PLANVISTA CORP

EDGAR

40 filing records in this dataset, filed from 1996-05-15 to 2003-11-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.02 million USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

18.99%

2003-09-30 · %

Exact inputs and evidence

Operating cash flow

485 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3770000 USD Source
  • Operating Cash Flow: 3285000 USD Source

Free cash flow

301 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3770000 USD Source
  • Operating Cash Flow: 3285000 USD Source
  • Capital Expenditure: 384000 USD Source
  • Capital Expenditure: 200000 USD Source
Cash and cash equivalents
2.96 million USD Source
Exact value

2962000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

32.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 33141000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 24746000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 8054000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 7879000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 8019000 USD · 2003-07-01 – 2003-09-30 Source

Net income

3.97 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 4185000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 3702000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 1487000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 477000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 1523000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

4.47 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 1402000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 705000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 893000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 3285000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 893000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 3770000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 3285000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-25.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.7%

    Prior period

    USD 32.92 million

    –

    Current period

    USD 33.14 million

    –

    Exact inputs and evidence

    33141000 − 32918000 = 223000 USD

    32918000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    33141000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 49.41 million

    Prior period

    −USD 45.22 million

    –

    Current period

    USD 4.19 million

    –

    Exact inputs and evidence

    4185000 − -45221000 = 49406000 USD

    -45221000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    4185000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 10.94 million

    Prior period

    −USD 9.53 million

    –

    Current period

    USD 1.4 million

    –

    Exact inputs and evidence

    1402000 − -9534000 = 10936000 USD

    -9534000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1402000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -44.8%

    Prior period

    USD 480,000

    –

    Current period

    USD 265,000

    –

    Exact inputs and evidence

    265000 − 480000 = -215000 USD

    480000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    265000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 33.14 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.19 million 13% of revenue

Cash

  • Operating cash flow USD 1.4 million 4.2% of revenue
  • Capital expenditure USD 265,000 0.8% of revenue
  • Free cash flow Derived USD 1.14 million 3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31100250000 UnavailableUnavailableUnavailable9535000 3790000 Derived
Source
1996 1996-01-01 – 1996-12-31191493000 UnavailableUnavailableUnavailable-6716000 14938000 Derived
Source
1997 1997-01-01 – 1997-12-31281644000 UnavailableUnavailableUnavailable10796000 24039000 Derived
Source
1998 1998-01-01 – 1998-12-31201231000 UnavailableUnavailableUnavailable9698000 2980000 Derived
Source
1999 1999-01-01 – 1999-12-3118691000 UnavailableUnavailableUnavailable104000 5023000 Derived
Source
2000 2000-01-01 – 2000-12-3126964000 UnavailableUnavailableUnavailable-104477000 -1540000 Derived
Source
2001 2001-01-01 – 2001-12-3132918000 UnavailableUnavailableUnavailable-45221000 -10014000 Derived
Source
2002 2002-01-01 – 2002-12-3133141000 UnavailableUnavailableUnavailable4185000 1137000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.304.2M228.1M152.1M76.0M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue100250000
1996Revenue191493000
1997Revenue281644000
1998Revenue201231000
1999Revenue18691000
2000Revenue26964000
2001Revenue32918000
2002Revenue33141000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%53%0%-53%-105%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year91%
1997Year over year47.1%
1998Year over year-28.6%
1999Year over year-90.7%
2000Year over year44.3%
2001Year over year22.1%
2002Year over year0.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 12.6% 2002
Free cash flow margin 3.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%-60%-180%-300%-421%1995-12-311999-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1995Net margin9.5%
1996Net margin-3.5%
1997Net margin3.8%
1998Net margin4.8%
1999Net margin0.6%
2000Net margin-387.5%
2001Net margin-137.4%
2002Net margin12.6%
1995Free cash flow margin3.8%
1996Free cash flow margin7.8%
1997Free cash flow margin8.5%
1998Free cash flow margin1.5%
1999Free cash flow margin26.9%
2000Free cash flow margin-5.7%
2001Free cash flow margin-30.4%
2002Free cash flow margin3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.3M24.8M12.2M-417.9K-13.0M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow9076000
1996Operating cash flow20669000
1997Operating cash flow33876000
1998Operating cash flow12126000
1999Operating cash flow13019000
2000Operating cash flow3249000
2001Operating cash flow-9534000
2002Operating cash flow1402000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8M16.9M7.0M-2.9M-12.7M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow3790000
1996Free cash flow14938000
1997Free cash flow24039000
1998Free cash flow2980000
1999Free cash flow5023000
2000Free cash flow-1540000
2001Free cash flow-10014000
2002Free cash flow1137000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

131.4% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.251%189%126%63%0%199519992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets28.1%
1996Liabilities / assets55.5%
1997Liabilities / assets52.1%
1998Liabilities / assets64.7%
1999Liabilities / assets66.9%
2000Liabilities / assets119.4%
2001Liabilities / assets232.8%
2002Liabilities / assets131.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.43×0.95×0.48×0.00×199519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.76×
1996Current assets / current liabilities0.63×
1997Current assets / current liabilities0.62×
1998Current assets / current liabilities0.54×
1999Current assets / current liabilities0.42×
2000Current assets / current liabilities0.12×
2001Current assets / current liabilities0.52×
2002Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 9.54 million
Exact value

Exact value: 9535000 USD

1995-01-01 – 1995-12-31: 9535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.08 million
Exact value

Exact value: 9076000 USD

1995-01-01 – 1995-12-31: 9076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.29 million
Exact value

Exact value: 5286000 USD

1995-01-01 – 1995-12-31: 5286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 million
Calculation and evidence

9076000 − 5286000 USD

Exact free cash flow: 3790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 6.72 million
Exact value

Exact value: -6716000 USD

1996-01-01 – 1996-12-31: -6716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.67 million
Exact value

Exact value: 20669000 USD

1996-01-01 – 1996-12-31: 20669000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Exact value

Exact value: 5731000 USD

1996-01-01 – 1996-12-31: 5731000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.94 million
Calculation and evidence

20669000 − 5731000 USD

Exact free cash flow: 14938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 10.8 million
Exact value

Exact value: 10796000 USD

1997-01-01 – 1997-12-31: 10796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.88 million
Exact value

Exact value: 33876000 USD

1997-01-01 – 1997-12-31: 33876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.84 million
Exact value

Exact value: 9837000 USD

1997-01-01 – 1997-12-31: 9837000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.04 million
Calculation and evidence

33876000 − 9837000 USD

Exact free cash flow: 24039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 9.7 million
Exact value

Exact value: 9698000 USD

1998-01-01 – 1998-12-31: 9698000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.13 million
Exact value

Exact value: 12126000 USD

1998-01-01 – 1998-12-31: 12126000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.15 million
Exact value

Exact value: 9146000 USD

1998-01-01 – 1998-12-31: 9146000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Calculation and evidence

12126000 − 9146000 USD

Exact free cash flow: 2980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 104,000
Exact value

Exact value: 104000 USD

1999-01-01 – 1999-12-31: 104000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.02 million
Exact value

Exact value: 13019000 USD

1999-01-01 – 1999-12-31: 13019000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8 million
Exact value

Exact value: 7996000 USD

1999-01-01 – 1999-12-31: 7996000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 million
Calculation and evidence

13019000 − 7996000 USD

Exact free cash flow: 5023000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 104.48 million
Exact value

Exact value: -104477000 USD

2000-01-01 – 2000-12-31: -104477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3249000 USD

2000-01-01 – 2000-12-31: 3249000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.79 million
Exact value

Exact value: 4789000 USD

2000-01-01 – 2000-12-31: 4789000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Calculation and evidence

3249000 − 4789000 USD

Exact free cash flow: -1540000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 45.22 million
Exact value

Exact value: -45221000 USD

2001-01-01 – 2001-12-31: -45221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.53 million
Exact value

Exact value: -9534000 USD

2001-01-01 – 2001-12-31: -9534000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 480,000
Exact value

Exact value: 480000 USD

2001-01-01 – 2001-12-31: 480000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.01 million
Calculation and evidence

-9534000 − 480000 USD

Exact free cash flow: -10014000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 4.19 million
Exact value

Exact value: 4185000 USD

2002-01-01 – 2002-12-31: 4185000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1402000 USD

2002-01-01 – 2002-12-31: 1402000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,000
Exact value

Exact value: 265000 USD

2002-01-01 – 2002-12-31: 265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Calculation and evidence

1402000 − 265000 USD

Exact free cash flow: 1137000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000942319, 942319, edgar:942319

Also known as HEALTHPLAN SERVICES CORP