 of 11 periods available· newest 2000-01-31
  • Total liabilities: 5 of 11 periods available· newest 2000-01-31
  • Current assets: 5 of 11 periods available· newest 2000-01-31
  • Current liabilities: 5 of 11 periods available· newest 2000-01-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.7%

    Prior period

    USD 144.35 million

    –

    Current period

    USD 134.64 million

    –

    Exact inputs and evidence

    134640000 − 144351000 = -9711000 USD

    144351000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    134640000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.54 million

    Prior period

    −USD 586,000

    –

    Current period

    −USD 8.12 million

    –

    Exact inputs and evidence

    -8121000 − -586000 = -7535000 USD

    -586000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -8121000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.06 million

    Prior period

    −USD 2.32 million

    –

    Current period

    −USD 261,000

    –

    Exact inputs and evidence

    -261000 − -2318000 = 2057000 USD

    -2318000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -261000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -57.8%

    Prior period

    USD 18.37 million

    –

    Current period

    USD 7.74 million

    –

    Exact inputs and evidence

    7742000 − 18367000 = -10625000 USD

    18367000 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    7742000 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-02-01 – 2000-01-31

  • Revenue USD 134.64 million 100% of revenue
  • Operating costs Derived USD 148.34 million 110% of revenue
  • Operating income −USD 13.7 million −10% of revenue
  • Tax, interest and other Derived −USD 5.58 million −4.1% of revenue
  • Net income −USD 8.12 million −6% of revenue

Cash

  • Operating cash flow −USD 261,000 −0.2% of revenue
  • Capital expenditure USD 7.74 million 5.8% of revenue
  • Free cash flow Derived −USD 8 million −5.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 89%
  • 1997 87%
  • 1998 9.9%85%
  • 1999 Net loss: net income was −0.4% of revenue.
  • 2000 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-01 – 1995-01-3139297000 UnavailableUnavailableUnavailable3088000 1555000 Derived
Source
1996 1995-02-01 – 1996-01-3146081000 40988000 Derived 5093000 3239000 Derived 1854000 5062000 Derived
Source
1997 1996-02-01 – 1997-01-3164025000 55912000 Derived 8113000 2512000 Derived 5601000 3329000 Derived
Source
1998 1997-02-01 – 1998-01-3196989000 82143000 Derived 14846000 5266000 Derived 9580000 -3313000 Derived
Source
1999 1998-02-01 – 1999-01-31144351000 140278000 Derived 4073000 4659000 Derived -586000 -20685000 Derived
Source
2000 1999-02-01 – 2000-01-31134640000 148339000 Derived -13699000 -5578000 Derived -8121000 -8003000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 134.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155.9M116.9M77.9M39.0M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue39297000
1996Revenue46081000
1997Revenue64025000
1998Revenue96989000
1999Revenue144351000
2000Revenue134640000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%39%22%5%-11%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year17.3%
1997Year over year38.9%
1998Year over year51.5%
1999Year over year48.8%
2000Year over year-6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.2% 2000
Net margin -6% 2000
Free cash flow margin -5.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7%9.1%0.5%-8.1%-16.7%1995-01-3119982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Operating marginNot reported
1996Operating margin11.1%
1997Operating margin12.7%
1998Operating margin15.3%
1999Operating margin2.8%
2000Operating margin-10.2%
1995Net margin7.9%
1996Net margin4%
1997Net margin8.7%
1998Net margin9.9%
1999Net margin-0.4%
2000Net margin-6%
1995Free cash flow margin4%
1996Free cash flow margin11%
1997Free cash flow margin5.2%
1998Free cash flow margin-3.4%
1999Free cash flow margin-14.3%
2000Free cash flow margin-5.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -261K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7M12.3M7.0M1.6M-3.8M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow3702000
1996Operating cash flow7045000
1997Operating cash flow10784000
1998Operating cash flow16235000
1999Operating cash flow-2318000
2000Operating cash flow-261000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M-344.9K-7.8M-15.3M-22.7M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow1555000
1996Free cash flow5062000
1997Free cash flow3329000
1998Free cash flow-3313000
1999Free cash flow-20685000
2000Free cash flow-8003000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%34%17%0%1995-01-3119982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets56.9%
1997Liabilities / assets47.5%
1998Liabilities / assets56%
1999Liabilities / assets58.3%
2000Liabilities / assets63.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.88×1.41×0.94×0.47×0.00×1995-01-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.4×
1997Current assets / current liabilities1.74×
1998Current assets / current liabilities1.32×
1999Current assets / current liabilities1.15×
2000Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-01 – 1995-01-31
USD 3.09 million
Exact value

Exact value: 3088000 USD

1994-02-01 – 1995-01-31: 3088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Exact value

Exact value: 3702000 USD

1994-02-01 – 1995-01-31: 3702000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2147000 USD

1994-02-01 – 1995-01-31: 2147000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Calculation and evidence

3702000 − 2147000 USD

Exact free cash flow: 1555000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
USD 1.85 million
Exact value

Exact value: 1854000 USD

1995-02-01 – 1996-01-31: 1854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.05 million
Exact value

Exact value: 7045000 USD

1995-02-01 – 1996-01-31: 7045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1983000 USD

1995-02-01 – 1996-01-31: 1983000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.06 million
Calculation and evidence

7045000 − 1983000 USD

Exact free cash flow: 5062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
USD 5.6 million
Exact value

Exact value: 5601000 USD

1996-02-01 – 1997-01-31: 5601000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.78 million
Exact value

Exact value: 10784000 USD

1996-02-01 – 1997-01-31: 10784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.46 million
Exact value

Exact value: 7455000 USD

1996-02-01 – 1997-01-31: 7455000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Calculation and evidence

10784000 − 7455000 USD

Exact free cash flow: 3329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
USD 9.58 million
Exact value

Exact value: 9580000 USD

1997-02-01 – 1998-01-31: 9580000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.24 million
Exact value

Exact value: 16235000 USD

1997-02-01 – 1998-01-31: 16235000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.55 million
Exact value

Exact value: 19548000 USD

1997-02-01 – 1998-01-31: 19548000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Calculation and evidence

16235000 − 19548000 USD

Exact free cash flow: -3313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
−USD 586,000
Exact value

Exact value: -586000 USD

1998-02-01 – 1999-01-31: -586000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2318000 USD

1998-02-01 – 1999-01-31: -2318000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.37 million
Exact value

Exact value: 18367000 USD

1998-02-01 – 1999-01-31: 18367000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.69 million
Calculation and evidence

-2318000 − 18367000 USD

Exact free cash flow: -20685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
−USD 8.12 million
Exact value

Exact value: -8121000 USD

1999-02-01 – 2000-01-31: -8121000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,000
Exact value

Exact value: -261000 USD

1999-02-01 – 2000-01-31: -261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.74 million
Exact value

Exact value: 7742000 USD

1999-02-01 – 2000-01-31: 7742000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8 million
Calculation and evidence

-261000 − 7742000 USD

Exact free cash flow: -8003000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000943206, 943206, edgar:943206