Revenue
8.02 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 8019000 USD Source
40 filing records in this dataset, filed from 1996-05-15 to 2003-11-25. Explore the available filing history and original sources.
8.02 million USD
2003-09-30 · USD
18.99%
2003-09-30 · %
485 thousand USD
2003-09-30 · USD
301 thousand USD
2003-09-30 · USD
2962000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.3 million USD
2002-10-01 – 2003-09-30
3.97 million USD
2002-10-01 – 2003-09-30
4.47 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-25.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 32.92 million
–
Current period
USD 33.14 million
–
33141000 − 32918000 = 223000 USD
32918000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source33141000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 45.22 million
–
Current period
USD 4.19 million
–
4185000 − -45221000 = 49406000 USD
-45221000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source4185000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.53 million
–
Current period
USD 1.4 million
–
1402000 − -9534000 = 10936000 USD
-9534000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1402000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 480,000
–
Current period
USD 265,000
–
265000 − 480000 = -215000 USD
480000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source265000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 100250000 | Unavailable | Unavailable | Unavailable | 9535000 | 3790000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 191493000 | Unavailable | Unavailable | Unavailable | -6716000 | 14938000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 281644000 | Unavailable | Unavailable | Unavailable | 10796000 | 24039000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 201231000 | Unavailable | Unavailable | Unavailable | 9698000 | 2980000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 18691000 | Unavailable | Unavailable | Unavailable | 104000 | 5023000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 26964000 | Unavailable | Unavailable | Unavailable | -104477000 | -1540000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 32918000 | Unavailable | Unavailable | Unavailable | -45221000 | -10014000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 33141000 | Unavailable | Unavailable | Unavailable | 4185000 | 1137000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 100250000 |
|
| 1996 | Revenue | 191493000 |
|
| 1997 | Revenue | 281644000 |
|
| 1998 | Revenue | 201231000 |
|
| 1999 | Revenue | 18691000 |
|
| 2000 | Revenue | 26964000 |
|
| 2001 | Revenue | 32918000 |
|
| 2002 | Revenue | 33141000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 91% |
|
| 1997 | Year over year | 47.1% |
|
| 1998 | Year over year | -28.6% |
|
| 1999 | Year over year | -90.7% |
|
| 2000 | Year over year | 44.3% |
|
| 2001 | Year over year | 22.1% |
|
| 2002 | Year over year | 0.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 9.5% |
|
| 1996 | Net margin | -3.5% |
|
| 1997 | Net margin | 3.8% |
|
| 1998 | Net margin | 4.8% |
|
| 1999 | Net margin | 0.6% |
|
| 2000 | Net margin | -387.5% |
|
| 2001 | Net margin | -137.4% |
|
| 2002 | Net margin | 12.6% |
|
| 1995 | Free cash flow margin | 3.8% |
|
| 1996 | Free cash flow margin | 7.8% |
|
| 1997 | Free cash flow margin | 8.5% |
|
| 1998 | Free cash flow margin | 1.5% |
|
| 1999 | Free cash flow margin | 26.9% |
|
| 2000 | Free cash flow margin | -5.7% |
|
| 2001 | Free cash flow margin | -30.4% |
|
| 2002 | Free cash flow margin | 3.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 9076000 |
|
| 1996 | Operating cash flow | 20669000 |
|
| 1997 | Operating cash flow | 33876000 |
|
| 1998 | Operating cash flow | 12126000 |
|
| 1999 | Operating cash flow | 13019000 |
|
| 2000 | Operating cash flow | 3249000 |
|
| 2001 | Operating cash flow | -9534000 |
|
| 2002 | Operating cash flow | 1402000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 3790000 |
|
| 1996 | Free cash flow | 14938000 |
|
| 1997 | Free cash flow | 24039000 |
|
| 1998 | Free cash flow | 2980000 |
|
| 1999 | Free cash flow | 5023000 |
|
| 2000 | Free cash flow | -1540000 |
|
| 2001 | Free cash flow | -10014000 |
|
| 2002 | Free cash flow | 1137000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 28.1% |
|
| 1996 | Liabilities / assets | 55.5% |
|
| 1997 | Liabilities / assets | 52.1% |
|
| 1998 | Liabilities / assets | 64.7% |
|
| 1999 | Liabilities / assets | 66.9% |
|
| 2000 | Liabilities / assets | 119.4% |
|
| 2001 | Liabilities / assets | 232.8% |
|
| 2002 | Liabilities / assets | 131.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.76× |
|
| 1996 | Current assets / current liabilities | 0.63× |
|
| 1997 | Current assets / current liabilities | 0.62× |
|
| 1998 | Current assets / current liabilities | 0.54× |
|
| 1999 | Current assets / current liabilities | 0.42× |
|
| 2000 | Current assets / current liabilities | 0.12× |
|
| 2001 | Current assets / current liabilities | 0.52× |
|
| 2002 | Current assets / current liabilities | 1.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 9.54 million Exact valueExact value: 9535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.08 million Exact valueExact value: 9076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.29 million Exact valueExact value: 5286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.79 million Calculation and evidence9076000 − 5286000 USD Exact free cash flow: 3790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 6.72 million Exact valueExact value: -6716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.67 million Exact valueExact value: 20669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.73 million Exact valueExact value: 5731000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.94 million Calculation and evidence20669000 − 5731000 USD Exact free cash flow: 14938000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 10.8 million Exact valueExact value: 10796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.88 million Exact valueExact value: 33876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.84 million Exact valueExact value: 9837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.04 million Calculation and evidence33876000 − 9837000 USD Exact free cash flow: 24039000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 9.7 million Exact valueExact value: 9698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.13 million Exact valueExact value: 12126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.15 million Exact valueExact value: 9146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.98 million Calculation and evidence12126000 − 9146000 USD Exact free cash flow: 2980000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 104,000 Exact valueExact value: 104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.02 million Exact valueExact value: 13019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8 million Exact valueExact value: 7996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.02 million Calculation and evidence13019000 − 7996000 USD Exact free cash flow: 5023000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 104.48 million Exact valueExact value: -104477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.25 million Exact valueExact value: 3249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.79 million Exact valueExact value: 4789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Calculation and evidence3249000 − 4789000 USD Exact free cash flow: -1540000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 45.22 million Exact valueExact value: -45221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.53 million Exact valueExact value: -9534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 480,000 Exact valueExact value: 480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.01 million Calculation and evidence-9534000 − 480000 USD Exact free cash flow: -10014000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 4.19 million Exact valueExact value: 4185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,000 Exact valueExact value: 265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Calculation and evidence1402000 − 265000 USD Exact free cash flow: 1137000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000942319, 942319, edgar:942319
Also known as HEALTHPLAN SERVICES CORP