Net income
1.44 million USD
2003-01-01 – 2003-12-31
31 filing records in this dataset, filed from 1996-08-14 to 2004-03-30. Explore the available filing history and original sources.
1459052 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.44 million USD
2003-01-01 – 2003-12-31
1.92 million USD
2003-01-01 – 2003-12-31
530 thousand USD
2003-01-01 – 2003-12-31
1.39 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-30.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 724,949
–
Current period
USD 1.44 million
–
1442343 − 724949 = 717394 USD
724949 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1442343 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.04 million
–
Current period
USD 1.92 million
–
1919521 − 1042591 = 876930 USD
1042591 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1919521 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 272,500
–
Current period
USD 529,689
–
529689 − 272500 = 257189 USD
272500 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source529689 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 499,535 Exact valueExact value: -499535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 161,931 Exact valueExact value: 161931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 722 Exact valueExact value: -722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304,722 Exact valueExact value: 304722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 305,444 Calculation and evidence-722 − 304722 USD Exact free cash flow: -305444 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 242,566 Exact valueExact value: 242566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 235,155 Exact valueExact value: 235155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 285,891 Exact valueExact value: 285891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,736 Calculation and evidence235155 − 285891 USD Exact free cash flow: -50736 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 525,577 Exact valueExact value: -525577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 246,970 Exact valueExact value: 246970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,017 Exact valueExact value: 172017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74,953 Calculation and evidence246970 − 172017 USD Exact free cash flow: 74953 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 35,560 Exact valueExact value: 35560 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,026 Exact valueExact value: 29026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126,408 Exact valueExact value: 126408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 97,382 Calculation and evidence29026 − 126408 USD Exact free cash flow: -97382 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 25,550 Exact valueExact value: 25550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1198746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 290,052 Exact valueExact value: 290052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 908,694 Calculation and evidence1198746 − 290052 USD Exact free cash flow: 908694 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 37,571 Exact valueExact value: 37571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 300,393 Exact valueExact value: -300393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,403 Exact valueExact value: 86403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 386,796 Calculation and evidence-300393 − 86403 USD Exact free cash flow: -386796 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 724,949 Exact valueExact value: 724949 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1042591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 272,500 Exact valueExact value: 272500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 770,091 Calculation and evidence1042591 − 272500 USD Exact free cash flow: 770091 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.44 million Exact valueExact value: 1442343 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1919521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 529,689 Exact valueExact value: 529689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Calculation and evidence1919521 − 529689 USD Exact free cash flow: 1389832 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000942134, 942134, edgar:942134