SUREWEST COMMUNICATIONS

EDGAR

70 filing records in this dataset, filed from 1996-11-07 to 2013-03-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

62.8 million USD

2012 Q1 · USD

Exact inputs and evidence

Operating margin

-3.5%

2012 Q1 · %

Exact inputs and evidence
  • Operating Income: -2194000 USD Source
  • Revenue: 62758000 USD Source

Operating cash flow

15.5 million USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15490000 USD Source
Cash and cash equivalents
5.45 million USD Source
Exact value

5446000 USD

Long-term debt including current maturities
Not available
Shares outstanding
14.3 million shares Source
Exact value

14330000 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

250 million USD

2011-04-01 – 2012-03-31

Exact inputs and evidence
  • Revenue: 60962000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 62997000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 248053000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 184514000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 62758000 USD · 2012-01-01 – 2012-03-31 Source

Net income

2.27 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 3355000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 1404000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -1644000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 1320000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 643000 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-03-12.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-12-31
  • Operating income: 11 of 11 periods available· newest 2011-12-31
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2011-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2011-12-31
  • Current liabilities: 11 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.9%

    Prior period

    USD 243.5 million

    –

    Current period

    USD 248.05 million

    –

    Exact inputs and evidence

    248053000 − 243499000 = 4554000 USD

    243499000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    248053000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +28.2%

    Prior period

    USD 63.55 million

    –

    Current period

    USD 81.45 million

    –

    Exact inputs and evidence

    81448000 − 63553000 = 17895000 USD

    63553000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    81448000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 248.05 million 100% of revenue
  • Operating costs Derived USD 233.33 million 94% of revenue
  • Operating income USD 14.73 million 5.9% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 81.45 million 33% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 92%
  • 2003 96%
  • 2004 Net loss: net income was −0.5% of revenue.
  • 2005 97%
  • 2006 94%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 94%
  • 2010 94%
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-31185849000 170159000 Derived 15690000 4441000 Derived 11249000 Unavailable
Source
2003 2003-01-01 – 2003-12-31195121000 187374000 Derived 7747000 7102000 Derived 645000 Unavailable
Source
2004 2004-01-01 – 2004-12-31211763000 210444000 Derived 1319000 2447000 Derived -1128000 Unavailable
Source
2005 2005-01-01 – 2005-12-31201320000 194620000 Derived 6700000 322000 Derived 6378000 Unavailable
Source
2006 2006-01-01 – 2006-12-31170982000 160566000 Derived 10416000 4678000 Derived 5738000 Unavailable
Source
2007 2007-01-01 – 2007-12-31174257000 165870000 Derived 8387000 -54553000 Derived 62940000 Unavailable
Source
2008 2008-01-01 – 2008-12-31230373000 215232000 Derived 15141000 -3792000 Derived 18933000 Unavailable
Source
2009 2009-01-01 – 2009-12-31241700000 228127000 Derived 13573000 10407000 Derived 3166000 Unavailable
Source
2010 2010-01-01 – 2010-12-31243499000 228305000 Derived 15194000 11839000 Derived 3355000 Unavailable
Source
2011 2011-01-01 – 2011-12-31248053000 233328000 Derived 14725000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 248.1M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.267.9M200.9M133.9M67.0M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue185849000
2003Revenue195121000
2004Revenue211763000
2005Revenue201320000
2006Revenue170982000
2007Revenue174257000
2008Revenue230373000
2009Revenue241700000
2010Revenue243499000
2011Revenue248053000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%22%9%-5%-19%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year13.7%
2003Year over year5%
2004Year over year8.5%
2005Year over year-4.9%
2006Year over year-15.1%
2007Year over year1.9%
2008Year over year32.2%
2009Year over year4.9%
2010Year over year0.7%
2011Year over year1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.9% 2011
Net margin 1.4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%28%18%7%-3%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin8.4%
2003Operating margin4%
2004Operating margin0.6%
2005Operating margin3.3%
2006Operating margin6.1%
2007Operating margin4.8%
2008Operating margin6.6%
2009Operating margin5.6%
2010Operating margin6.2%
2011Operating margin5.9%
2002Net margin6.1%
2003Net margin0.3%
2004Net margin-0.5%
2005Net margin3.2%
2006Net margin3.4%
2007Net margin36.1%
2008Net margin8.2%
2009Net margin1.3%
2010Net margin1.4%
2011-12-31Net marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 81.4M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.0M66.0M44.0M22.0M0.0200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow46802000
2003Operating cash flow73108000
2004Operating cash flow56070000
2005Operating cash flow57412000
2006Operating cash flow65688000
2007Operating cash flow6901000
2008Operating cash flow49173000
2009Operating cash flow71280000
2010Operating cash flow63553000
2011Operating cash flow81448000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.81× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.05×2.28×1.52×0.76×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities1.39×
2003Current assets / current liabilities1.47×
2004Current assets / current liabilities1.04×
2005Current assets / current liabilities0.71×
2006Current assets / current liabilities1.14×
2007Current assets / current liabilities2.82×
2008Current assets / current liabilities1.02×
2009Current assets / current liabilities0.9×
2010Current assets / current liabilities0.82×
2011Current assets / current liabilities0.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 11.25 million
Exact value

Exact value: 11249000 USD

2002-01-01 – 2002-12-31: 11249000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.8 million
Exact value

Exact value: 46802000 USD

2002-01-01 – 2002-12-31: 46802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 645,000
Exact value

Exact value: 645000 USD

2003-01-01 – 2003-12-31: 645000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.11 million
Exact value

Exact value: 73108000 USD

2003-01-01 – 2003-12-31: 73108000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.13 million
Exact value

Exact value: -1128000 USD

2004-01-01 – 2004-12-31: -1128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.07 million
Exact value

Exact value: 56070000 USD

2004-01-01 – 2004-12-31: 56070000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 6.38 million
Exact value

Exact value: 6378000 USD

2005-01-01 – 2005-12-31: 6378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.41 million
Exact value

Exact value: 57412000 USD

2005-01-01 – 2005-12-31: 57412000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 5.74 million
Exact value

Exact value: 5738000 USD

2006-01-01 – 2006-12-31: 5738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.69 million
Exact value

Exact value: 65688000 USD

2006-01-01 – 2006-12-31: 65688000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 62.94 million
Exact value

Exact value: 62940000 USD

2007-01-01 – 2007-12-31: 62940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Exact value

Exact value: 6901000 USD

2007-01-01 – 2007-12-31: 6901000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 18.93 million
Exact value

Exact value: 18933000 USD

2008-01-01 – 2008-12-31: 18933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.17 million
Exact value

Exact value: 49173000 USD

2008-01-01 – 2008-12-31: 49173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 3.17 million
Exact value

Exact value: 3166000 USD

2009-01-01 – 2009-12-31: 3166000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.28 million
Exact value

Exact value: 71280000 USD

2009-01-01 – 2009-12-31: 71280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 3.36 million
Exact value

Exact value: 3355000 USD

2010-01-01 – 2010-12-31: 3355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.55 million
Exact value

Exact value: 63553000 USD

2010-01-01 – 2010-12-31: 63553000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 81.45 million
Exact value

Exact value: 81448000 USD

2011-01-01 – 2011-12-31: 81448000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 386 latest values · 386 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000943117, 943117, edgar:943117

Also known as ROSEVILLE COMMUNICATIONS CO, ROSEVILLE COMTECH, SUREWEST COMMUNICATIONS