Corporate Resource Services, Inc.

EDGAR

50 filing records in this dataset, filed from 2000-11-17 to 2014-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

260 million USD

2014-10-03 · USD

Exact inputs and evidence

Operating margin

3.12%

2014-10-03 · %

Exact inputs and evidence
  • Operating Income: 8126000 USD Source
  • Revenue: 260285000 USD Source
Cash and cash equivalents
156 thousand USD Source
Exact value

156000 USD

Long-term debt including current maturities
7.04 million USD Source
Exact value

7038000 USD

Shares outstanding
158 million shares Source
Exact value

158015000 shares

Reported share-count change

0.27% · 428 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 157587000 shares · 2013-10-04· Source
  • 158015000 shares · 2014-10-03· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-11-14.

Financial data available through: 2014-01-03.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2014-01-03
  • Operating income: 7 of 11 periods available· newest 2014-01-03
  • Net income: 7 of 11 periods available· newest 2014-01-03
  • Operating cash flow: 8 of 11 periods available· newest 2014-01-03
  • Capital expenditure: 8 of 11 periods available· newest 2014-01-03
  • Total assets: 7 of 11 periods available· newest 2014-01-03
  • Total liabilities: 7 of 11 periods available· newest 2014-01-03
  • Current assets: 7 of 11 periods available· newest 2014-01-03
  • Current liabilities: 7 of 11 periods available· newest 2014-01-03
  • Cash and cash equivalents: 8 of 11 periods available· newest 2014-01-03
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-01-03
  • Shares outstanding: 4 of 11 periods available· newest 2014-01-03

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.6%

    Prior period

    USD 679.84 million

    –

    Current period

    USD 819.67 million

    –

    Exact inputs and evidence

    819673000 − 679839000 = 139834000 USD

    679839000 USD · 2011-12-31 – 2012-12-28

    Inspect prior input Prior source

    819673000 USD · 2012-12-29 – 2014-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.51 million

    Prior period

    −USD 1.74 million

    –

    Current period

    USD 2.78 million

    –

    Exact inputs and evidence

    2776000 − -1737000 = 4513000 USD

    -1737000 USD · 2011-12-31 – 2012-12-28

    Inspect prior input Prior source

    2776000 USD · 2012-12-29 – 2014-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 24.26 million

    Prior period

    −USD 25.47 million

    –

    Current period

    −USD 1.2 million

    –

    Exact inputs and evidence

    -1202000 − -25466000 = 24264000 USD

    -25466000 USD · 2011-12-31 – 2012-12-28

    Inspect prior input Prior source

    -1202000 USD · 2012-12-29 – 2014-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +72.3%

    Prior period

    USD 857,000

    –

    Current period

    USD 1.48 million

    –

    Exact inputs and evidence

    1477000 − 857000 = 620000 USD

    857000 USD · 2011-12-31 – 2012-12-28

    Inspect prior input Prior source

    1477000 USD · 2012-12-29 – 2014-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2012-12-29 – 2014-01-03

  • Revenue USD 819.67 million 100% of revenue
  • Operating costs Derived USD 809.07 million 99% of revenue
  • Operating income USD 10.61 million 1.3% of revenue
  • Tax, interest and other Derived USD 7.83 million 1% of revenue
  • Net income USD 2.78 million 0.3% of revenue

Cash

  • Operating cash flow −USD 1.2 million −0.1% of revenue
  • Capital expenditure USD 1.48 million 0.2% of revenue
  • Free cash flow Derived −USD 2.68 million −0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 102% of revenue.
  • 2007 Net loss: net income was −0.3% of revenue.
  • 2008 Net loss: net income was −1.1% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Net loss: net income was −0.8% of revenue.
  • 2011 Not shown: operating income or net income is not reported.
  • 2013 Net loss: net income was −0.3% of revenue.
  • 2014 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-10-01 – 2006-09-3034088000 34602000 Derived -514000 498000 Derived -1012000 174000 Derived
Source
2007 2006-10-01 – 2007-09-3054657000 53946000 Derived 711000 895000 Derived -184000 549000 Derived
Source
2008 2007-10-01 – 2008-09-3063120000 62721000 Derived 399000 1082000 Derived -683000 149000 Derived
Source
2009 2008-10-01 – 2009-09-3063744000 UnavailableUnavailableUnavailable-1265000 433000 Derived
Source
2010 2009-10-01 – 2010-09-30217779000 216000000 Derived 1779000 3441000 Derived -1662000 630000 Derived
Source
2011 2010-10-01 – 2011-09-30345231000 344084000 Derived 1147000 UnavailableUnavailable-3445000 Derived
Source
2013 2011-12-31 – 2012-12-28679839000 676666000 Derived 3173000 4910000 Derived -1737000 -26323000 Derived
Source
2014 2012-12-29 – 2014-01-03819673000 809066000 Derived 10607000 7831000 Derived 2776000 -2679000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 819.7M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.885.2M663.9M442.6M221.3M0.0200620102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue34088000
2007Revenue54657000
2008Revenue63120000
2009Revenue63744000
2010Revenue217779000
2011Revenue345231000
2013Revenue679839000
2014Revenue819673000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.261%196%130%65%0%200620102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year60.3%
2008Year over year15.5%
2009Year over year1%
2010Year over year241.6%
2011Year over year58.5%
2013Year over yearNo prior comparable period
2014Year over year20.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.3% 2014
Net margin 0.3% 2014
Free cash flow margin -0.3% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7%0.2%-1.3%-2.8%-4.3%200620112014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-1.5%
2007Operating margin1.3%
2008Operating margin0.6%
2009-09-30Operating marginNot reported
2011Operating margin0.8%
2012Operating margin0.3%
2013Operating margin0.5%
2014Operating margin1.3%
2006Net margin-3%
2007Net margin-0.3%
2008Net margin-1.1%
2009Net margin-2%
2010Net margin-0.8%
2011-09-30Net marginNot reported
2013Net margin-0.3%
2014Net margin0.3%
2006Free cash flow margin0.5%
2007Free cash flow margin1%
2008Free cash flow margin0.2%
2009Free cash flow margin0.7%
2010Free cash flow margin0.3%
2011Free cash flow margin-1%
2013Free cash flow margin-3.9%
2014Free cash flow margin-0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M-4.8M-12.4M-20.0M-27.6M200620102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow268000
2007Operating cash flow618000
2008Operating cash flow414000
2009Operating cash flow444000
2010Operating cash flow647000
2011Operating cash flow-3440000
2013Operating cash flow-25466000
2014Operating cash flow-1202000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.7M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-5.0M-12.8M-20.7M-28.5M200620102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow174000
2007Free cash flow549000
2008Free cash flow149000
2009Free cash flow433000
2010Free cash flow630000
2011Free cash flow-3445000
2013Free cash flow-26323000
2014Free cash flow-2679000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.2% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%80%53%27%0%2006-09-3020112014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-09-30Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets94.9%
2008Liabilities / assets83.7%
2009Liabilities / assets98.2%
2011Liabilities / assets88.7%
2012Liabilities / assets87.4%
2013Liabilities / assets85.9%
2014Liabilities / assets81.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.16× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.25×0.94×0.63×0.31×0.00×2006-09-3020112014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-09-30Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities0.38×
2008Current assets / current liabilities0.53×
2009Current assets / current liabilities0.39×
2011Current assets / current liabilities0.53×
2012Current assets / current liabilities0.73×
2013Current assets / current liabilities0.96×
2014Current assets / current liabilities1.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-10-01 – 2006-09-30
−USD 1.01 million
Exact value

Exact value: -1012000 USD

2005-10-01 – 2006-09-30: -1012000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268,000
Exact value

Exact value: 268000 USD

2005-10-01 – 2006-09-30: 268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,000
Exact value

Exact value: 94000 USD

2005-10-01 – 2006-09-30: 94000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,000
Calculation and evidence

268000 − 94000 USD

Exact free cash flow: 174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 184,000
Exact value

Exact value: -184000 USD

2006-10-01 – 2007-09-30: -184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 618,000
Exact value

Exact value: 618000 USD

2006-10-01 – 2007-09-30: 618000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,000
Exact value

Exact value: 69000 USD

2006-10-01 – 2007-09-30: 69000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 549,000
Calculation and evidence

618000 − 69000 USD

Exact free cash flow: 549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 683,000
Exact value

Exact value: -683000 USD

2007-10-01 – 2008-09-30: -683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 414,000
Exact value

Exact value: 414000 USD

2007-10-01 – 2008-09-30: 414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,000
Exact value

Exact value: 265000 USD

2007-10-01 – 2008-09-30: 265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149,000
Calculation and evidence

414000 − 265000 USD

Exact free cash flow: 149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 1.27 million
Exact value

Exact value: -1265000 USD

2008-10-01 – 2009-09-30: -1265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,000
Exact value

Exact value: 444000 USD

2008-10-01 – 2009-09-30: 444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2008-10-01 – 2009-09-30: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 433,000
Calculation and evidence

444000 − 11000 USD

Exact free cash flow: 433000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2009-10-01 – 2010-09-30
−USD 1.66 million
Exact value

Exact value: -1662000 USD

2009-10-01 – 2010-09-30: -1662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 647,000
Exact value

Exact value: 647000 USD

2009-10-01 – 2010-09-30: 647000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

2009-10-01 – 2010-09-30: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 630,000
Calculation and evidence

647000 − 17000 USD

Exact free cash flow: 630000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2010-10-01 – 2011-09-30
Unavailable Not reported for this period.
−USD 3.44 million
Exact value

Exact value: -3440000 USD

2010-10-01 – 2011-09-30: -3440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,000
Exact value

Exact value: 5000 USD

2010-10-01 – 2011-09-30: 5000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.45 million
Calculation and evidence

-3440000 − 5000 USD

Exact free cash flow: -3445000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2011-12-31 – 2012-12-28
−USD 1.74 million
Exact value

Exact value: -1737000 USD

2011-12-31 – 2012-12-28: -1737000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.47 million
Exact value

Exact value: -25466000 USD

2011-12-31 – 2012-12-28: -25466000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 857,000
Exact value

Exact value: 857000 USD

2011-12-31 – 2012-12-28: 857000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.32 million
Calculation and evidence

-25466000 − 857000 USD

Exact free cash flow: -26323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2012-12-29 – 2014-01-03
USD 2.78 million
Exact value

Exact value: 2776000 USD

2012-12-29 – 2014-01-03: 2776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1202000 USD

2012-12-29 – 2014-01-03: -1202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1477000 USD

2012-12-29 – 2014-01-03: 1477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Calculation and evidence

-1202000 − 1477000 USD

Exact free cash flow: -2679000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 1,303 latest values · 1,303 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000943110, 943110, crrs, edgar:943110

Also known as AccountAbilities, Inc., Corporate Resource Services, Inc., HUMANA TRANS SERVICES HOLDING CORP, STEAM CLEANING USA INC, THERMALTEC INTERNATIONAL CORP, TTI HOLDINGS OF AMERICA CORP